-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, CChkw44HUQ2r4TnKN3lzDnSTg2B18hNwedUFLhDMQ4ODHBAkYCrD20o5kwGYhbBj 0D9cb+G/QScI7GZTKxPFvQ== 0000719220-09-000014.txt : 20090720 0000719220-09-000014.hdr.sgml : 20090719 20090720091815 ACCESSION NUMBER: 0000719220-09-000014 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090630 ITEM INFORMATION: Results of Operations and Financial Condition FILED AS OF DATE: 20090720 DATE AS OF CHANGE: 20090720 FILER: COMPANY DATA: COMPANY CONFORMED NAME: S&T BANCORP INC CENTRAL INDEX KEY: 0000719220 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 251434426 STATE OF INCORPORATION: PA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-12508 FILM NUMBER: 09952264 BUSINESS ADDRESS: STREET 1: 800 PHILADELPHIA STREET STREET 2: PO BOX 190 CITY: INDIANA STATE: PA ZIP: 15701 BUSINESS PHONE: 7244651466 MAIL ADDRESS: STREET 1: 800 PHILADELPHIA STREET STREET 2: PO BOX 190 CITY: INDIANA STATE: PA ZIP: 15701 8-K 1 st8k2q2009.htm FORM 8-K DATED JULY 20, 2009 st8k62105

United States

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 8-K

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) July 20, 2009

S&T Bancorp, Inc.
____________________________________________________________

 (Exact Name of Registrant as Specified in its Charter)

Pennsylvania
_________________

(State or Other Jurisdiction of Incorporation)

0-12508
_________________

(Commission File Number)

25-1434426
_________________

(IRS Employer Identification No.)

800 Philadelphia Street, Indiana, PA
__________________________________________
(Address of Principal Executive Offices)

15701
___________________
Zip Code

Registrant's telephone number, including area code

(800) 325-2265

Former name or address, if changed since last report

Not Applicable

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

  • Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  • Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  • Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
  • Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 2.02 - Results of Operations and Financial Condition

On July 20, 2009, S&T Bancorp, Inc. announced by press release its earnings for the three and six months ended June 30, 2009. A copy of the press release is attached hereto as Exhibit 99.1. The information contained in this Report on Form 8-K is furnished pursuant to Item 2.02 and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Exchange Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

 

 

 

 

Item 9.01 - Financial Statements and Exhibits

(d) Exhibits. The exhibit listed on the Exhibit Index accompanying this Form 8-K is filed herewith.

(99.1) Press Release

 
 

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed by the undersigned thereunto duly authorized.

 





July 20, 2009

 

 

S&T Bancorp, Inc.

/s/ Robert E. Rout

Robert E. Rout
Senior Executive Vice President,
Chief Financial Officer, Chief Administrative Officer and Secretary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibit Index

Number

Description

Method of Filing

99.1

Press Release

Filed herewith

 

 

EX-99 2 press72009.htm PRESS RELEASE DATED JULY 20, 2009 press72009

 

 

 

 

 

Contact: Robert E. Rout

Chief Administrative and

Chief Financial Officer

TO BE RELEASED:

9:00 a.m., Monday, July 20, 2009

 

S&T Bancorp, Inc. Announces Results

Indiana, Pennsylvania - S&T Bancorp, Inc. (NASDAQ: STBA) today announced a net loss of $10.2 million or ($0.37) diluted earnings per share for the quarter ended June 30, 2009 compared to net income of $13.9 million or $0.54 diluted earnings per share for the quarter ended June 30, 2008. For the six months ending June 30, 2009, the net loss was $13.3 million or ($0.48) diluted earnings per share. The decrease in net income and earnings per share for the second quarter 2009 is primarily due to higher provision for loan losses, increased Federal Deposit Insurance Corporation (FDIC) premiums and other-than-temporary impairments.

Todd D. Brice, president and chief executive officer, commented, "We are certainly disappointed in our second quarter earnings performance but believe the increases to provision expense and net loan charge-offs are prudent. We continue to address the credit stress in our commercial loan portfolio and are confident that these aggressive actions and our strong capital position will allow us to successfully work through this difficult period."

During the second quarter of 2009, net charged-off loans were $34.2 million. The most significant charged-off loans were:

  • $26.5 million of a $30.3 million commercial relationship with an energy exploration and drilling company. Continued decreases in energy commodity prices have created going concern issues for the company and a collateral liquidation strategy is in process.
  • $5.3 million on three Florida lot development projects with an aggregate balance of $8.8 million were charged down to current market valuations. The balance of the commercial relationship of $16.8 million is in performing status and comprised of projects primarily located in western Pennsylvania.
  • $1.1 million of a $1.8 million loan for a regional restaurant that entered into bankruptcy.

The provision for loan losses was $32.2 million, $21.4 million and $5.6 million for the quarters ending June 30, 2009, March 31, 2009 and December 31, 2008, respectively. The allowance for loan losses to total loans for the same periods was 1.67 percent, 1.70 percent and 1.20 percent, respectively. Included in the $57.9 million allowance for loan losses is $15.0 million of specific reserves for nonperforming and other troubled loans as of June 30, 2009. In addition, the reserve for unfunded commitments, classified separately from the allowance for loan losses, was increased $3.3 million to $4.6 million during the first half of 2009. Also during the first six months of 2009, net charge-offs were $38.4 million or 2.20 percent of average loans on an annualized basis. For the same period of 2008, net charge-offs were $2.1 million or 0.15 percent of average loans on an annualized basis.

Nonperforming loans totaled $71.4 million at June 30, 2009 compared to $92.0 million and $42.5 million as of March 31, 2009 and December 31, 2008, respectively. The nonperforming loans to total loans for the same periods were 2.06 percent, 2.62 percent and 1.19 percent, respectively. The most significant components of nonperforming loans at June 30, 2009 included:

  • $17.1 million for three commercial real estate projects in the New York and Connecticut regions. Projects include undeveloped land, mixed-use commercial properties and a new condominium project. Specific reserves of $6.1 million have been established for these projects.
  • A $7.9 million commercial real estate relationship consisting of multiple retail projects in the western Pennsylvania region. A $0.1 million specific reserve has been established.
  • $7.3 million residual values on remaining collateral for the energy related and Florida lot development loans partially charged off this quarter. Collateral values are believed to approximate current market values.

Brice commented, "Addressing troubled commercial credits quickly and conservatively has always been, and will continue to be, our credit philosophy. While we have been dealing with some stresses in our commercial loan portfolio, it is noteworthy that our residential mortgage and home equity portfolios continue to perform well as a result of traditionally conservative underwriting and the avoidance of any subprime loan products."

Net interest income on a fully taxable equivalent basis increased by $3.0 million, or 9 percent, to $37.9 million for the second quarter of 2009, as compared to the same period of 2008. For the six months ending June 30, 2009 and 2008, respectively, net interest income on a fully taxable equivalent basis increased $8.8 million or 13 percent. Net interest income was positively affected by the IBT acquisition in the second quarter of 2008, and partially offset by higher delinquent interest. The net interest margin on a fully taxable equivalent basis was 3.86 percent, 3.82 percent and 4.08 percent for the quarters ending June 30, 2009, March 31, 2009 and June 30, 2008, respectively.

Earning assets have decreased $176.2 million over the past six months, primarily due to decreased commercial loan demand and balance sheet deleveraging activities that allow maturing investment securities to reduce borrowings. Residential mortgage and home equity loan applications have achieved record levels during the first six months of 2009 as consumers took advantage of lower interest rates. $59.4 million of residential mortgage loans and $80.2 million of home equity loans were originated during the year-to-date period ending June 30, 2009. Most of the new residential mortgage loans are sold to FNMA in order to minimize the interest rate risk associated with long-term mortgages in loan portfolios.

Deposits decreased $72.6 million during the six-month period primarily due to lower deposit pricings as a result of reduced funding demands for loan growth. However, a $29.7 million increase in demand deposits is especially encouraging since this has been an area of strategic focus in order to deepen our relationship banking philosophy with both commercial and retail customers.

Noninterest income, excluding investment security losses, increased $2.0 million, or 20 percent, for the second quarter of 2009 as compared to the second quarter of 2008. For the six-month period ending June 30, 2009 as compared to the same period in 2008, noninterest income, excluding investment security losses, increased $3.3 million, or 18 percent. The increases are primarily due to record performances in mortgage banking activities, strong debit/credit card revenues and higher deposit fees. Positively affecting debit/credit card and deposit fees was the increased customer base resulting from the IBT merger in the second quarter 2008, as well as organic expansion of demand deposit accounts.

Net investment security losses for the second quarter of 2009 were $1.3 million. The investment security losses for the second quarter of 2009 are primarily due to an other-than-temporary impairment charge for one equity holding. The equity securities portfolio has a market value of $12.5 million and net unrealized losses of $2.7 million as of June 30, 2009, as compared to $13.2 million and $4.0 million of unrealized losses at March 31, 2009.

Noninterest expense increased $10.4 million, or 46 percent, for the second quarter of 2009, as compared to the second quarter 2008 period. For the six-month period ending June 30, 2009 as compared to the same period in 2008, noninterest expense increased $17.9 million, or 44 percent. Significant factors contributing to these increases are higher staff levels, infrastructure costs and core deposit intangible amortization related to the IBT merger, FDIC insurance premiums and surcharges, pension expense, reserve for unfunded loan commitments, other-than-temporary impairment charges for affordable housing partnerships and legal and consulting costs for troubled loans.

 

On January 16, 2009, S&T received $108.7 million of funds from the U.S. Treasury's Capital Purchase Program through the issuance of preferred stock and warrants for common stock. The purpose of the government program was to promote lending by healthy banks to individuals and businesses in order to stimulate the economy. Expenses associated with this preferred stock were $2.8 million for the six-month period ending June 30, 2009. Brice commented, "Participation in the Capital Purchase Program was a difficult decision for S&T since we were already designated as "well capitalized" by regulatory guidelines. While the additional capital is comforting during these times, our intention is to obtain regulatory approval for returning these funds once a positive direction in the economy becomes more clear." S&T's capital ratios for leverage, Total, Tier I and tangible common capital to tangible assets at June 30, 2009 were 9.56 percent, 14.60 percent, 11.33 percent and 6.23 percent, respectively.

S&T Bancorp, Inc. declared a common stock quarterly dividend of $0.15 per share on June 15, 2009 which is payable on July 24, 2009 to shareholders of record as of June 30, 2009. This dividend represents a 5 percent projected annual yield utilizing the June 30, 2009 closing market price of $12.16.

Headquartered in Indiana, PA, S&T Bancorp, Inc. operates 55 offices within Allegheny, Armstrong, Blair, Butler, Cambria, Clarion, Clearfield, Indiana, Jefferson and Westmoreland counties. With assets of $4.2 billion, S&T Bancorp, Inc. stock trades on the NASDAQ Global Select Market System under the symbol STBA.

This information may contain forward-looking statements regarding future financial performance which are not historical facts and which involve risks and uncertainties. Actual results and performance could differ materially from those anticipated by these forward-looking statements. Factors that could cause such a difference include, but are not limited to, general economic conditions, change in interest rates, deposit flows, loan demand, asset quality, including real estate and other collateral values, and competition. In addition to the results of operations presented in accordance with GAAP, S&T management uses, and this press release contains or references, certain non-GAAP financial measures, such as net interest income on a fully tax-equivalent basis and operating revenue. S&T believes these non-GAAP financial measures provide information useful to investors in understanding our underlying operational performance and our business and performance trends as they facilitate comparisons wi th the performance of others in the financial services industry. Although S&T believes that these non-GAAP financial measures enhance investors' understanding of S&T's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. A reconciliation of these non-GAAP financial measures are presented in the attached financial data spreadsheet. This information should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K for S&T Bancorp, Inc. and subsidiaries.

EX-99 3 stba2q09.htm 8-QUARTER SPREADSHEET S&T Bancorp, Inc

S&T Bancorp, Inc.
Consolidated Selected Financial Data
June 30, 2009
(Dollars in thousands, except per share data)

Page 1 of 3

2008

2009

Six Months Ended

For the period:

March
1Q

 

June
2Q

 

September
3Q

 

December
4Q

March
1Q

June
2Q

June
2009

 

June
2008

Interest Income

$50,458

$50,433

$57,416

$57,811

$50,424

$49,226

$99,650

$100,891

Interest Expense

19,909

16,791

18,245

17,226

14,279

12,677

26,956

36,700

Net Interest Income

30,549

33,642

39,171

40,585

36,145

36,549

72,694

64,191

Taxable Equivalent Adjustment

1,148

1,227

1,385

1,388

1,334

1,311

2,645

2,375

Net Interest Income (FTE)

31,697

34,869

40,556

41,973

37,479

37,860

75,339

66,566

Provision For Loan Losses

1,279

(118)

6,156

5,561

21,389

32,184

53,573

1,161

Net Interest Income After Provisions (FTE)

30,418

34,987

34,400

36,412

16,090

5,676

21,766

65,405

Security Gains and Losses, Net

611

(1,829)

(341)

(92)

(1,246)

(1,296)

(2,542)

(1,218)

Service Charges and Fees

2,402

2,754

3,599

3,567

3,056

3,232

6,288

5,156

Wealth Management

1,862

1,907

2,118

2,081

1,743

1,912

3,655

3,769

Insurance

1,997

2,042

2,073

1,984

1,862

1,985

3,847

4,039

Other

2,638

3,100

2,811

2,168

3,601

4,624

8,225

5,738

Total Noninterest Income

8,899

9,803

10,601

9,800

10,262

11,753

22,015

18,702

Salaries and Employee Benefits

10,060

10,514

11,725

10,409

11,655

12,698

24,353

20,574

Occupancy and Equip. Expense, Net

2,660

2,636

2,761

2,838

3,082

3,023

6,106

5,296

Data Processing Expense

1,071

1,668

1,365

1,384

1,468

1,542

3,010

2,739

FDIC Expense

75

74

131

129

1,941

3,447

5,388

149

Other

4,089

7,492

6,358

6,363

7,292

12,052

19,343

11,581

Total Noninterest Expense

17,955

22,384

22,340

21,123

25,438

32,762

58,200

40,339

Income (Loss) Before Taxes

21,973

20,577

22,320

24,997

(332)

(16,629)

(16,961)

42,550

Taxable Equivalent Adjustment

1,148

1,227

1,385

1,388

1,334

1,311

2,645

2,375

Applicable Income Taxes

5,969

5,489

5,249

7,809

176

(9,284)

(9,108)

11,458

Net Income (Loss)

14,856

13,861

15,686

15,800

(1,842)

(8,656)

(10,498)

28,717

Preferred Stock Dividends

-

-

-

-

1,283

1,541

2,824

-

Net Income (Loss) Available to Common Shareholders

$14,856

$13,861

$15,686

$15,800

($3,125)

($10,197)

($13,322)

$28,717

Per Common Share Data:

Shares Outstanding at End of Period

24,615,136

27,408,633

27,588,510

27,632,928

27,637,317

27,654,530

27,654,530

27,408,633

Average Shares Outstanding - Diluted

24,680,484

25,503,920

27,602,216

27,722,550

27,637,292

27,650,937

27,644,152

25,092,202

Net Income (Loss) - Diluted

$0.60

$0.54

$0.57

$0.57

($0.11)

($0.37)

($0.48)

$1.14

Dividends Declared

$0.31

$0.31

$0.31

$0.31

$0.31

$0.15

$0.46

$0.62

Common Book Value

$14.18

$16.00

$16.34

$16.24

$16.01

$15.48

$15.48

$16.00

Tangible Common Book Value (5)

$12.04

$9.52

$9.97

$9.90

$9.68

$9.17

$9.17

$9.52

Market Value

$32.17

$29.06

$36.83

$35.50

$21.21

$12.16

$12.16

$29.06

 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
June 30, 2009
(Dollars in thousands)

Page 2 of 3

2008

2009

Asset Quality Data

March
1Q

June
2Q

 

September
3Q

 

December
4Q

March

1Q

June
2Q

Nonaccrual Loans and Nonperforming Loans

$23,212

$15,959

$32,793

$42,466

$92,047

$71,433

Assets Acquired through Foreclosure or Repossession

630

1,884

1,111

851

1,452

2,262

Nonperforming Assets

23,842

17,843

33,904

43,317

93,499

73,695

Allowance for Loan Losses

35,717

38,796

43,235

42,689

59,847

57,875

Nonperforming Loans / Loans

0.81%

0.46%

0.92%

1.19%

2.62%

2.06%

Allowance for Loan Losses / Loans

1.25%

1.12%

1.21%

1.20%

1.70%

1.67%

Allowance for Loan Losses / Nonperforming Loans

154%

243%

132%

101%

65%

81%

Net Loan Charge-offs (Recoveries)

(94)

2,224

1,717

6,107

4,231

34,156

Net Loan Charge-offs (Recoveries) (annualized)/ Average Loans

-0.01%

0.29%

0.20%

0.68%

0.49%

3.91%

Balance Sheet (Period-End)

Assets

$3,463,806

$4,353,466

$4,461,085

$4,438,368

$4,314,540

$4,243,876

Earning Assets

3,212,919

3,934,187

4,075,431

4,044,970

3,948,774

3,868,782

Securities

362,053

466,524

496,844

476,255

429,919

409,011

Loans, Gross

2,850,866

3,467,663

3,578,587

3,568,716

3,518,855

3,459,771

Total Deposits

2,605,187

3,114,560

3,131,882

3,228,416

3,244,197

3,155,852

Non-Interest Bearing Deposits

471,040

593,339

600,246

600,282

625,325

629,967

NOW, Money Market & Savings

1,203,833

1,325,755

1,280,816

1,334,324

1,264,407

1,170,573

CD's $100,000 and over

250,489

329,087

353,167

377,748

386,441

362,627

Other Time Deposits

679,825

866,379

897,653

916,062

968,024

992,685

Short-term Borrowings

211,391

472,045

552,505

421,894

225,898

291,763

Long-term Debt

246,403

281,163

280,921

270,950

232,282

207,028

Shareholders' Equity

349,073

438,499

450,717

448,694

547,276

533,094

Balance Sheet (Daily Averages)

Assets

$3,407,665

$3,701,389

$4,346,481

$4,419,465

$4,360,166

$4,304,406

Earning Assets

3,198,279

3,434,268

3,961,327

4,042,118

3,980,258

3,935,389

Securities

369,400

386,243

472,293

490,754

445,150

427,285

Loans, Gross

2,828,762

3,048,024

3,488,843

3,551,179

3,534,064

3,508,104

Deposits

2,579,321

2,712,198

3,086,428

3,205,711

3,251,587

3,220,761

Shareholders' Equity

345,939

377,160

447,941

458,600

542,240

549,968

 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
June 30, 2009
(Dollars in thousands, except per share data)

Page 3 of 3

2008

2009

Year-to-date

Profitability Ratios (annualized)

March
1Q

June
2Q

 

September
3Q

 

December
4Q

March
1Q

 

June
2Q

June
2009

 

June
2008

 

 

Common Return on Average Assets

1.75%

1.51%

1.44%

1.42%

-0.29%

-0.95%

-0.62%

1.62%

Common Return on Average Tangible Common Assets (6)

1.78%

1.54%

1.50%

1.48%

-0.30%

-0.99%

-0.65%

1.66%

Common Return on Average Shareholders' Equity

17.27%

14.78%

13.93%

13.71%

-2.34%

-7.44%

-4.92%

15.97%

Common Return on Average Tangible Common Equity (7)

20.37%

19.17%

22.95%

22.19%

-4.53%

-15.13%

-9.77%

19.90%

Yield on Earning Assets (FTE)

6.49%

6.05%

5.92%

5.83%

5.27%

5.16%

5.21%

6.26%

Cost of Interest Bearing Funds

3.10%

2.43%

2.23%

2.06%

1.82%

1.65%

1.73%

2.75%

Net Interest Margin (FTE)(4)

3.99%

4.08%

4.07%

4.13%

3.82%

3.86%

3.84%

4.04%

Efficiency Ratio (FTE)(1)

44.23%

50.11%

43.67%

40.80%

53.28%

66.04%

59.78%

47.31%

Capitalization Ratios

Dividends Paid to Net Income

51.23%

55.05%

54.17%

54.13%

-273.87%

-84.02%

Common Equity to Assets (8)

10.08%

10.07%

10.10%

10.11%

10.26%

10.09%

Leverage Ratio (2)

9.28%

8.05%

7.15%

7.30%

9.73%

9.56%

Risk Based Capital - Tier I (3)

10.29%

7.99%

8.23%

8.65%

11.58%

11.33%

Risk Based Capital - Tier II (3)

12.46%

11.12%

11.40%

11.82%

14.82%

14.60%

Tangible Common Equity/Tangible Assets (8)

8.69%

6.25%

6.42%

6.41%

6.46%

6.23%

Definitions and reconciliation of GAAP to non-GAAP financial measures:

(1) Recurring non-interest expense divided by recurring non-interest income plus net interest income, on a fully taxable equivalent basis.

(2) Equity less goodwill to total assets and allowance for loan losses.

(3) Effective October 1, 1998, banking regulators require financial institutions to include 45% of the pretax net unrealized holding gains on available for sale equity securities in Tier 2 capital.

(4) Net interest income, on a fully taxable equivalent basis, annualized divided by quarter-to-date average earning assets.

(5) Tangible Common Book Value

Common book value (GAAP basis)

$14.18

$16.00

$16.34

$16.24

$16.01

$15.48

$15.48

$16.00

Effect of excluding intangible assets

(2.14)

(6.48)

(6.37)

(6.34)

(6.33)

(6.31)

(6.31)

(6.48)

Tangible common book value

$12.04

$9.52

$9.97

$9.90

$9.68

$9.17

$9.17

$9.52

(6) Common Return on Average Tangible Common Assets

Common return on average assets (GAAP basis)

1.75%

1.51%

1.44%

1.42%

-0.29%

-0.95%

-0.62%

1.62%

Effect of excluding intangible assets

0.03%

0.03%

0.06%

0.06%

-0.01%

-0.04%

-0.03%

0.04%

Common return on average tangible common assets

1.78%

1.54%

1.50%

1.48%

-0.30%

-0.99%

-0.65%

1.66%

(7) Common Return on Average Tangible Common Equity

Common return on average equity (GAAP basis)

17.27%

14.78%

13.93%

13.71%

-2.34%

-7.44%

-4.92%

15.97%

Effect of excluding intangible assets

3.10%

4.39%

9.02%

8.48%

-1.08%

-4.23%

-2.53%

3.93%

Effect of excluding preferred stock

-

-

-

-

-1.11%

-3.46%

-2.32%

-

Common return on average tangible common equity

20.37%

19.17%

22.95%

22.19%

-4.53%

-15.13%

-9.77%

19.90%

(8) Tangible Common Equity / Tangible Assets

Common equity / Assets (GAAP basis)

10.08%

10.07%

10.10%

10.11%

10.26%

10.09%

Effect of excluding intangible assets

-1.39%

-3.82%

-3.68%

-3.70%

-3.80%

-3.86%

Tangible common equity / tangible assets

8.69%

6.25%

6.42%

6.41%

6.46%

6.23%

-----END PRIVACY-ENHANCED MESSAGE-----