8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
			FORM 8-K
			CURRENT REPORT
			Pursuant to Section 13 or 15(d) of
		The Securities Exchange Act of 1934
			February 12, 2019
		Date of Report (Date of earliest event reported)
S&T BANCORP, INC
		(Exact name of registrant as specified in its charter)
Pennsylvania			0-12508		25-1434426
(State or other jurisdiction of incorporation)			(Commission File Number)		(IRS Employer Identification No.)
	800 Philadelphia Street, Indiana, PA			15701
	(Address of principal executive offices)			(Zip Code)
	Registrant's telephone number, including area code: (800) 325-2265
		(Former name or former address, if changed since last report)
		(Not applicable)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):
oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
oPre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
oPre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Item 7.01. - Regulation FD Disclosure

The attached investor presentation contains financial data that members of management will use from time to time during visits with investors, analysts and other interested parties to assist in their understanding of S&T Bancorp, Inc. (“S&T”). This investor presentation is available in the Events and Presentations section of S&T’s website at www.stbancorp.com. A copy of the investor presentation is attached as Exhibit 99.1 and Exhibit 99.2 to this report and is incorporated herein by reference.

The information in this Current Report on Form 8-K is being furnished under Item 7.01 and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities and Exchange Act of 1934 (the “Exchange Act”). Or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01. - Financial Statements and Exhibits

(d) Exhibits.

99.1 Investor Sheet

99.2 Investor Presentation

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	S&T Bancorp, Inc.
	/s/ Mark Kochvar
February 12, 2019	Mark Kochvar Senior Executive Vice President, Chief Financial Officer

EX-99.1

Profile: Key Statistics: (Data as of 12.31.18) S&T Bancorp, Inc. is a $7.3 billion financial holding company headquartered in Indiana, PA, located Stock Price $37.84 Total Assets (in $ millions) $7,252 about 55 miles northeast of Pittsburgh, PA. Market Cap (in $ billions) $1.3 Common BV/Share $26.98 Founded in 1902 with a single location in Dividend Yield (annualized) 2.85% Indiana, PA, S&T Bancorp, Inc. has Tangible BV/Share (non-GAAP) $18.63 Price/Earnings (LTM) 12.6 expanded to five markets including Western PA, Central PA, Northeast OH, Central OH and Upstate NY. S&T provides a full range of financial services to individuals and businesses in PA and Northeast OH and has loan production offices in Central OH and Upstate NY. Investment Thesis: S&T Operates in • Above peer performance Five Markets • Demonstrated expense discipline and efficiency • Organic growth • Strategic and effective mergers and expansion • Stable markets with     long term oil and gas benefit • Sound asset quality • The Right Size Recent Mergers and Expansions: November 16, 2016 March 4, 2015 S&T Bank loan production office opens S&T Bancorp merges with Integrity on North Shore Pittsburgh in Western Bancshares in Central PA, adding PA. 8 offices, $789 million in loans, and $722 million in deposits. November 1, 2016 S&T Bank branch relocates to expanded January 21, 2014 facility in Northeast OH. S&T Bank loan production office opens to service Central OH March 23, 2015 S&T Bank loan production office opens to service Upstate NY.

Senior Management: Financial Highlights: Todd D. Brice Chief Executive Officer 2017 Excludes David G. Antolik 2018 2017 DTA(1) 2016 2015 President and Chief Lending Officer Net Income (in $ thousands) $105,334 $72,968 $86,401 $71,392 $67,081 Mark Kochvar Diluted Earnings per Share $3.01 $2.09 $2.47 $2.05 $1.98 Chief Financial Officer Dividends Declared per Share $0.99 $0.82 $0.77 $0.73 David P. Ruddock Chief Operating Officer Total Assets (in $ millions) $7,252 $7,060 $6,943 $6,318 Rebecca A. Stapleton Chief Banking Officer Total Loans (in $ millions) $5,949 $5,766 $5,615 $5,063 Investor Relations Contact: Total Deposits (in $ millions) $5,674 $5,428 $5,272 $4,877 Mark Kochvar S&T Bancorp, Inc. Return on Average Assets 1.50% 1.03% 1.22% 1.08% 1.13% 800 Philadelphia Street Indiana, PA 15701 Return on Average Equity 11.60% 8.37% 9.90% 8.67% 8.94% 724.465.4826 mark.kochvar@stbank.com Return on Tangible Equity (non-GAAP) 17.14% 12.77% 15.08% 13.71% 14.39% For more information visit Net Interest Margin (FTE) (non-GAAP) 3.64% 3.56% 3.47% 3.56% stbancorp.com or stbank.com. Common stock traded on the NASDAQ Nonperforming Assets/ Loans + OREO 0.83% 0.42% 0.77% 0.71% under the symbol STBA Allowance for Loan Losses/ Total Loans 1.03% 0.98% 0.94% 0.96% Analyst Coverage: Net Loan Charge-offs / Average Loans 0.18% 0.18% 0.25% 0.22% The following analysts published research about S&T Bancorp, Inc. in 2019. Boenning & Scattergood Risk-based Capital - Total 13.21% 12.55% 11.86% 11.60% Matthew Schultheis • 610.832.5290 Tangible Common Equity/ Tangible mschultheis@boenninginc.com Assets (non-GAAP) 9.28% 8.72% 8.23% 8.24% DA Davidson Russell Gunther • 212.223.5403 rgunther@dadco.com Total Annualized Shareholder Return Keefe, Bruyette & Woods Includes reinvested dividends Collyn Gilbert • 973.549.4092 (Data as of 12.31.18) collyn.gilbert@kbw.com Piper Jaffray 1 YR 3 YR 5 YR 10 YR Matthew Breese • 617.654.0728 matthew.m.breese@pjc.com STBA (2.66)% 9.76% 11.16% 3.55% Raymond James S&P 600 Bank (10.25)% 9.13% 7.55% 7.05% Daniel Cardenas • 312.655.2986 daniel.cardenas@raymondjames.com NASDAQ Bank (16.09)% 6.84% 6.85% 7.19% S&P 500 (4.37)% 9.24% 8.48% 13.10% Source: Bloomberg (1)These are non-GAAP numbers that adjust for the effects of a one-time, non-cash re-measurement of $13.4 million of our deferred tax asset in 2017. This document may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties that could cause actual results to differ materially from the results discussed in these statements. These risks are detailed in the company’s latest form 10- K filed with the Securities and Exchange Commission and any subsequently filed reports containing updates to these risks. Any such forward-looking statement or other information herein speaks only as of the particular dates referenced or the date such information or statement is made, and S&T undertakes no obligation to update any such information. This document also contains or references, certain non-GAAP financial measures. Although S&T believes that these measures enhance investors’ understanding of S&T’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP, and should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the respective Quarterly Reports on Forms 10-Q for S&T Bancorp, Inc. and subsidiaries.

EX-99.2

Full Year 2018 MEMBER FDIC

Forward Looking Statement and Risk Factors This presentation contains or incorporates statements that we believe are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position, and other matters regarding or affecting S&T and its future business and operations. Forward looking statements are typically identified by words or phrases such as “will likely result”, “expect”, “anticipate”, “estimate”, “forecast”, “project”, “intend”, “ believe”, “assume”, “strategy”, “trend”, “plan”, “outlook”, “outcome”, “continue”, “remain”, “potential”, “opportunity”, “believe”, “comfortable”, “current”, “position”, “maintain”, “sustain”, “seek”, “achieve” and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward- looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to: credit losses; cyber-security concerns; rapid technological developments and changes; sensitivity to the interest rate environment including a prolonged period of low interest rates, a rapid increase in interest rates or a change in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; regulatory supervision and oversight; legislation affecting the financial services industry as a whole, and S&T, in particular; the outcome of pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; managing our internal growth and acquisitions; the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or costly than anticipated; containing costs and expenses; reliance on significant customer relationships; general economic or business conditions; deterioration of the housing market and reduced demand for mortgages; deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income; re- emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses. Many of these factors, as well as other factors, are described in our filings with the SEC. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made. Non-GAAP Financial Measures In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), S&T management uses and this presentation contains or references certain non-GAAP financial measures, such as net interest income on a fully taxable equivalent basis. S&T believes these financial measures provide information useful to investors in understanding our operational performance and business and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although S&T believes that these non-GAAP financial measures enhance investors’ understanding of S&T’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The non-GAAP financial measures contained therein should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the respective Quarterly Reports on Forms 10-Q for S&T Bancorp, Inc. and subsidiaries. 1

Corporate Profile Corporate Profile • Headquartered in Indiana, PA • $7.3 billion in assets (as of 12.31.18) • $1.3 billion market cap (as of 12.31.18) • Locations in 5 markets • Stock symbol: STBA 2

3

4

STBA Investment Thesis STBA Investment Thesis The Right Size • Above peer performance • Big enough to: • Demonstrated expense • Provide full complement of discipline and efficiency products and services • Organic growth • Access technology • Strategic and effective mergers • Access capital markets and expansion • Attract talent • Stable markets with long-term • Expand - mergers and oil and gas benefit acquisitions/de novo • Sound asset quality • Small enough to: • Stay close to our customers • Understand our markets • Be responsive 5

Performance Return on Average Assets Return on Average Equity 1.8% 1.6% 1.50% 15.0% 1.4% 1.22% 1.22%(2) 12.5% 11.60% 1.13% (2) 1.2% 1.08% 9.71% 9.90% (1) 10.0% 8.94% 8.67% 1.0% Peer Peer(1) 1.03 7.5% 0.8% 8.37 0.6% 5.0% 0.4% 2.5% 0.2% 0.0% 0.0% 2014 2015 2016 2017 2018 2014 2015 2016 2017 2018 Return on Average Tangible Equity 20.0% 17.14% 15.08%(2) 15.0% 14.02% 14.39% 13.71% Peer(1) 10.0% 12.77 5.0% 0.0% 2014 2015 2016 2017 2018 (1) BHCPR Peer Group 2: Bank Holding Companies with $3-10 Billion of Assets through 3Q18 (2)This is a non-GAAP number that adjusts for the effects of a one-time, non-cash re-measurement of $13.4 million of our deferred tax asset in 2017. Refer to appendix for reconciliation of non-GAAP financial measures. 6

Expenses Noninterest Expense / Average Assets Efficiency Ratio(2) 3.5% 70% 3.0% 2.46% Peer(1) 2.5% 2.30% 58.67% Peer(1) 2.17% 2.10% 2.06% 60% 55.86% 2.0% 54.06% 51.77% 1.5% 50.60% 50% 1.0% 0.5% 0.0% 40% 2014 2015 2016 2017 2018 2014 2015 2016 2017 2018 (1) BHCPR Peer Group 2: Bank Holding Companies with $3-10 Billion of Assets through 3Q18 (2)Refer to appendix for reconciliation of non-GAAP financial measures 7

Mergers and Expansion Integrity Bank North Shore Pittsburgh Mainline National Bank Gateway Bank acquired acquired LPO opened - acquired - March 9, 2012 August 13, 2012 March 4, 2015 November 16, 2016 Northeast Ohio Central Ohio LPO Western NY LPO S&T Bank branch Loan Production Office opened – January 21, 2014 opened – opens in Akron, OH opened – August 27, 2012 March 23, 2015 December 21, 2015 Total Assets $7,060 $7,252 $6,943 $7,000 $6,318 866 $6,000 ) s n o i l l i 7,252 $4,965 7,060 M $5,000 6,943 ( $ n i $4,527 $4,533 126 242 5,452 $4,000 4,965 4,533 4,159 $3,000 2012 2013 2014 2015 2016 2017 2018 S&TBank Mainline Bank Gateway Bank Integrity Bank 8

Asset Quality Nonperforming Loans / Total Loans Net Charge Offs / Average Loans 1.00% 0.60% 0.76% 0.77% 0.50% 0.70% 0.75% 0.40% Peer(1) 0.30% 0.25% 0.22% 0.50% 0.42% 0.18% 0.18% 0.20% 0.32% 0.10% 0.25% 0.00% Peer(1) 0.00% 0.00% -0.10% 2014 2015 2016 2017 2018 2014 2015 2016 2017 2018 (1) BHCPR Peer Group 2: Bank Holding Companies with $3-10 Billion of Assets through 3Q18 9

Loans Loan Mix As of 12.31.18 Amount % of Total CRE $2,922 50% C&I 1,493 25% Consumer 1,274 21% Construction 257 4% Total Portfolio Loans $5,946 100% Dollars in Millions 10

Deposits Deposit Mix As of 12.31.18 Amount % of Total DDA $1,421 25% Int Bear DDA 574 10% CD's 1,482 26% Money Market 1,412 25% Savings 785 14% Total Deposits $5,674 100% Dollars in Millions 11

Rate Sensitivity Net Interest Margin Betas As of 12.31.18 4Q18 vs Balance 3Q16 4Q18 3Q16 Beta 4Q18(2) Fed Funds 0.50% 2.28% 1.78% Net Interest Margin - FTE(1) 3.46% 3.65% 0.19% 11% Total Interest Earning Assets 3.87% 4.65% 0.78% 44% $6.7 Total Costing Liabilities 0.56% 1.41% 0.85% 48% 4.8 Securities - FTE 2.46% 2.84% 0.38% 21% 0.7 Loans - FTE 4.08% 4.90% 0.82% 46% 5.9 Deposits (excludes DDA) 0.52% 1.24% 0.72% 41% 4.2 Borrowings 0.87% 2.59% 1.72% 97% 0.6 Total Deposits (includes DDA) 0.39% 0.92% 0.53% 30% 5.6 Core Deposits (excludes CDs) 0.16% 0.54% 0.38% 22% 3.9 (1) Refer to appendix for reconciliation of non-GAAP financial measures (2) Dollars in billions 12

Senior Management Senior Management Name Title Years in Banking Years with S&T Todd D. Brice CEO 33 33 David G. Antolik President & Chief Lending Officer 30 28 Mark Kochvar Chief Financial Officer 32 26 Ernest J. Draganza Chief Risk Officer 31 26 Patrick J. Haberfield Chief Credit Officer 31 8 David P. Ruddock Chief Operating Officer 33 33 Chief Corporate Development Thomas J. Sposito, II Officer 33 6 Rebecca A. Stapleton Chief Banking Officer 30 30 13

Valuation Stock Performance Total Annualized Shareholder Return Includes reinvested dividends (Data as of 12.31.18) 1 YR 3 YR 5 YR 10 YR STBA (2.66)% 9.76% 11.16% 3.55% S&P 600 Bank (10.25)% 9.13% 7.55% 7.05% NASDAQ Bank (16.09)% 6.84% 6.85% 7.19% S&P 500 (4.37)% 9.24% 8.48% 13.10% Source: Bloomberg Institutional Ownership 59.14% Insider Ownership 2.06% Employee 401K 1.49% Source: NASDAQ and internal data 14

Performance Performance Summary 2017 2018 2017 Excludes DTA(2) 2016 2015 2014 Net Income (in $ thousands) $105,334 $72,968 $86,401 $71,392 $67,081 $57,910 Diluted Earnings per Share $3.01 $2.09 $2.47 $2.05 $1.98 $1.95 Dividends Declared per Share $0.99 $0.82 $0.77 $0.73 $0.68 Total Assets (in $ millions) $7,252 $7,060 $6,943 $6,318 $4,965 Total Loans (in $ millions) $5,949 $5,766 $5,615 $5,063 $3,872 Total Deposits (in $ millions) $5,674 $5,428 $5,272 $4,877 $3,909 Return on Average Assets 1.50% 1.03% 1.22% 1.08% 1.13% 1.22% Return on Average Equity 11.60% 8.37% 9.90% 8.67% 8.94% 9.71% Return on Tangible Equity(1) 17.14% 12.77% 15.08% 13.71% 14.39% 14.02% Net Interest Margin (FTE)(1) 3.64% 3.56% 3.47% 3.56% 3.50% Nonperforming Assets/Loans+OREO 0.83% 0.42% 0.77% 0.71% 0.33% Allowance for Loan Losses/Total Portfolio Loans 1.03% 0.98% 0.94% 0.96% 1.24% Net Loan Charge-offs/Average Loans 0.18% 0.18% 0.25% 0.22% 0.00% Risk Based Capital-Total 13.21% 12.55% 11.86% 11.60% 14.27% Tangible Common Equity/Tangible Assets(1) 9.28% 8.72% 8.23% 8.24% 9.00% (1) Refer to appendix for reconciliation of non-GAAP financial measures (2)These are non-GAAP numbers that adjust for the effects of a one-time, non-cash re-measurement of $13.4 million of our deferred tax asset in 2017. Refer to appendix for reconciliation of non-GAAP financial measures. 15

Financial Data Income Statement Balance Sheet 2017 2018 2017 Excludes DTA(1) 2016 2015 2014 2018 2017 2016 2015 2014 Securities $684,872 $698,291 $693,487 $660,963 $640,273 Net Interest Income $234,438 $225,733 $203,259 $187,551 $148,042 Interest-bearing Balances 155,489 61,965 87,201 41,639 57,048 Noninterest Income 49,181 55,462 54,635 51,033 46,338 Loans, Net 5,888,023 5,709,544 5,562,437 5,014,786 3,823,805   Total Revenue 283,619 281,195 257,894 238,584 194,380 Other 523,837 590,455 599,928 600,966 443,560 Noninterest Expense 145,445 147,907 143,232 136,717 117,240   Total Assets $7,252,221 $7,060,255 $6,943,053 $6,318,354 $4,964,686 Provision for Loan Losses 14,995 13,883 17,965 10,388 1,715 Deposits $5,673,922 $5,427,891 $5,272,377 $4,876,611 $3,908,842   Net Income Before Taxes 123,179 119,405 96,697 91,479 75,425 Borrowings 604,316 683,081 771,164 580,748 385,666 Taxes 17,845 46,437 $33,004 25,305 24,398 17,515 Other Liabilities 38,222 65,252 57,556 68,758 61,789   Net Income $105,334 $72,968 $86,401 $71,392 $67,081 $57,910 Equity 935,761 884,031 841,956 792,237 608,389 Diluted Earnings per Share $3.01 $2.09 $2.47 $2.05 $1.98 $1.95   Total Liabilities & Equity $7,252,221 $7,060,255 $6,943,053 $6,318,354 $4,964,686 Dollars in thousands, except per share data (1)These are non-GAAP numbers that adjust for the effects of a one-time, non-cash re-measurement of $13.4 million of our deferred tax asset in 2017. Refer to appendix for reconciliation of non-GAAP financial measures. 16

Financial Data Net Interest Margin Loan Portfolio 2018 2017 2016 2015 2014 Dollars in thousands 2018 2017 2016 2015 2014 Commercial Securities - FTE 2.62% 2.48% 2.41% 2.48% 2.58% Commercial Real Estate $2,921,832 $2,685,994 $2,498,476 $2,166,603 $1,682,236 Loans - FTE 4.72% 4.32% 4.08% 4.09% 4.06% Commercial & Industrial 1,493,416 1,433,266 1,401,035 1,256,830 994,138 Construction 257,197 384,334 455,884 413,444 216,148 Total Interest-earning Assets - FTE 4.48% 4.09% 3.87% 3.86% 3.78%   Total Commercial 4,672,445 4,503,594 4,355,395 3,836,877 2,892,522 Consumer Deposits 1.01% 0.62% 0.51% 0.37% 0.36% Residential Mortgage 726,679 698,774 701,982 639,372 489,586 Home Equity 471,562 487,326 482,284 470,845 418,563 Borrowings 2.19% 1.27% 0.86% 0.71% 0.91% Installment and Other Consumer 67,546 67,204 65,852 73,939 65,567 Total Costing Liabilities 1.18% 0.72% 0.55% 0.40% 0.41% Construction 8,416 4,551 5,906 6,579 2,508   Total Consumer 1,274,203 1,257,855 1,256,024 1,190,735 976,224 Total Portfolio Loans 5,946,648 5,761,449 5,611,419 5,027,612 3,868,746 Net Interest Margin – FTE(1) 3.64% 3.56% 3.47% 3.56% 3.50% Total Loans Held for Sale 2,371 4,485 3,793 35,321 2,970 Purchase Accounting NIM – FTE(1) 3.62% 3.53% 3.41% 3.44% 3.49%   Total Loans $5,949,019 $5,765,934 $5,615,212 $5,062,933 $3,871,716 Asset Quality Capital Dollars in thousands 2018 2017 2016 2015 2014 2018 2017 2016 2015 2014 Total Nonperforming Loans $46,073 $23,938 $42,635 $35,382 $12,457 Leverage 10.05% 9.17% 8.98% 8.96% 9.80% Nonperforming Loans/ Total Loans 0.77% 0.42% 0.76% 0.70% 0.32% Common Tier 1 – Risk- Nonperforming Based Capital 11.38% 10.71% 10.04% 9.77% 11.81% Assets/Total Loans + OREO 0.83% 0.42% 0.77% 0.71% 0.33% Net Charge-offs Tier 1 – Risk-Based (Recoveries)/Average Capital 11.72% 11.06% 10.39% 10.15% 12.34% Loans 0.18% 0.18% 0.25% 0.22% 0.00% Allowance for Loan Total – Risk-Based Losses/Total Portfolio Capital 13.21% 12.55% 11.86% 11.60% 14.27% Loans 1.03% 0.98% 0.94% 0.96% 1.24% Allowance for Loan Tangible Common Losses/Nonperforming Equity/Tangible Assets Loans 132% 236% 124% 136% 385% (1) 9.28% 8.72% 8.23% 8.24% 9.00% (1) Refer to appendix for reconciliation of non-GAAP financial measures 17

Appendix APPENDIX – Non-GAAP Measures Tangible Shareholders' Equity/Tangible Assets (Non-GAAP) Efficiency Ratio (YTD)(Non-GAAP) 2018 2017 2016 2015 2014 Efficiency ratio (YTD)(non-GAAP) 2018 2017 2016 2015 2014 Total Shareholders’ Equity (GAAP basis) $935,761 $884,031 $841,956 $792,237 $608,389 Noninterest expense $145,445 $147,907 $143,232 $136,717 $117,240 Less: goodwill and other intangible assets (290,047) (295,347) (296,580) (298,289) (178,451) Net interest income 234,438 225,733 203,259 187,551 148,042 Tax effect of other intangible assets 546 1,287 1,719 2,284 921 Plus: taxable equivalent adjustment 3,804 7,493 7,043 6,123 5,461 Tangible shareholders' equity (non-GAAP) 646,260 589,971 547,095 496,232 430,859 Net interest income (FTE) (non-GAAP) 238,242 233,226 210,302 193,674 153,503 Total assets (GAAP basis) 7,252,221 7,060,255 6,943,053 6,318,354 4,964,686 Noninterest income 49,181 55,462 54,635 51,033 46,338 Less: goodwill and other intangible assets (290,047) (295,347) (296,580) (298,289) (178,451) Less: securities (gains) losses, net — (3,000) — 34 (41) Tax effect of other intangible assets 546 1,287 1,719 2,284 921 Net interest income (FTE) (non-GAAP) plus noninterest income $287,423 $285,688 $264,937 $244,741 $199,800 Tangible assets (non-GAAP) $6,962,720 $6,766,195 $6,648,192 $6,022,349 $4,787,156 Efficiency ratio (YTD)(non-GAAP) 50.60% 51.77% 54.06% 55.86% 58.67% Tangible shareholders' equity/tangible assets (non-GAAP) 9.28% 8.72% 8.23% 8.24% 9.00% Return on Average Tangible Shareholders' Equity (Non-GAAP) Return on Average Equity Return on Tangible Shareholders' Equity 2018 2017 2016 2015 2014 2017 2017 Net Income $105,334 $72,968 $71,392 $67,081 $57,910 Net Income $72,968 Net Income $72,968 Plus: amortization of intangibles 861 1,233 1,615 1,818 1,129 Plus: DTA re-measurement 13,433 Plus: DTA re-measurement 13,433 Tax effect of amortization of intangibles (181) (432) (565) (636) (395) Adjusted net income (non-GAAP) 86,401 Adjusted net income (non-GAAP) 86,401 Net income before amortization of intangibles 106,014 73,769 72,442 68,263 58,644 Average assets 872,130 Plus: amortization of intangibles 1,233 Total average shareholders’ equity (GAAP Basis) 908,355 872,130 823,607 750,069 596,155 Plus: DTA re-measurement 589 Tax effect of amortization of intangibles (432) Less: average goodwill and other intangible assets (290,380) (295,937) (297,377) (278,130) (178,990) Adjusted net income before amortization of Average assets (non-GAAP) 872,719 intangibles 87,202 Tax effect of other intangible assets 614 1,493 1,992 2,283 1,109 Return on average equity (non-GAAP) 9.90% Average total shareholders' equity 872,130 Tangible average shareholders' equity (non-GAAP) $618,589 $577,686 $528,222 $474,222 $418,274 Plus: DTA re-measurement 589 Return on average tangible shareholders' equity (non-GAAP) 17.14% 12.77% 13.71% 14.39% 14.02% Less: average goodwill and other intangible Net Interest Margin Rate (FTE) (Non-GAAP) assets (295,937) 2018 2017 2016 2015 2014 Return on Average Assets Tax effect of average goodwill and other intangible assets 1,493 Total interest income $289,826 $260,642 $227,774 $203,548 $160,523 2017 Average tangible equity (non-GAAP) $578,275 Less: interest expense (55,388) (34,909) (24,515) (15,997) (12,481) Net Income $72,968 Return on average tangible equity (non-GAAP) 15.08% Net interest income per consolidated statements of net income 234,438 225,733 203,259 187,551 148,042 Plus: DTA re-measurement 13,433 Plus: taxable equivalent adjustment 3,804 7,493 7,043 6,123 5,461 Adjusted net income (non-GAAP) 86,401 Diluted Earnings Per Share Net interest income (FTE) (non-GAAP) 238,242 233,226 210,302 193,674 153,503 Diluted Earnings Per Share Purchase accounting adjustment (1,242) (1,839) (2,952) (6,202) (109) Average assets $7,060,232 Net Income $72,968 Purchase accounting net interest income (FTE) (non-GAAP) $237,000 $231,387 $207,350 $187,472 $153,394 Plus: DTA re-measurement 589 Plus: DTA re-measurement 13,433 Average interest earning assets $6,549,679 $6,549,821 $6,067,151 $5,432,862 $4,386,799 Average assets (non-GAAP) 7,060,821 Adjusted net income (non-GAAP) 86,401 Net Interest Margin 3.58% 3.45% 3.35% 3.45% 3.37% Return on average assets (non-GAAP) 1.22% Average shares outstanding - diluted 34,955 Adjustment to FTE Basis 0.06% 0.11% 0.12% 0.11% 0.13% Diluted earnings per share (non-GAAP) $2.47 Net Interest Margin (FTE) (non-GAAP) 3.64% 3.56% 3.47% 3.56% 3.50% Purchase accounting adjustment -0.02% -0.03% -0.06% -0.12% -0.01% Purchase accounting NIM – FTE (non-GAAP) 3.62% 3.53% 3.41% 3.44% 3.49% 18

Full Year 2018 MEMBER FDIC