XML 29 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Statements of Cash Flows (USD $)
In Thousands
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash Flows From Operating Activities:    
Net loss for the period $ (1,598) $ (1,257)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 44 44
Amortization 6 16
Gain on sale of equipment 0 (2)
Warrants issued in settlement of interest 0 4
Warrants issued in settlement of interest to related parties 2 28
Share-based compensation 0 174
Troubled debt restructuring gain 72 0
Issuance of Class 3 Notes in settlement of interest 0 11
Issuance of Class 3 Notes in settlement of interest to related parties 0 165
Changes in operating assets and liabilities:    
Accounts receivable (37) (64)
Accounts receivable employees (61) 0
Inventories (11) (32)
Other current assets 23 22
Accounts payable and other current liabilities 104 69
Accrued interest 535 185
Customer Deposits 39 58
Deferred revenue 92 122
Net cash used in operating activities (790) (457)
Cash Flows Provided By (Used In) Investing Activities:    
Proceeds from sale of equipment 0 2
Purchase of equipment 0 (7)
Additional patent expenditures (5) (5)
Net cash used in investing activities (5) (10)
Cash Flows Provided By (Used In) Financing Activities:    
Proceeds from sale of Class 2 Notes 90 0
Proceeds from sale of Class 2 Notes to related parties 674 370
Proceeds from sale of Class 3 Notes to related parties 0 85
Proceeds from loans payable 10 0
Proceeds from loans payable officers 10 0
Payments for loans payable officers (10) 0
Proceeds from exercise of stock warrants 0 2
Net Cash Provided By Financing Activities 774 457
(Decrease) in cash (21) (10)
Cash at beginning of period 23 28
Cash at End of Period 2 18
Supplemental cash flows information:    
Interest paid $ 0 $ 14