XML 64 R52.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Borrowings and Subordinated Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long-Term Borrowings, Interest Expense and Weighted Average Interest Rate
The following table represents the balance of long-term borrowings, the weighted average interest rate as of December 31 and interest expense for the years ended December 31:
(dollars in thousand)202120202019
Long-term borrowings$22,430 $23,681 $50,868 
Weighted average interest rate1.94 %2.03 %2.60 %
Interest expense$458 $1,201 $1,831 
Schedule of Annual Maturities and Average Interest Rate of Long-Term Debt
Scheduled annual maturities and average interest rates for all of our long-term debt for each of the five years subsequent to December 31, 2020 and thereafter are as follows:
(dollars in thousands)BalanceAverage  Rate
2022$7,689 2.29 %
2023464 5.74 %
202413,381 1.34 %
202581 5.98 %
202687 6.00 %
Thereafter728 6.01 %
Total$22,430 1.94 %
Schedule of Junior Subordinated Debt Securities and Interest Expense
The following table represents the composition of junior subordinated debt securities at December 31 and the interest expense for the years ended December 31:
202120202019
(dollars in thousands)BalanceInterest
Expense
BalanceInterest
Expense
BalanceInterest
Expense
Junior subordinated debt$25,000 $756 $34,750 $1,007 $34,753 $1,059 
Junior subordinated debt—trust preferred securities29,393 1,087 29,333 1,279 29,524 1,251 
Total$54,393 $1,843 $64,083 $2,286 $64,277 $2,310 
Schedule of Junior Subordinated Debt Securities
The following table summarizes the key terms of our junior subordinated debt securities:
(dollars in thousands)2001 Trust
Preferred Securities
2005 Trust
Preferred Securities
2006 Junior
Subordinated Debt
2008 Trust
Preferred Securities
Junior Subordinated Debt$—$—$25,000$—
Trust Preferred Securities5,1554,12420,619
Stated Maturity Date7/25/20315/23/203512/15/20363/15/2038
Optional redemption date at parAny time after 7/25/2011Any time after 5/23/2010Any time after 9/15/2011Any time after 3/15/2013
Regulatory CapitalTier 1Tier 1Tier 2Tier 1
Interest Rate
6 Month LIBOR plus 375 bps
3 Month LIBOR plus 177 bps
3 month LIBOR plus 160 bps
3 month LIBOR plus 350 bps
Interest Rate at December 31, 20213.90%1.93%1.80%3.70%