-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, G6zi4VF1PG5sFkUhR7tbqn00BL/WFVSkUbWt6LmYgnYxlLBz5sHlFQv9ZAssxBMd 9fwLtWLLDVNwxKCRBuWb5w== 0000950135-97-002031.txt : 19970428 0000950135-97-002031.hdr.sgml : 19970428 ACCESSION NUMBER: 0000950135-97-002031 CONFORMED SUBMISSION TYPE: 10-K405 PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 19970131 FILED AS OF DATE: 19970425 SROS: NASD FILER: COMPANY DATA: COMPANY CONFORMED NAME: BGS SYSTEMS INC CENTRAL INDEX KEY: 0000718976 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 042559993 STATE OF INCORPORATION: MA FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 10-K405 SEC ACT: 1934 Act SEC FILE NUMBER: 000-12192 FILM NUMBER: 97587868 BUSINESS ADDRESS: STREET 1: 1592 COUNTY RD CITY: BARINGTON STATE: MA ZIP: 01230 BUSINESS PHONE: 4132290393 MAIL ADDRESS: STREET 1: 1592 COUNTY RD CITY: GREAT BARINGTON STATE: MA ZIP: 01230 10-K405 1 BGS SYSTEMS, INC. FORM 10-K(405) 1 ================================================================================ SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------------ FORM 10-K ------------------------ [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED JANUARY 31, 1997 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO COMMISSION FILE NO. 0-12192 BGS SYSTEMS, INC. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) ------------------------ MASSACHUSETTS 04-2559993 (STATE OF INCORPORATION) (IRS EMPLOYER IDENTIFICATION NUMBER)
ONE FIRST AVENUE, WALTHAM, MASSACHUSETTS 02254-9111 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICE) REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (617) 891-0000 SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: NONE SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: COMMON STOCK, $.10 PAR VALUE THE NASDAQ STOCK MARKET (TITLE OF CLASS) (EXCHANGE ON WHICH REGISTERED)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in PART III of this Form 10-K or any amendment to this Form 10-K. [X] The aggregate market value of the registrant's voting stock held by non-affiliates (excluding shares as to which beneficial ownership is disclaimed by affiliates), as of March 21, 1997, was $90,985,080. Indicate the number of shares outstanding of the registrant's common stock, as of March 21, 1997: Common Shares: 6,289,084 (exclusive of 160,614 Treasury Shares) DOCUMENTS INCORPORATED BY REFERENCE Portions of the proxy statement for the Annual Meeting of Stockholders to be held June 10, 1997 are incorporated by reference into Part III. ================================================================================ 2 PART I ITEM 1. BUSINESS BGS Systems, Inc., hereinafter referred to as "the Company," is a Massachusetts corporation which was organized in 1975. The Company designs, develops, markets and supports the BEST/1(R) Performance Assurance(R) line of performance management and capacity planning software products which can measure, analyze, report or predict the performance of a customer's computer system or network. These software products enable customers to make more efficient use of their existing hardware, software and computer personnel resources, and plan for the cost-effective expansion of their computer operations to meet growing demands. This process can result in substantial savings for the customer. The Company focuses on a single specialty: performance and capacity management software products. Many of the Company's products make use of proprietary performance modeling technology as well as intellectual data display technology, developed by the Company's research staff. The Company believes it is the leading supplier of computer performance and capacity management products. INDUSTRY REQUIREMENTS The past few years have seen the accelerated usage of computer systems in large enterprises and in every aspect of business, from the desktop to the departmental client/server database to the corporate mainframe information warehouse. Typically, these systems are linked together by local and wide area communications facilities to form corporate-wide networks of often dissimilar hardware and software platforms. Increasingly, these diverse computing platforms are being used as components to deliver mission critical applications such as airline, hotel and automobile reservations, credit card authorizations, banking (especially automatic teller machines), stock market quotations and many others, on a 24-hour per day seven day-a-week basis. BGS PERFORMANCE ASSURANCE PRODUCT FUNCTIONS Assuring good performance has become an integral part of managing these mission critical computing systems. Performance management requires software tools to monitor current performance, detect and report performance problems, analyze the causes of performance exceptions, and predict the effect of proposed hardware and software changes. The Company believes that BEST/1 Performance Assurance products cover the widest scope of functions including performance monitoring, reporting, exceptions, performance data base, trending, tuning and "What If?" modeling for capacity planning. BGS PRODUCTS SUPPORT MULTIPLE COMPUTING ENVIRONMENTS BGS Systems, Inc. and its BEST/1 Performance Assurance product family are widely known and recognized as industry leaders in the performance field. The Company believes that BEST/1 Performance Assurance tools cover the broadest range of computing environments including all of the major mainframe, midrange, and workstation platforms. BGS performance products support hardware platforms from leading vendors including IBM System/390 architecture MVS and VM mainframes, IBM AS/400 and OS/2 workstations, UNIX systems including versions from IBM, Hewlett-Packard and Sun, OpenVMS systems and IBM SNA networks, Microsoft Windows NT, Novell and some network environments. CUSTOM CONSULTING SERVICES The Company offers custom consulting services to those customers who request them. These consulting services are generally provided in those cases where a customer has an unusual business problem to solve which demands special expertise. SUPPORT SERVICES All customers who license BGS products are entitled to subscribe to the annual maintenance services for an extra fee. The service includes product upgrades (such as enhancements to reflect new product releases and 3 the correction of "bugs," if any), a "telephone hotline" for answering customers' questions, product training classes, and "Technical Release Notes" which are published periodically and made available to customers. Approximately 87% of the Company's customers subscribe to the annual maintenance services. The annual maintenance services are billed and payable in one lump sum at the beginning of each maintenance year. PRINCIPAL MARKETS The Company's customers include manufacturers, banks, insurance companies, retailers, educational institutions, government agencies, health providers, transportation companies, service companies, telecommunications companies, utilities and several other categories of organizations. More than 32,000 products have been shipped. No individual customer has accounted for more than 10% of the Company's revenues in any of the past three fiscal years. License revenues from exports (which do not include sales by the Company's subsidiaries), all of which were billed in U.S. dollars, accounted for 4% of total revenue in 1997, 4% in fiscal year 1996 and 4% in fiscal year 1995. See "Foreign and Domestic Operations and Export Sales." Inasmuch as the Company's products are designed for use with moderately expensive computer hardware equipment, most of its customers have the resources to make a substantial commitment to data processing and computer installations. Many of the companies in the 1997 Fortune directory of the 500 largest industrial corporations in the United States, as well as a number of the nation's largest insurance companies and financial institutions and federal and government agencies, are customers for one or more of the Company's products. The Company is expanding its foreign marketing and, to date, has made sales to over 200 major foreign companies. MARKETING The Company generates market awareness and prospective leads for its products through a combination of direct mail, telemarketing, product seminars, attendance at appropriate trade groups, and through its product newsletter and technical papers. The Company sells its products through its own direct sales force in North America and through wholly-owned BGS subsidiaries in the U.K., Germany, Italy, Australia and BGS Systems, Ltd.'s branches in France and Spain. Other global markets such as Latin America and the Pacific Rim are covered by third party distributors. IBM markets and sells BEST/1 for the AS/400 under a worldwide distribution agreement. WORLD WIDE WEB HOME PAGE The Company maintains a publicly accessible Home Page on the Internet World Wide Web for Company product and financial information. BGS information can be obtained by reference to the World Wide Web URL http://www.bgs.com. NEW STRATEGIC ALLIANCES FOR OPEN SYSTEMS MARKETPLACE Today's ever changing distributed client/server environments require close cooperation with leading hardware platform and applications vendors so that BGS' BEST/1 Performance Assurance products can keep up with rapidly evolving technology. Over the past few years, BGS has formed alliances with IBM, Hewlett- Packard, Sun, NCR, Sybase, Oracle, Informix, Siemens Nixdorf, Microsoft, Bull and Dell. In many cases, such alliances permit BGS to rapidly support more computer platforms and to obtain timely information about changes in existing platforms so that BGS products can properly represent the performance of the hardware, software and workloads in use by customers. NEW NETWORK PRODUCTS The Company invested heavily in the development of new network products. Early commercial versions are anticipated for 1997. As with most early versions, these products are not expected to generate significant revenue in the initial years. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations." 2 4 BACKLOG Since orders are normally filled within one week of receipt, the Company does not typically maintain a significant backlog for its products except occasionally at the end of quarters. RESEARCH AND PRODUCT DEVELOPMENT Costs of software were $4,606,730 in 1997, $3,028,052 in 1996, and $2,651,834 in 1995. Costs of maintenance and support were $8,777,179 in 1997, $6,471,298 in 1996, and $5,426,111 in 1995. Consulting, development contracts and other costs were $953,543 in 1997, $679,347 in 1996, and $761,098 in 1995. The Company's research and development costs were $2,751,234 in 1997, $1,965,232 in 1996, and $1,887,749 in 1995. During fiscal year 1997, the Company capitalized $964,063 of software costs relating to products that will be released during the coming year and amortized $456,250 of previously capitalized software costs. The Company believes that its future success will depend on its ability to continue to improve its existing software products and to develop or acquire additional software products. From time to time, each hardware supplier (IBM, HP, SUN, DEC, NCR) changes its operating systems, computer hardware, and monitor data. Since its inception, the Company has successfully adapted its products to accommodate these changes but there is no assurance that it will be able to do so in the future. The Company has designed into its products a number of facilities to ease the task of maintaining compatibility. COMPETITION Management believes that it is the only company that has a related suite of performance and capacity modeling products covering major operating systems described above. However, the Company believes that approximately 5-15 companies compete directly with the Company in at least one product area. Those companies who have competing products include: Computer Associates, Digital Equipment Corporation, Compuware Corporation, Candle Corporation, Hewlett-Packard, BMC Software, Landmark Systems Corporation and IBM. The Company believes that these competitors have some (negative) impact on the Company's sales and requires the Company to increase its marketing and sales efforts and expenditures in response. The Company believes that the important considerations for potential purchasers of the products are product capabilities, reputation for reliability and customer service, integration and breadth of the product line, the continual flow of new product features, the financial stability of the Company, and to a lesser extent, price. PRODUCT PROTECTION The Company generates new revenue through the sales of software licenses. These licenses do not transfer title to the products; they "license" the right to use the products for a period of time and under conditions controlled by the Company's Master License Agreement. The Company regards its software as proprietary and attempts to protect it with copyrights, trade secret laws and internal and external nondisclosure safeguards as well as restrictions on disclosure and transferability incorporated in its software license agreements. Despite these restrictions, it may be possible for competitors or users to copy aspects of the Company's products or to obtain information which the Company regards as its trade secrets. The Company believes that the rapid pace of technological change in the computer industry makes patent or copyright protection of less significance than such factors as the knowledge and experience of management and personnel and the Company's ability to develop, enhance, market and acquire new systems and services. EMPLOYEES As of January 31, 1997, the Company and consolidated subsidiaries had 276 employees, 220 domestically and 56 internationally. 3 5 WORKING CAPITAL REQUIREMENTS The Company's business has not thus far required working capital significantly in excess of levels considered normal in the computer software industry. GOVERNMENT CONTRACTS The Company does not believe that any material portion of its business is subject to renegotiation of profits or termination of contracts at the election of the United States government. FOREIGN AND DOMESTIC OPERATIONS AND EXPORT SALES In fiscal years 1984, 1990, 1992, and 1994, the Company established subsidiaries in the United Kingdom, Germany, Italy and Australia, respectively. In fiscal years 1992 and 1994, BGS Systems, Ltd. established branches in France and Spain, respectively. Export revenues (which do not include revenues from sales and service by these Company subsidiaries) were $2,001,025 in 1997, $1,780,826 in 1996, and $1,468,641 in fiscal year 1995. These revenues were derived from sales and service by the Company's network of independent distributors. A description of revenues, profits and assets attributable to the operations of the Company's international subsidiaries is set forth in Note 8 to the Company's Consolidated Financial Statements. ITEM 2. PROPERTIES On December 28, 1995, the Company purchased the land, building and improvements (collectively the "Property") known as One First Avenue, Waltham, Massachusetts. The land consists of approximately 4.45 acres improved by an 80,000 s.f. single-story, brick building. The Property serves as the Company's world-wide headquarters. The Company subleases office space in its building to a tenant under a non-cancelable sublease which expires in fiscal year 2009. In addition, the Company leases office space under operating leases expiring in various years through 1998. The Company's subsidiaries lease office space in the United Kingdom, Germany, Italy, Australia, France and Spain. Total rent expense amounted to $1,359,221 in 1997, $1,672,590 in 1996, and $1,558,353 in 1995. ITEM 2A. EXECUTIVE OFFICERS OF THE REGISTRANT Set forth below is certain information with respect to the executive officers of the Company during the fiscal year 1997 or at March 28, 1997.
NAME AGE POSITION WITH THE COMPANY - ---- --- ------------------------- Harold S. Schwenk, Jr............ 55 Chief Executive Officer, Chairman of the Board of Directors, President and Director Jeffrey P. Buzen................. 53 Chief Scientist, Senior Vice President, Treasurer, Clerk and Director James S. McGuire................. 53 Chief Operating Officer Normand Bilodeau................. 47 Chief Financial Officer John P. Pryor.................... 54 Vice President, Marketing and Sales C. Russel Hansen, Jr............. 50 Vice President and General Counsel
Harold S. Schwenk, Jr. has served as President and Director of the Company since it was founded in 1975, and as Chief Executive Officer since 1983. He also served as the Chief Financial Officer until September 13, 1984, and was the acting Chief Financial Officer from April 1985 to April 1990. Dr. Schwenk received his Ph.D. in Applied Mathematics from Harvard University in 1972. Jeffrey P. Buzen is Chief Scientist, Treasurer and Senior Vice President of the Company and has served as Clerk and Director of the Company since it was founded in 1975. Dr. Buzen developed the mathematical techniques upon which many of the Company's products are based. In addition to his work at the Company, Dr. Buzen has held faculty positions at Harvard and Brown Universities and has published numerous articles 4 6 on the theory and practice of capacity management. Dr. Buzen received a Ph.D. in Applied Mathematics from Harvard University in 1971. James S. McGuire has been Chief Operating Officer since November 1990. He joined the Company in 1986 as Vice President of Sales and Marketing and Vice President of Product Development. Mr. McGuire received his B.A. in Economics and Classics from Holy Cross College in 1965. Normand Bilodeau, CPA has been Chief Financial Officer since April 1990. Mr. Bilodeau joined the Company in 1984 and prior to his promotion held the position of Controller. From March 1983 until he joined BGS, he was the Manager of General Accounting for the Boston Consulting Group. Mr. Bilodeau received his B.S. in accounting from Bryant College in 1976. John Pryor has been Vice President, Marketing and Sales since September 1995. He joined the Company in February 1995 as Vice President for International Operations. From September 1990 until he joined BGS, he was Vice President of Sales for NYNEX Information Resources Co. where he was responsible for sales and service of NYNEX directory advertising throughout the New England states. Mr. Pryor received his B.A. in Economics and Business from Wagner College in 1965 and his M.B.A. from Fairleigh Dickinson University in 1971. C. Russel Hansen, Jr. has been Vice President and General Counsel of the Company for more than 5 years and Vice President and General Counsel of PCD Inc. since July 1996. A graduate of Harvard College and Harvard Law School and a former Senior Partner at Hale and Dorr, Mr. Hansen has also been Chairman of The Governance Institute since 1996 and Editor-Publisher of Van Rensselaer Press since 1995. ITEM 3. LEGAL PROCEEDINGS There are no pending legal proceedings to which the Company is a party or to which any of its property is subject other than ordinary routine litigation incidental to its business. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS The Company did not submit any matter during the fourth quarter of the fiscal year covered by this report to a vote of security holders, through the solicitation of proxies or otherwise. PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS The Company's common stock trades on the Nasdaq National Market tier of The Nasdaq Stock Market(SM) under the symbol: BGSS. Dividends on the Registrant's common stock are declared by the Board of Directors and normally paid to shareholders as of the record dates in April, July, October and January. Information on market prices and dividends is set forth below: COMMON STOCK SALE PRICES
FY 1997 FY 1996 ---------------- ---------------- FISCAL QUARTER HIGH LOW HIGH LOW -------------- ------ ------ ------ ------ First............................................ 18 5/8 15 15 1/8 12 3/8 Second........................................... 25 14 7/8 17 14 1/4 Third............................................ 23 1/2 20 7/8 19 1/8 16 1/8 Fourth........................................... 31 3/4 22 20 1/2 17 3/8
5 7 CASH DIVIDENDS PAID
FIRST QUARTER 1997 1996 ------------- ---- --------- First...................................................... $.13 $.12 Second..................................................... $.25 $.13 Third...................................................... $.25 $.12 Fourth..................................................... $.30 $.13-$.63 TOTAL............................................ $.93 $1.13
In addition to the regular quarterly dividend, the Board of Directors authorized the payment of a special dividend of $.63 per share in the fourth quarter of FY 1996. As of March 21, 1997, there were 228 holders of record of the Company's common stock. ITEM 6. SELECTED FINANCIAL DATA
YEARS ENDED JANUARY 31 ------------------------------------------------------------ 1997 1996 1995 1994 1993 --------- --------- --------- --------- --------- (IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS) Operating Revenue....................... $ 48,578 $ 41,056 $ 35,381 $ 32,052 $ 30,322 Cost and Expenses....................... 35,597 29,627 24,798 22,589 21,456 Investment and Other Income............. 1,079 932 812 1,088 1,345 Income Before Income Taxes.............. $ 14,060 $ 12,360 $ 11,395 $ 10,551 $ 10,211 Net Income.............................. $ 9,113 $ 7,982 $ 7,405 $ 7,195 $ 6,727 Net Income Per Share.................... $ 1.44 $ 1.27 $ 1.19 $ 1.12 $ 1.05 Dividends Per Share..................... $ .93 $ 1.13 $ 1.10 $ 1.00 $ 1.29 Weighted Average Shares Outstanding..... 6,343,975 6,264,090 6,233,220 6,446,538 6,412,764 Working Capital......................... $ 7,056 $ 7,220 $ 11,934 $ 12,301 $ 13,567 Total Assets............................ $ 40,934 $ 35,381 $ 31,093 $ 28,192 $ 27,984 Long-Term Debt.......................... -- -- -- -- -- Stockholders' Equity.................... $ 18,242 $ 14,961 $ 13,723 $ 13,784 $ 14,706
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION MATERIAL CHANGES IN RESULTS OF OPERATIONS Fiscal year 1997 operating revenues were $48,578,000 an increase of 18% from the $41,056,000 produced in fiscal year 1996. Revenue from license fees grew 28% to $28,121,000, maintenance fees increased 6% to $17,986,000 and consulting, development contracts and other revenue increased 17% from the levels of the prior fiscal year. Sales of the Company's products for distributed systems increased 84% over the prior year's levels and now account for 49% of the Company's revenue from new license fees. The majority of the growth in license fee revenue came from the Company's domestic operations which posted an increase of 39% over the prior fiscal year. License fee revenue from the Company's international operations grew 9% over the prior fiscal year. The Company's domestic operations benefited from a number of large purchases of products for distributed systems and sustained demand for the Company's Datacenter products for mainframe computers. The continuation of this growth in domestic license fee revenue is dependent upon the Company's products remaining current with changes in both technology and the marketplace. The Company's new network product was negatively impacted during the year. As the Company's offering for LAN's was nearing market readiness, the licensor of a component imbedded in the product was acquired and the negotiations with the acquiror to extend the license agreement have proved difficult. While the Company does have a similar product under development, which will be in beta test in the latter part of fiscal year 1998, it had been targeted at a different segment part of the network market and the Company has now had to extend the scope of our internally developed product, leading to additional development costs and market delays. 6 8 All of the Company's international operating units, with the exception of our Italian subsidiary, posted gains in license fee revenue over the prior fiscal year. The Company did focus its marketing resources for the UNIX and network products first in the domestic marketplace and subsequently in the international area. Consequently, the growth in revenue from these newer products in the international area is expected to be delayed from the growth realized domestically. The Company's international operations have been primarily focusing their attention on the slower growing mainframe area. Revenue from maintenance fees grew 6% for the year down from the 13% growth of fiscal year 1996 over fiscal year 1995. The Company continued to experience a deterioration of the maintenance renewals from its older Crystal, VM and SNA network product lines as maintenance fee revenue from these products declined 31% from the prior year's levels. In fiscal year 1996 these products accounted for 18% of maintenance fee revenue and accounted for only 12% in fiscal year 1997. The Company's average maintenance renewal rate improved slightly to 87% percent as compared to 83% experienced the prior year and the 87% in fiscal year 1995. Maintenance fee revenue is recognized ratably over the term of the contract, and the majority of our maintenance contracts encompass portions of two fiscal years. As a result, the effect of fiscal year 1996's lower renewal rate had an adverse impact on fiscal year 1997 maintenance fee revenue. Conversely, fiscal year's 1997's improved renewal rate should provide a basis for improved growth in fiscal year 1998. Renewals of the Company's UNIX products are just beginning to occur in meaningful quantities. As of now, the Company's ability to forecast these revenues is limited. Consulting, development contracts and other revenue increased 17% to $2,471,000 on the strength of improved levels of consulting work completed during the year. A greater number of the Company's customers chose to have our fee based personnel help with newly purchased products and provide onsite training and consulting. Revenue from these sources tends to come from the Company's existing customer base primarily for the support of our product sales. Revenue from development contracts and other revenue were at levels similar to those of the prior year. Fiscal year 1997's aggregate costs and expenses increased 20% to $35,597,000 from $29,627,000 the prior fiscal year, which had increased 19% over fiscal year 1995's expenses. The cost of software increased 52% to $4,607,000 and was greater than anticipated. The shortages of qualified labor along with the desire to bring products to the marketplace more rapidly combined to accelerate growth of these expenses. As the Company pursues the development of new products, it requires the services of software engineers with expertise other than that which its current employees possess. There has been a growing shortage of qualified software engineers and technical support people. This has resulted in higher labor and hiring costs. Additionally, the Company has also found that in many instances it is unable to hire people with the required expertise when they were needed and has had to incur even higher costs to bring in outside consultants to keep these projects on schedule. The combination of these events resulted in fiscal year 1997 costs being higher than planned. It is expected that the Company will continue to experience rapidly rising labor related expenses. The margin on license fee revenue dropped to 84% from 86% for each of the prior two fiscal years. During the year the Company capitalized $964,000 of software development costs and amortized $456,000 of previously capitalized costs. The cost of maintenance and support increased 36% as the Company provided additional resources to provide support for its growing product base. As with the cost of software, the cost of both hiring additional people with the expertise necessary to provide quality services and to retain the qualified people we have has had a negative impact on our cost of maintenance. As the Company adds new products these increases will continue. The margin on maintenance fee revenue declined to 51% from 62% last year and 64% in fiscal year 1995. The cost of consulting, development contracts and other revenue increased principally as a result of adding more consultants to the Company's payroll. Margin was 61% versus 68% last year and 59% in fiscal year 1995. General and administrative expenses declined slightly from the prior year. Sales and marketing expenses increased 9% over the prior year which had increased 26% over fiscal year 1995. While the cost of sales increased in relation to the increase in commissionable revenue, that increase was partially offset by the reduction of marketing costs versus the prior fiscal year that were associated with the rollout of new products. Depending on the timing of the release of products currently in development, the 7 9 Company may incur additional marketing costs in fiscal year 1998 relating to the rollout of new products. Operating income increased 14% to $12,981,000 from $11,428,000 which had increased 8% over fiscal year 1995. Operating margin declined to 27% from 28% in fiscal year 1996. Investment income declined 39% to $569,000 in fiscal year 1997, compared to $932,000 earned a year earlier. A decrease in the amount of funds invested in interest bearing securities was the primary reason for the decline. In the fourth quarter of fiscal year 1996 the Company used some of its cash reserves to purchase and renovate a building that is now serving as its new headquarters. Other income is primarily a one time payment from a former tenant of our new headquarters to obtain an early release from its lease. Fiscal year 1997's net income grew 14% over last year's which had increased 8% over the prior fiscal year. Earnings per share increased 13% to $1.44 from $1.27 last year which had increased 7% over fiscal year 1995. The effective tax rate for all three year's was 35%. MATERIAL CHANGES IN FINANCIAL CONDITION/LIQUIDITY Cash and marketable securities increased $737,000 as funds provided by operations were used to renovate the Company's new headquarters, purchase equipment for our development effort and to pay dividends. Dividends in the amount of $5,785,000 were paid during the course of the year. During the year, the Company twice increased the rate of the regular quarterly dividend to its current rate of $.30 per share. Accounts receivable increased 2% or $309,000 to $14,472,000 on an increased level of revenue. Prepaid expenses and other assets increased primarily as a result of an increase in the prepayment of royalties. Capitalized software increased $508,000 and represents a portion of the Company's increased investment in products that will be released in the near future. Accrued expenses increased primarily as a result of amounts owed in connection with the renovation of the Company's new headquarters. Accrued compensation declined by $439,000 as a greater percentage of incentive compensation was paid throughout the year rather than after year end as was done in fiscal year 1996. The $1,321,000 increase in deferred revenue represents both the increased level of license fee revenue and an increase in prebilled maintenance. The Company had a two-for-one stock split effective November 1, 1996 and subsequently increased its regular quarterly dividend to a rate of $.30 per share from $.25 per share effective with the payment of its quarterly dividend on January 3, 1997. The Company invests principally in short-term certificates of deposit, money market funds, and high grade municipal bonds. The Company's cash resources are considered sufficient to finance the Company's growth in the foreseeable future. TRENDS AND UNCERTAINTIES The Company has entered into a number of alliances with other software vendors to use their products in conjunction with the Company's internally developed products. As the Company has noted, one of these arrangements has not worked out as the Company intended. While the Company does not expect this to happen again, such unexpected changes in alliances could delay future product introductions and result in added expense. The Company is continuing its aggressive product development plans for the coming year. We will be adding products in the Distributed Systems and Network areas as well as increasing costs to extend and renovate some older products. These new products will expose the Company to new competitive forces and uncertainties. The environment of rapid technological change and intense competition which is characteristic of the software development industry results in frequent new products and evolving industry standards. The Company's continued success depends on its ability to enhance current products and develop new products on a timely basis which keep pace with the changes in technology, evolving industry standards and increasingly 8 10 sophisticated customer needs. The Company currently derives a significant portion of its revenue from licenses and related maintenance fees of its Datacenter and UNIX product lines. As a result, any factor adversely impacting sales of Datacenter or UNIX would have a material adverse effect on the Company. The Company's foreign operations are subject to certain economic and regulatory risks and uncertainties specific to each geographic region. Such risks and uncertainties could disrupt the Company's foreign operations and have a material impact on the Company's financial results. The Company does not expect inflation and price changes to have a material effect on its operations. This Annual Report on Form 10-K contains forward-looking statements that involve a number of risks and uncertainties. There are a number of factors that could cause the Company's actual results to differ materially from those forecast or projected in such forward-looking statements, including those discussed above. Investors are cautioned not to place undue reliance on these forward-looking statements which speak only as of the date hereof. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA The financial information required by Item 8 is contained in Item 14 of Part IV on pages 12 through 26 of this Report. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None. PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY The response to this item is furnished in Item 2A contained in Part I of this Form 10-K captioned "EXECUTIVE OFFICERS OF THE REGISTRANT." The name, age and background information for each of the Company's directors and nominees are incorporated herein by reference to the section of the Company's Proxy Statement for its 1997 Annual Meeting of Shareholders captioned "ELECTION OF DIRECTORS" and "SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE." ITEM 11. EXECUTIVE COMPENSATION Information on compensation of the Company's executive officers and directors is incorporated herein by reference to the sections of the Company's Proxy Statement for its 1997 Annual Meeting of Shareholders captioned: "MEETINGS AND COMMITTEES," "COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION," " COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION," "EXECUTIVE COMPENSATION," "CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS," "EMPLOYMENT ARRANGEMENTS," "AGGREGATED YEAR-END OPTION VALUES," AND GRAPHICAL COMPARISONS OF COMMON STOCK TO MARKET INDICES." ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT The number of Common Shares of the Company beneficially owned by each five percent shareholder, director or current nominee for director, and by all directors and officers as a group as of April 14, 1997 is incorporated herein by reference to the sections of the Company's Proxy Statement for its 1997 Annual Meeting of Shareholders captioned "SECURITY OWNERSHIP BY CERTAIN BENEFICIAL OWNERS AND MANAGEMENT" and "ELECTION OF DIRECTORS." 9 11 ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Information concerning transactions with management, certain business relationships and indebtedness of management is incorporated herein by reference to the section of the Company's Proxy Statement for its 1997 Annual Meeting of Shareholders captioned "CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS." PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENTS SCHEDULE, AND REPORTS ON FORM 8-K (a)(1) Financial Statements The following consolidated financial statements of BGS Systems, Inc. and subsidiaries are included in Item 8 and set forth on pages 12 through 26 of this Report. Report of Ernst & Young LLP, Independent Auditors Consolidated Balance Sheets -- January 31, 1997 and 1996 Consolidated Statements of Income -- years ended January 31, 1997, 1996 and 1995 Consolidated Statements of Stockholders' Equity -- years ended January 31, 1997, 1996 and 1995 Consolidated Statements of Cash Flows -- years ended January 31, 1997, 1996 and 1995 Notes to Consolidated Financial Statements (Including Supplementary Data) (a)(2) The following consolidated financial statement schedule is included in Item 14(d): Schedule II Valuation Accounts Page 27 All other schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and, therefore, have been omitted. (a)(3) Listing of Exhibits Exhibits required by 14(a)(3) and 14(c) are shown in the "Exhibit Index" on page 28. (b) Reports on Form 8-K The Company did not file any reports on Form 8-K during the last quarter of the period covered by this Report. (c) Exhibits The exhibits as shown in the "Exhibit Index" are filed as part of this Report. Each management contract or compensatory plan or arrangement is identified as such in the Exhibit Index herein incorporated, and such identification is so herein incorporated. (d) Other Financial Statements There are no financial statements required to be filed by Regulation S-X which are excluded from the annual report to shareholders by Rule 14a-3(b). 10 12 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. BGS SYSTEMS, INC. By: /s/ HAROLD S. SCHWENK, JR. ------------------------------------ Harold S. Schwenk, Jr. Chairman of the Board, President and Chief Executive Officer Date: April 21, 1997 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. By: /s/ HAROLD S. SCHWENK, JR. Date: April 21, 1997 ---------------------------------------------- Harold S. Schwenk, Jr. Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer) By: /s/ C. RUSSEL HANSEN, JR. FOR Date: April 21, 1997 ---------------------------------------------- Jeffrey P. Buzen Director By: /s/ C. RUSSEL HANSEN, JR. FOR Date: April 21, 1997 ---------------------------------------------- Paul R. Duncan Director By: /s/ C. RUSSEL HANSEN, JR. FOR Date: April 21, 1997 ---------------------------------------------- Judith N. Goldberg Director By: /s/ NORMAND BILODEAU Date: April 21, 1997 ---------------------------------------------- Normand Bilodeau Chief Financial Officer (Principal Financial and Accounting Officer)
11 13 ANNUAL REPORT ON FORM 10-K ITEM 14(a)(1), (2) AND (3); 14(b), (c) AND (d) FINANCIAL STATEMENTS, SCHEDULES AND EXHIBITS YEAR ENDED JANUARY 31, 1997 BGS SYSTEMS, INC. WALTHAM, MASSACHUSETTS 12 14 REPORT OF INDEPENDENT AUDITORS The Board of Directors and Stockholders BGS Systems, Inc. We have audited the accompanying consolidated balance sheets of BGS Systems, Inc. and subsidiaries as of January 31, 1997 and 1996, and the related consolidated statements of income, stockholders' equity, and cash flows for each of the three years in the period ended January 31, 1997. Our audits also included the financial statement schedule listed in the Index at Item 14(a). These financial statements and schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of BGS Systems, Inc. and subsidiaries at January 31, 1997 and 1996, and the consolidated results of their operations and their cash flows for each of the three years in the period ended January 31, 1997, in conformity with generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein. /s/ ERNST & YOUNG LLP Boston, Massachusetts March 20, 1997 13 15 BGS SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
JANUARY 31 --------------------------- 1997 1996 ----------- ----------- ASSETS Current assets: Cash and cash equivalents....................................... $ 9,995,787 $11,228,411 Marketable securities........................................... 3,010,000 1,040,000 Accounts receivable, less allowance $365,000 in 1997 and 1996 for doubtful accounts................................... 14,471,847 14,162,823 Prepaid expenses and other assets............................... 1,309,325 951,033 Prepaid income taxes............................................ 172,413 Deferred income taxes........................................... 282,728 257,398 ----------- ----------- Total current assets.................................... 29,242,100 27,639,665 Capitalized software.............................................. 1,282,813 775,000 Property, plant and equipment, net................................ 10,409,412 6,966,134 ----------- ----------- Total assets............................................ $40,934,325 $35,380,799 =========== =========== LIABILITIES Current Liabilities: Accounts payable................................................ $ 1,562,500 $ 1,343,665 Accrued expenses................................................ 1,975,772 1,162,102 Accrued compensation and employee benefits...................... 1,758,230 2,197,567 Deferred revenue................................................ 16,402,902 15,082,034 Income taxes payable............................................ 421,159 Billings in excess of costs and estimated earnings on uncompleted contracts..................................... 486,960 213,110 ----------- ----------- Total current liabilities............................... 22,186,364 20,419,637 Deferred income taxes............................................. 505,582 Stockholders' equity: Common stock, $.10 par value -- authorized 10,000,000 shares; issued and outstanding 6,429,698 shares in 1997 and 1996..... 642,971 642,971 Capital in excess of par value.................................. 14,156,285 14,065,919 Retained earnings............................................... 6,410,407 3,082,920 Equity adjustment from foreign currency translation............. (1,090,124) (700,680) ----------- ----------- 20,119,539 17,091,130 Less cost of 160,614 shares (182,240 shares in 1996) of common stock in treasury..................................... 1,877,160 2,129,968 Total stockholders' equity.............................. 18,242,379 14,961,162 ----------- ----------- Total liabilities and stockholders' equity.............. $40,934,325 $35,380,799 =========== ===========
See accompanying notes. 14 16 BGS SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME
YEAR ENDED JANUARY 31 --------------------------------------- 1997 1996 1995 ----------- ----------- ----------- REVENUES License fees.......................................... $28,121,034 $21,975,611 $18,516,896 Maintenance fees...................................... 17,985,698 16,967,017 14,990,795 Consulting, development contracts and other........... 2,471,194 2,112,904 1,872,842 ----------- ----------- ----------- 48,577,926 41,055,532 35,380,533 COSTS AND EXPENSES Cost of software...................................... 4,606,730 3,028,052 2,651,834 Cost of maintenance and support....................... 8,777,179 6,471,298 5,426,111 Cost of consulting, development contracts and other... 953,543 679,347 761,098 Sales and marketing................................... 14,691,667 13,495,746 10,706,677 General and administrative............................ 3,816,998 3,987,697 3,364,635 Research and development.............................. 2,751,234 1,965,232 1,887,749 ----------- ----------- ----------- 35,597,351 29,627,372 24,798,104 ----------- ----------- ----------- Operating income........................................ 12,980,575 11,428,160 10,582,429 Investment income....................................... 568,999 932,174 812,277 Other income............................................ 510,214 ----------- ----------- ----------- 1,079,213 932,174 812,277 ----------- ----------- ----------- Income before income taxes.............................. 14,059,788 12,360,334 11,394,706 Income taxes............................................ 4,947,070 4,378,417 3,989,407 ----------- ----------- ----------- Net income.............................................. $ 9,112,718 $ 7,981,917 $ 7,405,299 =========== =========== =========== Net income per share.................................... $ 1.44 $ 1.27 $ 1.19 =========== =========== ===========
See accompanying notes. 15 17 BGS SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
EQUITY ADJUSTMENT FROM COMMON STOCK CAPITAL IN FOREIGN TREASURY STOCK -------------------- EXCESS OF RETAINED CURRENCY --------------------- SHARES AMOUNT PAR VALUE EARNINGS TRANSLATION SHARES AMOUNT TOTAL --------- -------- ----------- ----------- ----------- ------- ----------- ----------- BALANCE AT JANUARY 31, 1994.................... 6,429,698 $642,971 $14,246,955 $ 1,513,173 $ (561,371) 166,528 $(2,057,716) $13,784,012 Shares issued under employee stock purchase and stock option plans................... (148,601) (47,158) 551,277 402,676 Tax benefit related to exercise of stock options................. 22,126 22,126 Dividends declared ($1.10 per share).............. (6,808,834) (6,808,834) Net income................ 7,405,299 7,405,299 Translation adjustment.... 49,464 49,464 Purchase of common stock for treasury............ 106,400 (1,132,200) (1,132,200) --------- -------- ----------- ----------- ----------- ------- ----------- ----------- BALANCE AT JANUARY 31, 1995.................... 6,429,698 642,971 14,120,480 2,109,638 (511,907) 225,770 (2,638,639) 13,722,543 Shares issued under employee stock purchase and stock option plans................... (125,661) (43,530) 508,671 383,010 Tax benefit related to exercise of stock options................. 71,100 71,100 Dividends declared ($1.13 per share).............. (7,008,635) (7,008,635) Net income................ 7,981,917 7,981,917 Translation adjustment.... (188,773) (188,773) --------- -------- ----------- ----------- ----------- ------- ----------- ----------- BALANCE AT JANUARY 31, 1996.................... 6,429,698 642,971 14,065,919 3,082,920 (700,680) 182,240 (2,129,968) 14,961,162 Shares issued under employee stock purchase and stock option plans................... 90,366 (21,626) 252,808 343,174 Dividends declared ($0.93 per share).............. (5,785,231) (5,785,231) Net income................ 9,112,718 9,112,718 Translation adjustment.... (389,444) (389,444) --------- -------- ----------- ----------- ----------- ------- ----------- ----------- BALANCE AT JANUARY 31, 1997.................... 6,429,698 $642,971 $14,156,285 $ 6,410,407 $(1,090,124) 160,614 $(1,877,160) $18,242,379 ========= ======== =========== =========== =========== ======= =========== ===========
See accompanying notes. 16 18 BGS SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
YEAR ENDED JANUARY 31 --------------------------------------- 1997 1996 1995 ----------- ----------- ----------- OPERATING ACTIVITIES Net income............................................... $ 9,112,718 $ 7,981,917 $ 7,405,299 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization....................... 1,075,014 959,606 787,436 Amortization of capitalized software................ 456,250 137,500 Gain on sales of available-for-sale securities...... (11,909) (18,117) (33,179) Deferred income taxes............................... 480,252 (72,424) (54,638) Changes in operating assets and liabilities: Accounts receivable............................... (62,631) (1,946,918) (1,648,942) Costs and estimated earnings in excess of billings on uncompleted contracts....................... 273,850 548,750 (306,000) Other current assets.............................. (416,110) (98,856) (230,439) Accounts payable and accrued expenses............. 535,892 1,052,300 105,138 Deferred revenue.................................. 1,283,787 2,043,830 2,036,458 Income taxes...................................... (618,456) 105,367 576,196 ----------- ----------- ----------- Net cash provided by operating activities...... 12,108,657 10,692,955 8,637,329 INVESTING ACTIVITIES Purchases of available-for-sale securities............... (4,555,000) (3,060,000) (9,305,000) Proceeds from maturity of available-for-sale securities............................................. 1,875,000 3,905,000 4,075,000 Proceeds from sale of available-for-sale securities...... 721,909 4,573,117 4,221,912 Additions to property, plant and equipment............... (4,515,247) (6,403,427) (758,436) Additions to capitalized software costs.................. (964,063) (637,500) (275,000) ----------- ----------- ----------- Net cash used by investing activities.......... (7,437,401) (1,622,810) (2,041,524) FINANCING ACTIVITIES Purchases of common stock for treasury................... (1,132,200) Proceeds from issuance of common stock................... 343,174 383,010 402,676 Dividends paid........................................... (5,785,231) (7,008,635) (6,808,834) ----------- ----------- ----------- Net cash used in financing activities.......... (5,442,057) (6,625,625) (7,538,358) Effect of exchange rate changes on cash and cash equivalents............................................ (461,823) (300,731) 217,750 ----------- ----------- ----------- Net increase (decrease) in cash and cash equivalents.................................. (1,232,624) 2,143,789 (724,803) Cash and cash equivalents at beginning of year......................................... 11,228,411 9,084,622 9,809,425 ----------- ----------- ----------- Cash and cash equivalents at end of year....... $ 9,995,787 $11,228,411 $ 9,084,622 =========== =========== ===========
See accompanying notes. 17 19 BGS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS JANUARY 31, 1997 1. SIGNIFICANT ACCOUNTING POLICIES BUSINESS The environment of rapid technological change and intense competition which is characteristic of the software development industry results in frequent new products and evolving industry standards. The Company's continued success depends on its ability to enhance current products and develop new products on a timely basis which keep pace with the changes in technology, evolving industry standards and increasingly sophisticated customer needs. The Company currently derives a significant portion of its revenue from licenses and related maintenance fees of its Datacenter and UNIX product lines. As a result, any factor adversely impacting sales of Datacenter or UNIX would have a material adverse effect on the Company. PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of BGS Systems, Inc. (the Company) and its wholly-owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation. USE OF ESTIMATES The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Estimates used in the preparation of the Company's consolidated financial statements include, but are not limited to: allowance for doubtful accounts, revenue recognition and associated deferrals and amortization periods of capitalized software. FOREIGN CURRENCY TRANSLATION The balance sheet accounts of the foreign subsidiaries are translated into U.S. dollars at current exchange rates; revenue and expense accounts are translated at average exchange rates during the period. Translation gains and losses are included in a separate component of stockholders' equity. Transaction gains and losses, which are immaterial, are included in income. REVENUE RECOGNITION License fees, which include fees from initial leases, are recognized as revenue as follows: The portion which relates to maintenance, enhancements and training of customer personnel for a one-year period is deferred and is recognized ratably over such period. The remaining portion is recognized at the time the computer tapes are shipped. Fees from maintenance and lease renewal contracts are recognized ratably over the contract periods. Revenues from long-term contracts are recognized on the percentage of completion method. Earned revenue is based on the percentage that incurred costs to date bear to total estimated costs after giving effect to the most recent estimates of total cost. The cumulative impact of revisions in total cost estimates during the progress of work is reflected in the year in which these changes become known. Earned revenue reflects the original contract price adjusted for agreed upon claim and change order revenue, if any. Losses expected to be incurred on jobs in process, after consideration of estimated minimum recoveries from claims and change orders, are charged to income as soon as such losses are known. Progress billings in accounts receivable are currently due in accordance with contract terms. 18 20 BGS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) CASH EQUIVALENTS Cash equivalents consist of certificates of deposit, money market funds, and similar investments with maturities of three months or less at the date of acquisition. The cost of all cash and cash equivalents approximates fair market value due to the short maturity of the instruments. MARKETABLE SECURITIES The Company accounts for marketable securities under Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities." Statement 115 establishes the accounting and reporting requirements for all debt securities and for investments in equity securities that have readily determinable fair value. All affected investment securities must be classified as one of the following: held-to-maturity, available-for-sale or trading. Held-to-maturity securities are carried at amortized cost. Available-for-sale securities are carried at fair value, with unrealized holding gains and losses reported as a separate component of stockholders' equity. Trading securities are carried at fair value, with unrealized holding gains and losses reported in the income statement. Realized gains and losses and declines in value judged to be other-than-temporary on available-for-sale securities are included in investment income. Interest and dividends on securities classified as available-for-sale are included in investment income. CONCENTRATION OF CREDIT RISK Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of cash and cash equivalents, marketable securities and accounts receivable. The Company invests its excess cash primarily in high quality securities and limits the amount of credit exposure to any one financial institution. The investment policy limits the Company's exposure to concentration of credit risk and changes in market conditions. The Company provides credit in the normal course of business, and accordingly, performs ongoing credit evaluations of its customers and maintains allowances for potential credit losses. These allowances when realized, have been within the range of management's expectations. Credit risk on trade receivables is minimized as a result of the large and diverse nature of the Company's worldwide customer base. PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment is stated on the basis of cost. Depreciation is computed by use of the straight-line method over the following estimated useful lives: Building.......................................... 39.5 years Furniture and fixtures............................ 6 to 10 years Computer equipment and software................... 3 to 5 years
CAPITALIZED SOFTWARE Certain software development costs are capitalized when incurred. Capitalization of software development costs begins upon the establishment of technological feasibility. The establishment of technological feasibility and the ongoing assessment of recoverability of capitalized software development costs requires considerable judgment by management with respect to certain external factors, including, but not limited to, technological feasibility, anticipated future gross revenues, estimated economic life and changes in software and hardware technologies. The Company capitalized $964,063, $637,500 and $275,000 of software development costs during 1997, 1996 and 1995, respectively. Total amortization of capitalized software was $456,250 and $137,500 in 1997 and 1996. There was no amortization in 1995. 19 21 BGS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) Amortization of capitalized software development costs is provided on a product-by-product basis at the greater of the amount computed using (a) the ratio of current gross revenues for a product to the total of current and anticipated future gross revenues or (b) the straight-line method over the remaining estimated economic life of the product, not to exceed two years. All other research and development expenditures are charged to research and development expense in the period incurred. INCOME TAXES The Company provides for income taxes under Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes." Under Statement 109, the liability method is used in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between the financial reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. STOCK OPTIONS The Company grants stock options for a fixed number of shares to employees with an exercise price equal to or greater than the fair value of the shares at the date of grant. The Company has elected to follow Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB 25), and related interpretations in accounting for its stock-based compensation plans because the alternative fair value accounting provided for under Financial Accounting Standards Board Statement No. 123, "Accounting for Stock-Based Compensation" (FAS 123), requires use of option valuation models that were not developed for use in valuing employee stock options. Under APB 25, when the exercise price of options granted equals the market price of the underlying stock on the date of grant, no compensation expense is recognized. NET INCOME PER SHARE OF COMMON STOCK Net income per share of Common Stock is based on the weighted average number of common shares and common equivalents outstanding during each year (6,343,975 shares in 1997, 6,264,090 shares in 1996, and 6,233,220 shares in 1995). Fully diluted earnings per share does not differ materially from primary earnings per share. STOCK SPLIT On November 1, 1996 the Company declared a 2-for-1 stock split of its Common Stock. Weighted average shares outstanding and all stock option share and per share amounts included in the accompanying consolidated financial statements and notes are based on the increased numbers of shares giving retroactive effect to the stock split. Certain amounts in 1996 and 1995 with respect to par value of common stock and capital in excess of par have been reclassified to effect the stock split and permit comparison. NEW ACCOUNTING STANDARD In fiscal year 1997, the Company adopted Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed Of." The adoption of the new standard did not have a material impact on the consolidated financial position or results of operations of the Company. 20 22 BGS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 2. MARKETABLE SECURITIES At January 31, 1997 and 1996 the Company's marketable securities consist of $3,010,000 and $1,040,000 of tax free municipal bonds classified as available-for-sale, respectively. Due to the nature of the securities, fair value approximates cost at January 31, 1997 and 1996, and accordingly, no unrealized gains or losses are reflected in stockholders' equity. Gross realized gains from sales of available-for-sale securities were $11,909 in 1997, $18,117 in 1996 and $33,179 in 1995. The cost of securities sold is based on the specific identification method. Based upon contractual maturities, all securities held at January 31, 1997 are scheduled to mature in fiscal year 1998. 3. PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment consists of the following at January 31:
1997 1996 ----------- ----------- Land.............................................. $ 2,258,360 $ 2,258,360 Building.......................................... 6,244,604 3,037,777 Furniture and fixtures............................ 1,311,118 1,607,098 Computer equipment................................ 5,700,204 6,488,993 ----------- ----------- 15,514,286 13,392,228 Less accumulated depreciation..................... 5,104,874 6,426,094 ----------- ----------- $10,409,412 $ 6,966,134 =========== ===========
4. EMPLOYEE BENEFITS PROFIT-SHARING RETIREMENT PLAN The Company has a profit-sharing retirement plan covering all employees and officers who are at least 21 years of age and have completed at least one year of service with the Company. Contributions under the plan are discretionary and may not exceed 15% of the total compensation paid to all eligible participants each year. Contributions were $72,500, $50,000 and $50,000 in 1997, 1996 and 1995, respectively. EMPLOYEE STOCK PURCHASE PLAN In 1996, the Company adopted the 1995 Employee Stock Purchase Plan (the ESPP), as the 1990 Employee Stock Purchase Plan expired on June 30, 1995. Under the ESPP, an aggregate of 60,000 shares of Common Stock are reserved for purchase by qualified employees, at 85% of the appropriate market price. The ESPP has a term of two years with 15,000 shares being offered for purchase in semiannual offerings. The ESPP provides that qualified employees may authorize payroll deductions from 1% to 10% of their base pay to purchase shares at the lower of the market price in effect on the day the offering starts or the day the offering terminates. If more than 15,000 shares qualify to be purchased in an offering, employees receive shares on a pro rata basis. The Company issued the following shares under the ESPP: 11,514 shares and 10,112 shares at prices of $14.88 and $17.00, respectively, in fiscal year 1997; 19,390 shares and 10,140 shares at prices of $9.35 and $14.03, respectively, in fiscal year 1996; 13,574 shares and 17,584 shares at prices of $11.05 and $10.04, respectively, in fiscal year 1995. 1993 STOCK OPTION PLAN In 1994, the Company adopted the 1993 Stock Option Plan (the Plan). Under the Plan, 300,000 shares of the Company's Common Stock are available for grant to employees. Option prices and exercise periods are determined by the Board of Directors on the date of grant. All options granted under the Plan become 21 23 BGS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) exercisable in installments over a two-to-five year period commencing one year from the date of grant and expire ten years from the date of grant. OUTSIDE DIRECTOR STOCK OPTION PLAN In 1994, the Company adopted the 1993 Outside Director Stock Option Plan (the Director's Plan). The Company has reserved 80,000 shares of Common Stock under the Director's Plan. The Director's Plan authorizes a one time automatic grant of options to acquire 20,000 shares of Common Stock as an initial award for being an outside Director. Additionally, the Director's Plan also authorizes the automatic grant to purchase 4,000 shares of Common Stock as an annual award to outside Directors. Options granted under the initial award are exercisable ratably over a five year period. Options granted under the annual award become exercisable on the date of the fifth annual meeting of stockholders following the date of grant. All options expire ten years from the date of grant and have an exercise price equal to 115% of the fair market value of the Company's Common Stock on the date of grant. FAS 123 DISCLOSURES Pro forma information regarding net income is required by FAS 123, which also requires that the information be determined as if the Company had accounted for its employee stock options grants and shares issued pursuant to the ESPP under the fair value method of that Statement. The fair values for these options and shares issued pursuant to the ESPP were estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions:
OPTIONS ESPP --------------- --------------- 1997 1996 1997 1996 ----- ----- ----- ----- Expected life (years)............................. 5.5 7.0 0.5 0.5 Interest rate..................................... 6.12% 5.97% 5.33% 5.47% Volatility........................................ .36 .32 .36 .30 Dividend yield.................................... 4.5% 4.5% 4.5% 4.5%
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including the expected stock price volatility. Because the Company's employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options' vesting period. The Company's pro forma information is as follows:
1997 1996 ---------- ---------- Pro forma net income................................ $8,960,395 $7,789,107 Pro forma net income per share...................... $ 1.40 $ 1.25
Because FAS 123 is applicable only to options granted and shares issued pursuant to the ESPP subsequent to January 31, 1995, its pro forma effect will not be fully reflected until fiscal year 1999. 22 24 BGS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) Option activity under the Plans is summarized below:
1997 1996 1995 ------------------ ------------------ ------------------ WEIGHTED WEIGHTED WEIGHTED AVERAGE AVERAGE AVERAGE EXERCISE EXERCISE EXERCISE SHARES PRICE SHARES PRICE SHARES PRICE ------- -------- ------- -------- ------- -------- Outstanding at beginning of year......... 577,280 $15.60 503,280 $14.18 441,280 $14.18 Granted.................................. 27,200 $23.22 118,000 $17.78 78,000 $16.11 Expired or canceled...................... (30,000) $16.11 Exercised................................ (14,000) $ 4.25 (16,000) $ 4.76 ------- ------- ------- Outstanding at end of year............... 604,480 $15.93 577,280 $15.60 503,280 $14.18 ======= ======= ======= Exercisable at end of year............... 343,280 $13.24 263,280 $13.21 215,280 $10.70 ======= ======= ======= Available for future grants.............. 132,800 160,000 254,000 ======= ======= ======= Weighted-average fair value of options granted during year.................... $ 6.10 $ 3.74
The following table presents weighted-average price and fair value information about options granted equal to and greater than fair market value during fiscal year 1997:
NUMBER OF WEIGHTED- WEIGHTED- OPTIONS AVERAGE AVERAGE EXERCISE PRICE ON DATE OF GRANT GRANTED EXERCISE PRICE FAIR VALUE ------------------------------- --------- -------------- ---------- Equal to Fair Market Value....................... 19,200 $23.50 $23.50 Above Fair Market Value.......................... 8,000 $22.55 $20.50 ------ 27,200 ======
The following table presents weighted-average price and life information about significant option groups outstanding at January 31, 1997:
OPTIONS OUTSTANDING OPTIONS EXERCISABLE ----------------------------------------- ----------------------- WEIGHTED WEIGHTED WEIGHTED AVERAGE AVERAGE AVERAGE NUMBER REMAINING EXERCISE NUMBER EXERCISE RANGE OF EXERCISE PRICES OUTSTANDING CONTRACTUAL LIFE PRICE EXERCISABLE PRICE ------------------------ ----------- ---------------- -------- ----------- -------- $ 2.94 -- $ 4.50...................... 47,280 1 Year $ 3.26 47,280 $ 3.26 $13.80 -- $19.38...................... 510,000 6 Years $16.55 284,000 $16.02 $20.13 -- $23.50...................... 47,200 8 Years $21.91 12,000 $20.13 ------- ------- 604,480 343,280 ======= =======
23 25 BGS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 5. LEASES The Company leases office space under operating leases expiring in various years through 2001. Most of the leases include renewal options. Future minimum payments under non cancelable operating leases with initial or remaining terms of one year or more are as follows:
OPERATING LEASES ---------- 1998..................................................... $ 614,998 1999..................................................... 540,829 2000..................................................... 427,849 2001..................................................... 285,642 2002..................................................... 194,705 ---------- Total minimum lease payments............................. $2,064,023 ==========
Total rent expense amounted to $1,359,221 in 1997, $1,672,590 in 1996 and $1,558,353 in 1995. The Company subleases office space in its building to a tenant under a non-cancelable sublease which expires in fiscal year 2009. Payments received under the sublease approximate $125,000 per year and are included in other income. Aggregate future minimum rentals to be received under the sublease approximate $1,500,000. 6. SUPPLEMENTARY INCOME STATEMENT INFORMATION Consulting, development contracts and other consists of the following:
1997 1996 1995 ---------- ---------- ---------- Consulting fees................................ $1,441,090 $1,046,174 $1,093,419 Software development contracts................. 500,000 500,000 566,867 Other.......................................... 530,104 566,730 212,556 ---------- ---------- ---------- $2,471,194 $2,112,904 $1,872,842 ========== ========== ==========
Expenses incurred with regard to software development contracts were $169,888, $177,266, and $203,135 for 1997, 1996 and 1995, respectively. 7. INCOME TAXES For financial reporting purposes, income before income taxes includes the following components:
1997 1996 1995 ----------- ----------- ----------- Pretax income: Domestic.................................. $12,650,388 $11,368,217 $10,775,901 Foreign................................... 1,409,400 992,117 618,805 ----------- ----------- ----------- $14,059,788 $12,360,334 $11,394,706 =========== =========== ===========
24 26 BGS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) The provision for income taxes reflected in the statement of income consists of the following:
1997 1996 1995 ---------- ---------- ---------- Currently payable: Federal...................................... $3,730,888 $3,342,801 $3,076,102 State........................................ 465,614 809,617 744,272 Foreign...................................... 270,316 298,423 223,671 ---------- ---------- ---------- 4,466,818 4,450,841 4,044,045 Deferred....................................... 480,252 (72,424) (54,638) ---------- ---------- ---------- $4,947,070 $4,378,417 $3,989,407 ========== ========== ==========
A reconciliation of the federal statutory rate to the effective income tax rate follows:
1997 1996 1995 ---- ---- ---- Federal statutory rate......................................... 35.0% 35.0% 34.0% State taxes, less federal benefit.............................. 4.0 4.2 4.3 Tax-exempt interest............................................ (0.7) (1.4) (1.4) Research and development credit................................ (2.4) (1.4) (2.1) Other.......................................................... (0.7) (1.0) 0.2 ---- ---- ---- Effective tax rate............................................. 35.2% 35.4% 35.0% ==== ==== ====
Significant components of the Company's deferred tax assets as of January 31 are as follows:
1997 1996 --------- --------- Deferred tax assets: Net operating loss carry forwards.......................... $ 314,000 $ 479,686 Allowance for doubtful accounts............................ 120,207 120,207 Vacation accrual........................................... 115,134 92,648 Book over tax depreciation................................. 47,387 44,543 --------- --------- 596,728 737,084 Less: Valuation allowance for deferred tax assets.......... (314,000) (479,686) --------- --------- 282,728 257,398 Deferred Tax Liabilities: Capitalized software....................................... (505,582) --------- --------- $(222,854) $ 257,398 ========= =========
At January 31, 1997, the Company's German subsidiary had net operating loss carry forwards of $628,000 for income tax purposes. For financial reporting purposes, a valuation allowance of $314,000 has been recognized to offset the deferred tax assets related to those carry forwards. The Company made income tax payments of $5,016,517, $4,111,689 and $3,356,683 in fiscal years 1997, 1996 and 1995, respectively. 25 27 BGS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 8. BUSINESS SEGMENT AND FOREIGN OPERATIONS
UNITED OTHER DOMESTIC KINGDOM GERMAN INTERNATIONAL OPERATIONS OPERATIONS OPERATIONS OPERATIONS ELIMINATION CONSOLIDATED ----------- ---------- ---------- ------------- ----------- ------------ Year ended January 31, 1997: Revenues........................ $32,132,913 $9,471,768 $4,243,632 $ 2,729,613 $48,577,926 Transfers between geographic areas......................... 6,871,328 $6,871,328 ----------- ---------- ---------- ---------- ---------- ----------- $39,004,241 $9,471,768 $4,243,632 $ 2,729,613 $6,871,328 $48,577,926 =========== ========== ========== ========== ========== =========== Income from operations.......... $11,755,341 $ 785,114 $ 309,348 $ 130,772 $12,980,575 =========== ========== ========== ========== ========== =========== Assets.......................... $27,155,332 $8,332,535 $3,214,456 $ 2,232,002 $40,934,325 =========== ========== ========== ========== ========== =========== Year ended January 31, 1996: Revenues........................ $26,553,132 $8,107,290 $4,015,292 $ 2,379,818 $41,055,532 Transfers between geographic areas......................... 6,229,301 $6,229,301 ----------- ---------- ---------- ---------- ---------- ----------- $32,782,433 $8,107,290 $4,015,292 $ 2,379,818 $6,229,301 $41,055,532 =========== ========== ========== ========== ========== =========== Income from operations.......... $10,765,831 $ 465,537 $ 37,460 $ 159,332 $11,428,160 =========== ========== ========== ========== ========== =========== Assets.......................... $25,908,218 $4,881,019 $2,436,489 $ 2,155,073 $35,380,799 =========== ========== ========== ========== ========== =========== Year ended January 31, 1995: Revenues........................ $22,953,987 $7,467,369 $3,156,421 $ 1,802,756 $35,380,533 Transfers between geographic areas......................... 5,287,758 $5,287,758 ----------- ---------- ---------- ---------- ---------- ----------- $28,241,745 $7,467,369 $3,156,421 $ 1,802,756 $5,287,758 $35,380,533 =========== ========== ========== ========== ========== =========== Income (loss) from operations... $10,208,424 $ 408,915 $ (28,932) $ (5,979) $10,582,428 =========== ========== ========== ========== ========== =========== Assets.......................... $21,397,863 $6,171,723 $1,708,233 $ 1,814,992 $31,092,811 =========== ========== ========== ========== ========== ===========
The Company operates in one business segment -- the sale of computer software and related services. The Company's foreign operations are subject to certain economic and regulatory risks and uncertainties specific to each geographic region. Such risks and uncertainties could disrupt the Company's foreign operations and have a material impact on the Company's financial results. Transfers to affiliates are made at prices above the Company's cost and include charges for freight and handling. 9. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER ----------- ----------- ----------- ----------- 1997: Net revenues........................ $10,489,042 $11,317,892 $12,039,623 $14,731,369 Gross profit........................ $ 7,326,810 $ 7,713,109 $ 8,242,088 $10,958,467 Net income.......................... $ 2,101,630 $ 2,174,117 $ 2,214,754 $ 2,622,217 Net income per share................ $ .33 $ .34 $ .35 $ .41 1996: Net revenues........................ $ 8,920,982 $ 9,707,384 $ 9,993,521 $12,433,645 Gross profit........................ $ 6,676,829 $ 7,017,305 $ 7,328,956 $ 9,853,745 Net income.......................... $ 1,872,683 $ 1,896,622 $ 1,949,547 $ 2,263,065 Net income per share................ $ .30 $ .30 $ .31 $ .36
Gross profit is the result of total revenues less costs of software, maintenance and support, and consulting, development contracts and other. 26 28 SCHEDULE II VALUATION ACCOUNTS BGS SYSTEMS, INC. AND SUBSIDIARIES FOR THE YEARS ENDED JANUARY 31, 1997, 1996 AND 1995
COL. A COL. B COL. C COL. D COL. E -------------- ---------- ----------------------- ------------- ---------- ADDITIONS ----------------------- (2) (1) CHARGED TO BALANCE AT CHARGED TO OTHER BALANCE AT BEGINNING COSTS AND ACCOUNTS -- DEDUCTIONS -- END DESCRIPTION OF PERIOD EXPENSES DESCRIBE DESCRIBE OF PERIOD - ----------- ---------- --------- ----------- ------------- ---------- Year ended January 31, 1997: Allowance for doubtful accounts........ $365,000 0 0 0 $365,000 Year ended January 31, 1996: Allowance for doubtful accounts........ $365,000 0 0 0 $365,000 Year ended January 31, 1995: Allowance for doubtful accounts........ $365,000 0 0 0 $365,000
27 29 EXHIBIT INDEX 3.1 Articles of Organization, as amended (Incorporated by reference to Exhibit 3.1 to Registrant's Registration Statement on Form S-1 filed with the Securities and Exchange Commission on May 2, 1983, File No. 2-83449 ("Form S-1") and Exhibit A to the Registrant's Proxy Statement dated May 27, 1987). 3.2 By-Laws, as amended (Incorporated by reference to Exhibit 3.2 to the Registrant's Form 10-K for the year ended January 31, 1995). 4 Specimen copy of certificate for shares of Common Stock of the Registrant (Incorporated by reference to Exhibit 4 to Form S-1 filed with the Securities and Exchange Commission on June 1, 1983). 10.1 Lease between 128 Technology Trust and the Registrant (Incorporated by reference to Exhibit 10.1 to the Registrant's Form 10-K for the year ended January 31, 1991). 10.2 Lease between P.W. & Co. and BGS Systems, Ltd. (Incorporated by reference to Exhibit 10.2 to the Registrant's form 10-K for the fiscal year ended January 31, 1991). 10.3 Lease between Axel Unteregger Bauunternehmung GmbH and BGS Systems GmbH (Incorporated by reference to Exhibit 10.3 to the Registrant's Form 10-K for the year ended January 31, 1990). 10.4 Lease between Maria Rosa Bertot and BGS Systems, s.r.1. (Incorporated by reference to Exhibit 10.4 to the Registrant's Form 10-K for the fiscal year ended January 31, 1992). 10.5 Lease between Reseaux et Communications Informatiques and BGS Systems, Ltd. (Incorporated by reference to Exhibit 10.4 to the Registrant's Form 10-K for the fiscal year ended January 31, 1992). 10.6 BGS Systems, Inc. 401(k) and Profit Sharing Retirement Plan, as amended and restated (Incorporated by reference to Exhibit 99 to the Registrant's Form 10-Q for the quarter ended October 31, 1994). 10.7 BGS Systems, Inc. 1993 Stock Option Plan (Incorporated by reference to Exhibit A to the Registrant's Proxy Statement dated June 8, 1993, File No. 33-64034).* 10.8 BGS Systems, Inc. 1993 Outside Director Stock Option Plan (Incorporated by reference to Exhibit B to the Registrant's Proxy Statement dated June 8, 1993, file No. 33-64036).* 10.9 1990 Employee Stock Purchase Plan (Incorporated by reference to Exhibit A to the Registrant's Proxy Statement dated June 12, 1990, File No. 33-35625).* 10.10 BGS Systems, Inc. 1983 Stock Option Plan, as amended (Incorporated by reference to Exhibit 10.6 to the Registrant's Form 10-K for the year ended January 31, 1991, File No. 33-31162).* 10.11 Employment and Loan Arrangements with Mr. McGuire (Incorporated by reference to the portion of the Registrant's Proxy Statement dated June 8, 1993, set forth under the caption, "Employment Contracts and Termination Arrangements," and Exhibit 10.8 to the Registrant's Form 10-K for the year ended January 31, 1991).* 10.12 Lease between UNIPIERRE IV & V and BGS Systems Ltd. (Incorporated by reference to Exhibit 10.12 to Registrant's Form 10-K for the year ended January 31, 1994). 10.13 Lease between Elysee Pty. Ltd. and BGS Systems Pty. Ltd. (Incorporated by reference to Exhibit 10.13 to Registrant's Form 10-K for the year ended January 31, 1994). 10.14 BGS Systems, Inc. 1995 Employee Stock Purchase Plan. (Incorporated by reference to Exhibit A to Registrant's Definitive Proxy Statement dated June 13, 1995).* 10.15 Contract of Sale Between BGS Systems, Inc. and 580 Winter Street Corp. (Incorporated by reference to Exhibit 10.1 to Registrants Form 8-K dated October 26, 1995). 11 Statement Regarding Computation of Earnings Per Share (filed herewith). 21 Subsidiaries of the Registrant at January 31, 1997 (filed herewith). 23 Consent of Ernst & Young LLP, Independent Auditors (filed herewith). 24 Powers of Attorney. (Incorporated by reference to Exhibit 24 to Registrant's Form 10-K for the year ended January 31, 1995). 27 Financial Data Schedule
- --------------- * Compensatory plan or arrangement required to be filed as an exhibit pursuant to Item 14(c) of this Form 10-K. EX-11 2 STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS 1 EXHIBIT 11 STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS BGS SYSTEMS, INC.
FOR THE YEAR ENDED JANUARY 31 ---------------------------------------- 1997 1996 1995 ---------- ---------- ---------- PRIMARY Average shares outstanding............................. 6,256,099 6,223,420 6,201,646 Net effect of stock options, if dilutive, based on treasury stock method using the average market price................................................ 87,876 40,670 31,574 ---------- ---------- ---------- TOTAL........................................ 6,343,975 6,264,090 6,233,220 ========== ========== ========== Net income................................... $9,112,718 $7,981,917 $7,405,299 ========== ========== ========== Net income per share......................... $ 1.44 $ 1.27 $ 1.19 ========== ========== ========== FULLY DILUTED Average shares outstanding............................. 6,256,099 6,223,420 6,201,646 Net effect of stock options, if dilutive, based on treasury stock method using the year end market price if higher than the average market price.............. 90,393 47,220 31,574 ---------- ---------- ---------- TOTAL........................................ 6,346,492 6,270,640 6,233,220 ========== ========== ========== Net income................................... $9,112,718 $7,981,917 $7,405,299 ========== ========== ========== Net income per share......................... $ 1.44 $ 1.27 $ 1.19 ========== ========== ==========
EX-21 3 LIST OF SUBSIDIARIES 1 EXHIBIT 21 LIST OF SUBSIDIARIES
STATE OR OTHER JURISDICTION OF NAME INCORPORATION OR ORGANIZATION ---- ------------------------------ BGS Securities Corporation........................... Massachusetts BGS Systems, Ltd..................................... England BGS Systems, GmbH.................................... Germany BGS Systems s.r.1.................................... Italy BGS Systems Pty. Ltd................................. Australia
EX-23 4 CONSENT OF ERNST & YOUNG, LLP 1 EXHIBIT 23 CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS We consent to the incorporation by reference in the Registration Statements (Form S-8 Nos. 33-31162, 33-64034, 33-64036, and 33-60763) pertaining to the 1983 Stock Option Plan, the 1993 Stock Option Plan, the 1993 Outside Director Stock Option Plan and the 1995 Employee Stock Purchase Plan of BGS Systems, Inc. of our report dated March 20, 1997, with respect to the consolidated financial statements and schedule of BGS Systems, Inc. included in the Annual Report (Form 10-K) for the year ended January 31, 1997. /S/ ERNST & YOUNG LLP Boston, Massachusetts April 22, 1997 EX-27 5 FINANCIAL DATA SCHEDULE
5 1 U.S. DOLLARS 12-MOS JAN-31-1997 FEB-01-1996 JAN-31-1997 1 9,995,787 3,010,000 14,471,847 365,000 0 29,242,100 15,514,286 5,104,874 40,934,325 22,186,364 0 0 0 642,971 17,599,408 40,934,325 28,121,034 48,577,926 14,337,452 35,597,351 0 0 0 14,059,788 4,947,070 9,112,718 0 0 0 9,112,718 1.44 1.44
-----END PRIVACY-ENHANCED MESSAGE-----