XML 32 R23.htm IDEA: XBRL DOCUMENT v3.23.2
Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Schedule of Composition of Loans The following table summarizes the composition of originated and acquired loans as of the dates presented:
(dollars in thousands)June 30, 2023December 31, 2022
Commercial real estate$2,582,262 $2,538,839 
Commercial and industrial1,425,483 1,510,392 
Commercial construction349,843 381,963 
Business banking1,290,871 1,205,944 
Consumer real estate1,555,521 1,421,953 
Other consumer115,631 124,878 
Total Portfolio Loans$7,319,611 $7,183,969 
Loans held for sale541 16 
Total Loans (1)
$7,320,152 $7,183,985 
(1) Excludes interest receivable of $30.6 million at June 30, 2023 and $28.3 million at December 31, 2022. Interest receivable is included in other assets in the Consolidated Balance Sheets.
Summary of Restructured Loans for Periods Presented
The following table presents the amortized cost of loans to borrowers experiencing financial difficulty by portfolio segment and type of modification during the periods presented:
Three Months Ended June 30, 2023
(dollars in thousands)Term ExtensionTerm Extension and Interest Rate ReductionTotal% of Portfolio Segment
Commercial real estate$1,286 $— $1,286 0.05 %
Commercial industrial5,193 — 5,193 0.36 %
Commercial construction1,621 — 1,621 0.46 %
Business banking1,033 — 1,033 0.08 %
Consumer real estate— — — — %
Total(1)
$9,133 $ $9,133 0.12 %
(1) Excludes loans that were fully paid off or fully charged-off by period end.
Six Months Ended June 30, 2023
(dollars in thousands)Term ExtensionTerm Extension and Interest Rate ReductionTotal% of Portfolio Segment
Commercial real estate$14,932 $— $14,932 0.58 %
Commercial industrial5,762 — 5,762 0.40 %
Commercial construction1,621 — 1,621 0.46 %
Business banking1,033 — 1,033 0.08 %
Consumer real estate62 194 256 0.02 %
Total(1)
$23,410 $194 $23,604 0.32 %
(1) Excludes loans that were fully paid off or fully charged-off by period end.
    The following table describes the effect of loan modifications made to borrowers experiencing financial difficulty during the periods presented:
Three Months Ended June 30, 2023
Weighted-Average Term Extension (in Months)Weighted-Average Interest Rate Reduction
Commercial real estate9
Commercial industrial3
Commercial construction5
Business banking5
Consumer real estate0

Six Months Ended June 30, 2023
Weighted-Average Term Extension (in Months)Weighted-Average Interest Rate Reduction
Commercial real estate7
Commercial industrial9
Commercial construction5
Business banking5
Consumer real estate1682%
The following table summarizes TDRs as of the date presented:
December 31, 2022
(dollars in thousands)Accruing
TDRs
Nonaccruing
TDRs
Total
TDRs
Commercial real estate$— $— $— 
Commercial and industrial626 — 626 
Commercial construction1,655 — 1,655 
Business banking438 1,087 1,525 
Consumer real estate6,168 1,798 7,966 
Other consumer13 
Total$8,891 $2,894 $11,785 
The following tables present the TDRs by portfolio segment and type of concession for the periods presented:
Three Months Ended June 30, 2022
Number
of
Contracts
Type of Modification
Total
Post-Modification Outstanding Recorded Investment(2)
Total
Pre-Modification Outstanding Recorded Investment(2)
(dollars in thousands)
Bankruptcy(1)
OtherExtend
Maturity
Modify
Rate
Modify
Payments
Commercial real estate— $— $— $— $— $— $— $— 
Commercial industrial— — — — — — — — 
Commercial construction— — — — — — — — 
Business banking— — — — — — — — 
Consumer real estate286 — 139 — — 425 429 
Other consumer— — — — 
Total9 $288 $ $139 $ $ $427 $432 
(1) Bankruptcy is consumer bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
(2) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
Six Months Ended June 30, 2022
Number
of
Contracts
Type of Modification
Total
Post-Modification Outstanding Recorded Investment(2)
Total
Pre-Modification Outstanding Recorded Investment(2)
(dollars in thousands)
Bankruptcy(1)
OtherExtend
Maturity
Modify
Rate
Modify
Payments
Commercial real estate— $— $— $— $— $— $— $— 
Commercial industrial— — — — — — — — 
Commercial construction— — — — — — — — 
Business banking— — — — — — — — 
Consumer real estate15 1,043 — 884 — — 1,927 2,357 
Other consumer— — — — 
Total16 $1,046 $ $884 $ $ $1,930 $2,360 
(1) Bankruptcy is consumer bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
(2) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
Summary of Aging Analysis of Modifications The following table presents the aging analysis of modifications to borrowers experiencing financial difficulty in the last 12 months as of the date presented:
June 30, 2023
(dollars in thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
90+ Days Past DueNonaccrualTotal
Commercial real estate$14,932 $— $— $— $— $14,932 
Commercial and industrial5,762 — — — — 5,762 
Commercial construction1,621 — — — — 1,621 
Business banking1,033 — — — — 1,033 
Consumer real estate194 — — — 62 256 
Total$23,542 $ $ $ $62 $23,604 
Summary of Nonperforming Assets
The following table is a summary of nonperforming assets as of the dates presented:
Nonperforming Assets
(dollars in thousands)June 30, 2023December 31, 2022
Nonperforming Assets
Nonaccrual Loans$14,319 $19,052 
OREO3,666 3,065 
Total Nonperforming Assets$17,985 $22,117 

The following tables present loans on nonaccrual status by class of loan for the year-to-date periods presented:
June 30, 2023
(dollars in thousands)Beginning of Period NonaccrualEnd of Period NonaccrualNonaccrual With No Related Allowance
Interest Income Recognized on Nonaccrual(1)
Commercial real estate$7,100 $1,328 $— $36 
Commercial and industrial283 2,652 1,500 — 
Commercial construction384 384 — — 
Business banking4,490 3,529 — 37 
Consumer real estate6,526 6,059 — 65 
Other consumer269 367 — — 
Total$19,052 $14,319 $1,500 $138 
(1) Represents only cash payments received and applied to interest on nonaccrual loans.

December 31, 2022
(dollars in thousands)Beginning of Period NonaccrualEnd of Period NonaccrualNonaccrual With No Related Allowance
Interest Income
Recognized
on Nonaccrual(1)
Commercial real estate$31,488 $7,100 $5,649 $580 
Commercial and industrial15,239 283 — 148 
Commercial construction2,471 384 — 171 
Business banking9,641 4,490 933 228 
Consumer real estate7,294 6,526 — 257 
Other consumer158 269 — 
Total$66,291 $19,052 $6,582 $1,385 
(1) Represents only cash payments received and applied to interest on nonaccrual loans.
Schedule of Loans Credit Quality Indicators The following tables present loan balances by year of origination and internally assigned risk rating for our portfolio segments as of the dates presented:
June 30, 2023
Risk Rating
(dollars in thousands)202320222021202020192018 and PriorRevolvingRevolving-TermTotal
Commercial Real Estate
Pass$165,422 $260,914 $401,730 $254,623 $389,410 $842,076 $27,406 $— $2,341,581 
Special mention— — 5,769 490 32,907 100,813 — — 139,979 
Substandard— — — 1,280 13,792 85,630 — — 100,702 
Doubtful— — — — — — — — — 
Total Commercial Real Estate165,422 260,914 407,499 256,393 436,109 1,028,519 27,406  2,582,262 
Year-to-date Gross Charge-offs— — — — — — — — — 
Commercial and Industrial
Pass105,455 243,592 213,147 68,605 57,598 172,237 481,599 — 1,342,233 
Special mention— 683 23,698 — — 9,640 10,366 — 44,387 
Substandard— 333 759 — 6,317 2,342 29,112 — 38,863 
Doubtful— — — — — — — — — 
Total Commercial and Industrial105,455 244,608 237,604 68,605 63,915 184,219 521,077  1,425,483 
Year-to-date Gross Charge-offs— — — — 3,412 11,808 — — 15,220 
Commercial Construction
Pass31,718 161,284 111,178 12,574 2,862 4,538 15,653 — 339,807 
Special mention— — — — 4,632 — — — 4,632 
Substandard— — — — 3,559 1,845 — — 5,404 
Doubtful         
Total Commercial Construction31,718 161,284 111,178 12,574 11,053 6,383 15,653  349,843 
Year-to-date Gross Charge-offs— — — — — — — — — 
Business Banking
Pass148,334 274,358 219,203 91,734 99,085 331,891 101,290 619 1,266,514 
Special mention— — 274 229 140 3,762 55 186 4,646 
Substandard— 18 2,540 462 3,168 12,808 124 591 19,711 
Doubtful— — — — — — — — — 
Total Business Banking148,334 274,376 222,017 92,425 102,393 348,461 101,469 1,396 1,290,871 
Year-to-date Gross Charge-offs— 67 43 — 70 457 25 — 662 
Consumer Real Estate
Pass124,142 320,092 150,267 102,471 69,254 205,912 550,426 21,795 1,544,359 
Special mention— — — — — 119 — — 119 
Substandard— 211 202 150 498 6,936 591 2,455 11,043 
Doubtful         
Total Consumer Real Estate124,142 320,303 150,469 102,621 69,752 212,967 551,017 24,250 1,555,521 
Year-to-date Gross Charge-offs— — — 29 27 57 117 
Other Consumer
Pass7,328 15,052 8,491 4,117 1,994 901 75,666 1,855 115,404 
Special mention— — — — — — — — 
Substandard— — 28 — 23 151 — 25 227 
Doubtful— — — — — — — — — 
Total Other Consumer7,328 15,052 8,519 4,117 2,017 1,052 75,666 1,880 115,631 
Year-to-date Gross Charge-offs378 39 119 28 — 113 682 
Pass582,399 1,275,292 1,104,016 534,124 620,203 1,557,555 1,252,040 24,269 6,949,898 
Special mention— 683 29,741 719 37,679 114,334 10,421 186 193,763 
Substandard— 562 3,529 1,892 27,357 109,712 29,827 3,071 175,950 
Doubtful— — — — — — — — — 
Total Loan Balance$582,399 $1,276,537 $1,137,286 $536,735 $685,239 $1,781,601 $1,292,288 $27,526 $7,319,611 
Current Year-to-date Gross Charge-offs$378 $106 $162 $4 $3,511 $12,298 $52 $170 $16,681 
December 31, 2022
Risk Rating
(dollars in thousands)202220212020201920182017 and PriorRevolvingRevolving-TermTotal
Commercial Real Estate
Pass$292,732 $360,423 $267,743 $422,872 $227,006 $704,600 $21,666 $— $2,297,042 
Special mention— — — 13,187 20,090 101,112 — — 134,389 
Substandard— — 1,306 13,434 14,845 77,823 — — 107,408 
Doubtful— — — — — — — — — 
Total Commercial Real Estate292,732 360,423 269,049 449,493 261,941 883,535 21,666  2,538,839 
Commercial and Industrial
Pass253,324 264,012 88,544 63,190 62,874 138,250 559,777 — 1,429,971 
Special mention— 25,436 — 5,103 1,885 7,132 19,280 — 58,836 
Substandard372 — — 5,705 1,152 1,891 12,465 — 21,585 
Doubtful— — — — — — — — — 
Total Commercial and Industrial253,696 289,448 88,544 73,998 65,911 147,273 591,522  1,510,392 
Commercial Construction
Pass120,655 159,737 40,762 6,338 3,953 2,297 27,284 — 361,026 
Special mention— 10,954 — 8,104 — — — — 19,058 
Substandard— — — — — 1,879 — — 1,879 
Doubtful         
Total Commercial Construction120,655 170,691 40,762 14,442 3,953 4,176 27,284  381,963 
Business Banking
Pass287,520 233,499 87,926 107,819 80,549 276,843 104,354 645 1,179,155 
Special mention— 157 146 — 2,790 3,945 793 95 7,926 
Substandard159 67 3,077 1,912 1,550 11,391 124 551 18,831 
Doubtful— — — — — 32 — — 32 
Total Business Banking287,679 233,723 91,149 109,731 84,889 292,211 105,271 1,291 1,205,944 
Consumer Real Estate
Pass296,900 148,790 91,477 74,155 30,658 191,228 552,994 21,547 1,407,749 
Special mention— — — — — 882 — — 882 
Substandard48 213 136 428 1,373 8,059 655 2,410 13,322 
Doubtful         
Total Consumer Real Estate296,948 149,003 91,613 74,583 32,031 200,169 553,649 23,957 1,421,953 
Other Consumer
Pass20,046 10,819 5,427 3,242 1,013 724 82,125 1,404 124,800 
Special mention— — — — — — — — — 
Substandard— — 28 21 — — 21 78 
Doubtful         
Total Other Consumer20,054 10,819 5,427 3,270 1,034 724 82,125 1,425 124,878 
Pass1,271,177 1,177,280 581,879 677,616 406,053 1,313,942 1,348,200 23,596 6,799,743 
Special Mention— 36,547 146 26,394 24,765 113,071 20,073 95 221,091 
Substandard587 280 4,519 21,507 18,941 101,043 13,244 2,982 163,103 
Doubtful— — — — — 32 — — 32 
Total Loan Balance$1,271,764 $1,214,107 $586,544 $725,517 $449,759 $1,528,088 $1,381,517 $26,673 $7,183,969 
The following tables present loan balances by year of origination and accrual and nonaccrual status for our portfolio segments as of the dates presented:
June 30, 2023
(dollars in thousands)202320222021202020192018 and PriorRevolvingRevolving-TermTotal
Commercial Real Estate
Accrual$165,422 $260,914 $407,499 $256,393 $436,109 $1,027,191 $27,406 $— $2,580,934 
Nonaccrual— — — — — 1,328 — — 1,328 
Total Commercial Real Estate165,422 260,914 407,499 256,393 436,109 1,028,519 27,406  2,582,262 
Commercial and Industrial
Accrual105,455 244,608 237,604 68,605 63,915 183,887 518,757 — 1,422,831 
Nonaccrual— — — — — 332 2,320 — 2,652 
Total Commercial and Industrial105,455 244,608 237,604 68,605 63,915 184,219 521,077  1,425,483 
Commercial Construction
Accrual31,718 161,284 111,178 12,574 11,053 5,999 15,653 — 349,459 
Nonaccrual— — — — — 384 — — 384 
Total Commercial Construction31,718 161,284 111,178 12,574 11,053 6,383 15,653  349,843 
Business Banking
Accrual148,334 274,376 222,017 92,323 102,218 345,330 101,469 1,275 1,287,342 
Nonaccrual— — — 102 175 3,131 — 121 3,529 
Total Business Banking148,334 274,376 222,017 92,425 102,393 348,461 101,469 1,396 1,290,871 
Consumer Real Estate
Accrual124,142 320,139 150,305 102,567 69,116 209,841 550,642 22,710 1,549,462 
Nonaccrual— 164 164 54 636 3,126 375 1,540 6,059 
Total Consumer Real Estate124,142 320,303 150,469 102,621 69,752 212,967 551,017 24,250 1,555,521 
Other Consumer
Accrual7,328 15,022 8,512 3,924 2,017 921 75,666 1,874 115,264 
Nonaccrual— 30 193 — 131 — 367 
Total Other Consumer7,328 15,052 8,519 4,117 2,017 1,052 75,666 1,880 115,631 
Accrual582,399 1,276,343 1,137,115 536,386 684,428 1,773,169 1,289,593 25,859 7,305,292 
Nonaccrual— 194 171 349 811 8,432 2,695 1,667 14,319 
Total Loan Balance$582,399 $1,276,537 $1,137,286 $536,735 $685,239 $1,781,601 $1,292,288 $27,526 $7,319,611 

December 31, 2022
(dollars in thousands)202220212020201920182017 and PriorRevolvingRevolving-TermTotal
Commercial Real Estate
Accrual$292,732 $360,423 $269,049 $449,493 $261,941 $876,435 $21,666 $— $2,531,739 
Nonaccrual— — — — — 7,100 — — 7,100 
Total Commercial Real Estate292,732 360,423 269,049 449,493 261,941 883,535 21,666  2,538,839 
Commercial and Industrial
Accrual253,696 289,448 88,544 73,998 65,858 147,273 591,292 — 1,510,109 
Nonaccrual— — — — 53 — 230 — 283 
Total Commercial and Industrial253,696 289,448 88,544 73,998 65,911 147,273 591,522  1,510,392 
Commercial Construction
Accrual120,655 170,691 40,762 14,442 3,953 3,792 27,284 — 381,579 
Nonaccrual— — — — — 384 — — 384 
Total Commercial Construction120,655 170,691 40,762 14,442 3,953 4,176 27,284  381,963 
Business Banking
Accrual287,679 233,656 91,149 109,479 83,689 289,435 105,172 1,195 1,201,454 
Nonaccrual— 67 — 252 1,200 2,776 99 96 4,490 
Total Business Banking287,679 233,723 91,149 109,731 84,889 292,211 105,271 1,291 1,205,944 
Consumer Real Estate
Accrual296,948 148,868 91,085 73,947 31,646 196,384 553,441 23,108 1,415,427 
Nonaccrual— 135 528 636 385 3,785 208 849 6,526 
Total Consumer Real Estate296,948 149,003 91,613 74,583 32,031 200,169 553,649 23,957 1,421,953 
Other Consumer
Accrual20,054 10,819 5,303 3,270 1,034 593 82,125 1,411 124,609 
Nonaccrual— — 124 — — 131 — 14 269 
Total Other Consumer20,054 10,819 5,427 3,270 1,034 724 82,125 1,425 124,878 
Accrual1,271,764 1,213,905 585,892 724,629 448,121 1,513,912 1,380,980 25,714 7,164,917 
Nonaccrual— 202 652 888 1,638 14,176 537 959 19,052 
Total Loan Balance$1,271,764 $1,214,107 $586,544 $725,517 $449,759 $1,528,088 $1,381,517 $26,673 $7,183,969 
The following tables present collateral-dependent loans by class of loans as of the dates presented:
June 30, 2023
Type of Collateral
(dollars in thousands)Real EstateBusiness
Assets
Investment/CashOther
Commercial real estate$— $— $— $— 
Commercial and industrial— — — 1,500 
Commercial construction— — — — 
Business banking— — — — 
Consumer real estate— — — — 
Total$ $ $ $1,500 
December 31, 2022
Type of Collateral
(dollars in thousands)Real EstateBusiness
Assets
Investment/CashOther
Commercial real estate$5,649$$$
Commercial and industrial626
Commercial construction1,655
Business banking2601,112154
Consumer real estate561
Total$8,125$1,738$$154
Schedule of Age Analysis of Past Due Loans Segregated by Class of Loans
The following tables present the age analysis of past due loans segregated by class of loans as of the dates presented:
June 30, 2023
(dollars in thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
NonaccrualTotal Past
Due Loans
Total Loans
Commercial real estate$2,580,469 $465 $— $1,328 $1,793 $2,582,262 
Commercial and industrial1,422,831 — — 2,652 2,652 1,425,483 
Commercial construction349,459 — — 384 384 349,843 
Business banking1,284,602 1,437 1,303 3,529 6,269 1,290,871 
Consumer real estate1,544,967 1,577 2,918 6,059 10,554 1,555,521 
Other consumer115,023 164 77 367 608 115,631 
Total$7,297,351 $3,643 $4,298 $14,319 $22,260 $7,319,611 
December 31, 2022
(dollars in thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
NonaccrualTotal Past
Due Loans
Total Loans
Commercial real estate$2,523,315 $8,424 $— $7,100 $15,524 $2,538,839 
Commercial and industrial1,505,805 4,304 — 283 4,587 1,510,392 
Commercial construction381,579 — — 384 384 381,963 
Business banking1,199,586 1,583 285 4,490 6,358 1,205,944 
Consumer real estate1,409,907 3,617 1,903 6,526 12,046 1,421,953 
Other consumer124,384 165 60 269 494 124,878 
Total$7,144,576 $18,093 $2,248 $19,052 $39,393 $7,183,969 
Schedule of Allowance for Credit Loss
The following tables present activity in the ACL for the periods presented:
Three Months Ended June 30, 2023
(dollars in thousands)Commercial
Real Estate
Commercial and
Industrial
Commercial
Construction
Business BankingConsumer
Real Estate
Other
Consumer
Total
Loans
Allowance for credit losses on loans:
Balance at beginning of period$40,426 $31,297 $6,893 $13,680 $12,855 $2,962 $108,113 
Provision for credit losses on loans(1)
(544)8,832 (154)(157)550 84 8,611 
Charge-offs— (11,808)— (10)(40)(364)(12,222)
Recoveries955 — 103 53 137 1,255 
Net Recoveries/(Charge-offs)955 (11,801) 93 13 (227)(10,967)
Balance at End of Period$40,837 $28,328 $6,739 $13,616 $13,418 $2,819 $105,757 
(1) Excludes the provision for credits losses for unfunded commitments.
Three Months Ended June 30, 2022
(dollars in thousands)Commercial
Real Estate
Commercial and
Industrial
Commercial
Construction
Business BankingConsumer
Real Estate
Other
Consumer
Total
Loans
Allowance for credit losses on loans:
Balance at beginning of period$48,903 $22,237 $5,329 $11,497 $9,118 $2,831 $99,915 
Provision for credit losses on loans(1)
(3,678)948 1,254 1,668 582 418 1,192 
Charge-offs(199)(5,797)— (1,141)(60)(481)(7,678)
Recoveries288 4,138 — 133 33 74 4,666 
Net (Charge-offs)/Recoveries89 (1,659) (1,008)(27)(407)(3,012)
Balance at End of Period$45,314 $21,526 $6,583 $12,157 $9,673 $2,842 $98,095 
(1) Excludes the provision for credit losses for unfunded commitments.
Six Months Ended June 30, 2023
(dollars in thousands)Commercial
Real Estate
Commercial and
Industrial
Commercial
Construction
Business BankingConsumer
Real Estate
Other
Consumer
Total
Loans
Allowance for credit losses on loans:
Balance at beginning of period$41,428 $25,710 $6,264 $12,547 $12,105 $3,286 $101,340 
Impact of ASU 2022-02— 75 215 251 278 (251)568 
Provision for credit losses on loans(1)
(1,555)8,356 258 1,340 1,038 264 9,701 
Charge-offs— (15,220)— (662)(117)(682)(16,681)
Recoveries964 9,407 140 114 202 10,829 
Net (Charge-offs)/Recoveries964 (5,813)2 (522)(3)(480)(5,852)
Balance at End of Period$40,837 $28,328 $6,739 $13,616 $13,418 $2,819 $105,757 
(1) Excludes the provision for credits losses for unfunded commitments.
Six Months Ended June 30, 2022
(dollars in thousands)Commercial
Real Estate
Commercial and
Industrial
Commercial
Construction
Business BankingConsumer
Real Estate
Other
Consumer
Total
Loans
Allowance for credit losses on loans:
Balance at beginning of period$50,700 $19,727 $5,355 $11,338 $8,733 $2,723 $98,576 
Provision for credit losses on loans(1)
(5,475)768 1,227 2,207 1,010 758 495 
Charge-offs(199)(5,798)— (1,746)(138)(780)(8,661)
Recoveries288 6,829 358 68 141 7,685 
Net (Charge-offs)/Recoveries89 1,031 1 (1,388)(70)(639)(976)
Balance at End of Period$45,314 $21,526 $6,583 $12,157 $9,673 $2,842 $98,095 
(1) Excludes the provision for credits losses for unfunded commitments.