EX-99.2 3 d492167dex992.htm BCE INC. 2023 FIRST QUARTER FINANCIAL STATEMENTS BCE INC. 2023 FIRST QUARTER FINANCIAL STATEMENTS

Exhibit 99.2

Consolidated financial statements

 

Consolidated financial statements

Consolidated income statements

 

                                                                                            
       

For the period ended March 31

(in millions of Canadian dollars, except share amounts) (unaudited)

  Note     2023     2022  

Operating revenues

    3       6,054       5,850  

Operating costs

    3, 5          (3,516 )       (3,266 )  

Severance, acquisition and other costs

    6       (49     (13

Depreciation

      (918     (891

Amortization

      (283     (260

Finance costs

     

Interest expense

      (344     (260

Net return on post-employment benefit plans

    12       27       18  

Impairment of assets

    7       (34     (2

Other income

    8       121       93  

Income taxes

            (270     (335

Net earnings

            788       934  

Net earnings attributable to:

     

Common shareholders

      725       877  

Preferred shareholders

      46       34  

Non-controlling interest

            17       23  

Net earnings

            788       934  

Net earnings per common share – basic and diluted

    9       0.79       0.96  

Weighted average number of common shares outstanding – basic (millions)

            912.1       910.1  

 

38   BCE INC. 2023 FIRST QUARTER SHAREHOLDER REPORT


Consolidated financial statements

 

Consolidated statements of comprehensive income

 

                                                                                            
       

For the period ended March 31

(in millions of Canadian dollars) (unaudited)

  Note     2023     2022  

Net earnings

      788       934  

Other comprehensive (loss) income, net of taxes

     

Items that will be subsequently reclassified to net earnings

     

Net change in value of derivatives designated as cash flow hedges, net of income taxes of ($21) million and ($55) million for the three months ended March 31, 2023 and 2022, respectively

      58       148  

Items that will not be reclassified to net earnings

     

Actuarial (losses) gains on post-employment benefit plans, net of income taxes of $47 million and ($235) million for the three months ended March 31, 2023 and 2022, respectively (1)

    12          (127 )       644  

Net change in value of publicly-traded and privately-held investments, net of income taxes of ($3) million and nil for the three months ended March 31, 2023 and 2022, respectively

      17       1  

Net change in value of derivatives designated as cash flow hedges, net of income taxes of ($2) million and $3 million for the three months ended March 31, 2023 and 2022, respectively

            6       (8 )  

Other comprehensive (loss) income

            (46     785  

Total comprehensive income

            742       1,719  

Total comprehensive income attributable to:

     

Common shareholders

      679       1,662  

Preferred shareholders

      46       34  

Non-controlling interest

            17       23  

Total comprehensive income

            742       1,719  

 

(1)

The discount rate used to value our post-employment benefit obligations at March 31, 2023 was 5.0% compared to 5.3% at December 31, 2022. The discount rate used to value our post-employment benefit obligations at March 31, 2022 was 4.3% compared to 3.2% at December 31, 2021.

 

  39


Consolidated financial statements

 

Consolidated statements of financial position

 

                                                                                            
       
(in millions of Canadian dollars) (unaudited)   Note     March 31, 2023     December 31, 2022  

ASSETS

     

Current assets

     

Cash

      651         99    

Cash equivalents

      90       50  

Trade and other receivables

      3,828       4,138  

Inventory

      673       656  

Contract assets

      419       436  

Contract costs

      538       540  

Prepaid expenses

      378       244  

Other current assets

      330       324  

Assets held for sale

    10          260        

Total current assets

            7,167       6,487  

Non-current assets

     

Contract assets

      260       288  

Contract costs

      633       603  

Property, plant and equipment

      29,233       29,256  

Intangible assets

      16,338       16,183  

Deferred tax assets

      102       84  

Investments in associates and joint ventures

      664       608  

Post-employment benefit assets

    12       3,407       3,559  

Other non-current assets

      1,341       1,355  

Goodwill

            10,830       10,906  

Total non-current assets

            62,808       62,842  

Total assets

            69,975       69,329  

LIABILITIES

     

Current liabilities

     

Trade payables and other liabilities

      4,080       5,221  

Contract liabilities

      851       857  

Interest payable

      208       281  

Dividends payable

      900       867  

Current tax liabilities

      164       106  

Debt due within one year

    11       6,347       4,137  

Liabilities held for sale

    10       109        

Total current liabilities

            12,659       11,469  

Non-current liabilities

     

Contract liabilities

      244       228  

Long-term debt

    11       27,456       27,783  

Deferred tax liabilities

      4,969       4,953  

Post-employment benefit obligations

    12       1,348       1,311  

Other non-current liabilities

            1,032       1,070  

Total non-current liabilities

            35,049       35,345  

Total liabilities

            47,708       46,814  

Commitments

    16      

EQUITY

     

Equity attributable to BCE shareholders

     

Preferred shares

    14       3,827       3,870  

Common shares

      20,851       20,840  

Contributed surplus

      1,179       1,172  

Accumulated other comprehensive income (loss)

      3       (55

Deficit

            (3,926     (3,649

Total equity attributable to BCE shareholders

      21,934       22,178  

Non-controlling interest

    10       333       337  

Total equity

            22,267       22,515  

Total liabilities and equity

            69,975       69,329  

 

40   BCE INC. 2023 FIRST QUARTER SHAREHOLDER REPORT


Consolidated financial statements

 

Consolidated statements of changes in equity

 

         
          Attributable to BCE shareholders              
 

For the period ended March 31, 2023

(in millions of Canadian dollars) (unaudited)

  Note    

        Preferred

shares

   

        Common

shares

   

      Contributed

surplus

   

Accumulated

other

comprehensive

income (loss)

                     Deficit                      Total    

Non-

        controlling

interest

            Total equity  
 

Balance at December 31, 2022

      3,870       20,840       1,172       (55     (3,649     22,178       337       22,515  
 

Net earnings

                              771       771       17       788  
 

Other comprehensive income (loss)

                              81       (127     (46 )             (46
 

Total comprehensive income

                              81       644       725       17       742  
 

Common shares issued under employee stock option plan

            11       (1                 10             10  
 

Other share-based compensation

                  (4           (9     (13           (13
 

Repurchase of preferred shares

    14          (43           12                   (31           (31
 

Dividends declared on BCE common and preferred shares

                              (929     (929           (929
 

Dividends declared by subsidiaries to non-controlling interest

                                          (21 )       (21
 

Settlement of cash flow hedges transferred to the cost basis of hedged items

                        (6           (6           (6
 

Other

                              (17     17                    
 

Balance at March 31, 2023

            3,827       20,851       1,179       3       (3,926     21,934       333       22,267  
                      
         
          Attributable to BCE shareholders              
 

For the period ended March 31, 2022

(in millions of Canadian dollars) (unaudited)

  Note    

Preferred

shares

   

Common

shares

   

Contributed

surplus

   

Accumulated

other

comprehensive

income

    Deficit     Total    

Non-

controlling

interest

    Total equity  
 

Balance at December 31, 2021

      4,003       20,662       1,157       213       (3,400     22,635       306       22,941  
 

Net earnings

                              911       911       23       934  
 

Other comprehensive income

                              142       643       785             785  
 

Total comprehensive income

                              142       1,554       1,696       23       1,719  
 

Common shares issued under employee stock option plan

            168       (6                 162             162  
 

Other share-based compensation

                  (17           (21     (38           (38
 

Repurchase of preferred shares

    14       (118           3                   (115           (115
 

Dividends declared on BCE common and preferred shares

                              (873     (873           (873
 

Dividends declared by subsidiaries to non-controlling interest

                                                (11     (11
 

Balance at March 31, 2022

            3,885       20,830       1,137       355       (2,740     23,467       318       23,785  

 

  41


Consolidated financial statements

 

Consolidated statements of cash flows

 

                                                                                            
       

For the period ended March 31

(in millions of Canadian dollars) (unaudited)

  Note     2023     2022  

Cash flows from operating activities

     

Net earnings

      788       934  

Adjustments to reconcile net earnings to cash flows from operating activities

     

Severance, acquisition and other costs

    6       49       13  

Depreciation and amortization

      1,201       1,151  

Post-employment benefit plans cost

    12          31       51  

Net interest expense

      330       258  

Impairment of assets

      34       2  

Gains on investments

    8             (37

Income taxes

      270       335  

Contributions to post-employment benefit plans

      (15 )       (79 )  

Payments under other post-employment benefit plans

      (15     (15

Severance and other costs paid

      (25     (28

Interest paid

      (439     (373

Income taxes paid (net of refunds)

      (164     (116

Acquisition and other costs paid

            (3

Change in contract assets

      45       32  

Change in wireless device financing plan receivables

      41       59  

Net change in operating assets and liabilities

            (884     (468

Cash flows from operating activities

            1,247       1,716  

Cash flows used in investing activities

     

Capital expenditures

      (1,086     (959

Business acquisitions

    4       (25     (139

Business dispositions

    8             52  

Other investing activities

            20       (10

Cash flows used in investing activities

            (1,091     (1,056

Cash flows from (used in) financing activities

     

(Decrease) increase in notes payable

      (83     469  

Increase in securitized receivables

      500        

Issue of long-term debt

    11       1,504       945  

Repayment of long-term debt

      (299     (1,258

Repurchase of a financial liability

    13       (149      

Issue of common shares

      10       161  

Purchase of shares for settlement of share-based payments

      (93     (106

Repurchase of preferred shares

    14       (31     (115

Cash dividends paid on common shares

      (839     (795

Cash dividends paid on preferred shares

      (55     (33

Cash dividends paid by subsidiaries to non-controlling interest

      (21     (11

Other financing activities

            (8     (28

Cash flows from (used in) financing activities

            436       (771

Net increase (decrease) in cash

      552       (111

Cash at beginning of period

            99       289  

Cash at end of period

            651       178  

Net increase in cash equivalents

      40        

Cash equivalents at beginning of period

            50        

Cash equivalents at end of period

            90        

 

42   BCE INC. 2023 FIRST QUARTER SHAREHOLDER REPORT


Notes to consolidated financial statements

 

Notes to consolidated financial statements

These consolidated interim financial statements (financial statements) should be read in conjunction with BCE’s 2022 annual consolidated financial statements, approved by BCE’s board of directors on March 2, 2023.

These notes are unaudited.

We, us, our, BCE and the company mean, as the context may require, either BCE Inc. or, collectively, BCE Inc., Bell Canada, their subsidiaries, joint arrangements and associates.

 

   
NOTE 1   Corporate information

BCE is incorporated and domiciled in Canada. BCE’s head office is located at 1, Carrefour Alexander-Graham-Bell, Verdun, Québec, Canada. BCE is a communications company providing wireless, wireline, Internet and television (TV) services to residential, business and wholesale customers in Canada. Our Bell Media segment provides conventional TV, specialty TV, pay TV, streaming services, digital media services, radio broadcasting services and out-of-home (OOH) advertising services to customers in Canada.

 

   
NOTE 2   Basis of presentation and significant accounting policies

These financial statements were prepared in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB), under International Accounting Standard (IAS) 34 – Interim Financial Reporting and were approved by BCE’s board of directors on May 3, 2023. These financial statements were prepared using the same basis of presentation, accounting policies and methods of computation as outlined in Note 2, Significant accounting policies in our consolidated financial statements for the year ended December 31, 2022, except as noted below.

These financial statements do not include all of the notes required in annual financial statements.

All amounts are in millions of Canadian dollars, except where noted.

Future changes to accounting standards

The following amendments to standards issued by the IASB have not yet been adopted by BCE.

 

       
Standard    Description    Impact    Effective date
Disclosure of Accounting Policies – Amendments to IAS 1 – Presentation of Financial Statements    These amendments require that entities disclose material accounting policies, as defined, instead of significant accounting policies.    We are currently assessing the impact of these amendments on the disclosure of our accounting policies.    Effective for annual reporting periods beginning on or after January 1, 2023 and any changes will be reflected in our financial statements for the year ended December 31, 2023.

 

  43


Notes to consolidated financial statements

 

   
NOTE 3   Segmented information

In 2022, we began modifying our internal and external reporting processes to align with organizational changes that were made to reflect an increasing strategic focus on multiproduct sales, the continually increasing technological convergence of our wireless and wireline telecommunications infrastructure and operations driven by the deployment of our Fifth Generation (5G) and fibre networks, and our digital transformation. These factors have made it increasingly difficult to distinguish between our wireless and wireline operations and resulted in changes in Q1 2023 to the financial information that is regularly provided to our chief operating decision maker to measure performance and allocate resources.

Effective with our Q1 2023 results, our previous Bell Wireless and Bell Wireline operating segments were combined to form a single reporting segment called Bell Communication and Technology Services (Bell CTS). Bell Media remains a distinct reportable segment and is unaffected. Our results are therefore reported in two segments: Bell CTS and Bell Media. As a result of our reporting changes, prior periods have been restated for comparative purposes.

Our Bell CTS segment provides a wide range of communication products and services to consumers, businesses and government customers across Canada. Wireless products and services include mobile data and voice plans and devices and are available nationally. Wireline products and services comprise data (including Internet access, IPTV, cloud-based services and business solutions), voice, and other communication services and products, which are available to our residential, small and medium-sized business and large enterprise customers primarily in Ontario, Québec, the Atlantic provinces and Manitoba, while satellite TV service and connectivity to business customers are available nationally across Canada. In addition, this segment includes our wholesale business, which buys and sells local telephone, long distance, data and other services from or to resellers and other carriers, as well as the results of operations of our national consumer electronics retailer, The Source (Bell) Electronics Inc. (The Source).

Our Bell Media segment provides conventional TV, specialty TV, pay TV, streaming services, digital media services, radio broadcasting services and OOH and advanced advertising services to customers nationally across Canada.

Our segments reflect how we manage our business and how we classify our operations for planning and measuring performance. The following tables present financial information by segment for the three month periods ended March 31, 2023 and 2022.

 

                                                                                                                                                          
           

For the three month period ended March 31, 2023

 

 

Note  

 

   

Bell

CTS

   

Bell

Media

   

Intersegment

eliminations

   

BCE

 

Operating revenues

         

External service revenues

      4,528       694             5,222  

Inter-segment service revenues

            7       86       (93      

Operating service revenues

            4,535       780       (93     5,222  

External/Operating product revenues

            832                   832  

Total external revenues

      5,360       694             6,054  

Total inter-segment revenues

            7       86       (93      

Total operating revenues

      5,367       780       (93     6,054  

Operating costs

    5         (2,961     (648     93       (3,516

Adjusted EBITDA (1)

      2,406       132             2,538  

Severance, acquisition and other costs

    6               (49

Depreciation and amortization

            (1,201

Finance costs

         

Interest expense

            (344

Net return on post-employment benefit plans

    12               27  

Impairment of assets

            (34

Other income

    8               121  

Income taxes

                                    (270

Net earnings

                                    788  

 

(1)

The chief operating decision maker uses primarily one measure of profit to make decisions and assess performance, being operating revenues less operating costs.

 

44   BCE INC. 2023 FIRST QUARTER SHAREHOLDER REPORT


Notes to consolidated financial statements

 

                                                                                                                                                          
           

For the three month period ended March 31, 2022

 

 

Note  

 

   

Bell

CTS

   

Bell

Media

   

Intersegment

eliminations

   

BCE

 

Operating revenues

         

External service revenues

      4,436       741             5,177  

Inter-segment service revenues

            7       84       (91      

Operating service revenues

            4,443       825       (91     5,177  

External/Operating product revenues

            673                   673  

Total external revenues

      5,109       741             5,850  

Total inter-segment revenues

            7       84       (91      

Total operating revenues

      5,116       825       (91     5,850  

Operating costs

    5         (2,740     (617     91       (3,266

Adjusted EBITDA (1)

      2,376       208             2,584  

Severance, acquisition and other costs

    6               (13

Depreciation and amortization

            (1,151

Finance costs

         

Interest expense

            (260

Net return on post-employment benefit plans

    12               18  

Impairment of assets

            (2

Other income

    8               93  

Income taxes

                                    (335

Net earnings

                                    934  

 

(1)

The chief operating decision maker uses primarily one measure of profit to make decisions and assess performance, being operating revenues less operating costs.

Revenues by services and products

 

                                                             
     
For the period ended March 31   2023     2022  

Services  (1)

   

Wireless

    1,723       1,635  

Wireline data

    2,001       1,953  

Wireline voice

    726       771  

Media

    694       741  

Other wireline services

    78       77  

Total services

    5,222       5,177  

Products (2)

   

Wireless

    626       563  

Wireline

    206       110  

Total products

    832       673  

Total operating revenues

    6,054       5,850  

 

(1)

Our service revenues are generally recognized over time.

 

(2)

Our product revenues are generally recognized at a point in time.

 

   
NOTE 4   Business acquisition

Acquisition of FX Innovation

On May 3, 2023, Bell entered into an agreement to acquire FX Innovation, a Montréal-based provider of cloud-focused managed and professional services and workflow automation solutions for business clients, for cash consideration of $160 million and approximately $7 million of estimated additional cash consideration contingent on the achievement of certain performance objectives. The transaction is expected to close in late Q2 2023 or early Q3 2023, subject to closing conditions, including regulatory approvals. The acquisition of FX Innovation aims to position Bell as a tech services leader for our enterprise customers.

Acquisition of EBOX and other related companies

In February 2022, Bell acquired EBOX and other related companies, which provide Internet, telephone and TV services to consumers and businesses in Québec and parts of Ontario, for cash consideration of $153 million ($139 million net of cash acquired). The acquisition of EBOX and other related companies is expected to accelerate growth in Bell’s residential and small business customers. The results of the acquired companies are included in our Bell CTS segment.

 

  45


Notes to consolidated financial statements

 

The following table summarizes the fair value of the consideration paid and the fair value assigned to each major class of assets and liabilities.

 

                              
   
     Total  

Cash consideration

    153  

Total cost to be allocated

    153  

Other non-cash working capital

    5  

Property, plant and equipment

    5  

Indefinite-life intangible assets (1)

    17  

Finite-life intangible and other assets (2)

    15  

Trade payables and other liabilities

    (17

Contract liabilities

    (5

Deferred tax liabilities

    (9
    11  

Cash and cash equivalents

    14  

Fair value of net assets acquired

    25  

Goodwill (3)

    128  

 

(1)

Consists of brand and digital assets.

 

(2)

Consists mainly of customer relationships.

 

(3)

Goodwill arises principally from expected synergies and future growth and is not deductible for tax purposes. Goodwill was allocated to our Bell CTS group of cash-generating units (CGUs).

The transaction did not have a significant impact on our consolidated operating revenues and net earnings for the three months ended March 31, 2022.

 

   
NOTE 5   Operating costs

 

                                                                                            
       
For the period ended March 31   Note       2023     2022  

Labour costs

     

Wages, salaries and related taxes and benefits

      (1,102     (1,040

Post-employment benefit plans service cost (net of capitalized amounts)

    12         (58     (69

Other labour costs (1)

      (259     (237

Less:

     

Capitalized labour

            303       260  

Total labour costs

            (1,116     (1,086

Cost of revenues (2)

      (1,954     (1,728

Other operating costs (3)

            (446     (452

Total operating costs

            (3,516     (3,266

 

(1)

Other labour costs include contractor and outsourcing costs.

 

(2)

Cost of revenues includes costs of wireless devices and other equipment sold, network and content costs, and payments to other carriers.

 

(3)

Other operating costs include marketing, advertising and sales commission costs, bad debt expense, taxes other than income taxes, information technology costs, professional service fees and rent.

 

   
NOTE 6   Severance, acquisition and other costs

 

                                                             
     
For the period ended March 31   2023     2022  

Severance

    (29     (18

Acquisition and other

    (20     5  

Total severance, acquisition and other costs

    (49     (13

Severance costs

Severance costs consist of charges related to involuntary and voluntary employee terminations.

Acquisition and other costs

Acquisition and other costs consist of transaction costs, such as legal and financial advisory fees, related to completed or potential acquisitions, employee severance costs related to the purchase of a business, the costs to integrate acquired companies into our operations, costs relating to litigation and regulatory decisions, when they are significant, and other costs.

 

46   BCE INC. 2023 FIRST QUARTER SHAREHOLDER REPORT


Notes to consolidated financial statements

 

 

   
NOTE 7   Impairment of assets

Impairment charges for the three months ended March 31, 2023 of $34 million relate mainly to right-of-use assets for certain office spaces we ceased using as part of our real estate optimization strategy as a result of our hybrid work policy.

 

 

   
NOTE 8   Other income

 

                                                       
     
For the period ended March 31    2023      2022  

Net mark-to-market gains on derivatives used to economically hedge equity settled share-based compensation plans

     18        75  

Gains (losses) on retirements and disposals of property, plant and equipment and intangible assets

     47        (6

Equity income (losses) from investments in associates and joint ventures

     

Operations

     18        (9

Gains on investments

            37  

Early debt redemption costs

            (18

Other

     38        14  

Total other income

     121        93  

Gains on disposals of property, plant and equipment

In Q1 2023, we sold land for total proceeds of $54 million and recorded a gain of $53 million as part of our real estate optimization strategy.

Gains on investments

On March 1, 2022, we completed the sale of our wholly-owned subsidiary 6362222 Canada Inc. (Createch), a consulting business that specializes in the optimization of business processes and implementation of technological solutions, which was included in our Bell CTS segment. We recorded cash proceeds of $53 million and a gain on sale of $36 million (before tax expense of $2 million).

 

   
NOTE 9   Earnings per share

The following table shows the components used in the calculation of basic and diluted net earnings per common share for earnings attributable to common shareholders.

 

                                                       
     
For the period ended March 31    2023      2022  

Net earnings attributable to common shareholders – basic

     725        877  

Dividends declared per common share (in dollars)

     0.9675        0.92  

Weighted average number of common shares outstanding (in millions)

     

Weighted average number of common shares outstanding – basic

     912.1        910.1  

Assumed exercise of stock options (1)

     0.2        0.7  

Weighted average number of common shares outstanding – diluted (in millions)

     912.3        910.8  

 

(1)

The calculation of the assumed exercise of stock options includes the effect of the average unrecognized future compensation cost of dilutive options. It excludes options for which the exercise price is higher than the average market value of a BCE common share. The number of excluded options was 3,250,443 for the first quarter of 2023, compared to nil for the first quarter of 2022.

 

  47


Notes to consolidated financial statements

 

   
NOTE 10   Assets held for sale

In December 2022, we entered into an agreement to sell our 63% ownership in certain production studios and production studios which were under construction, which are included in our Bell Media segment.

As at March 31, 2023, construction of the production studios was substantially completed. As a result, we have presented the assets and liabilities of the production studios as held for sale in our statement of financial position at March 31, 2023.

The results of operations of the assets held for sale did not have a significant impact on our revenue or net earnings for the three months ended March 31, 2023 and 2022.

On May 3, 2023, we completed the sale of the production studios and received net cash proceeds of $210 million.

The following table summarizes the carrying value of the assets and liabilities that are classified as held for sale at March 31, 2023.

 

                              
   
             2023  

Prepaid expenses

    1  

Property, plant and equipment

    179   

Intangible assets

    4  

Goodwill

    76  

Total assets held for sale

    260  

Trade payables and other liabilities

    13  

Contract liabilities

    1  

Debt due within one year

    46  

Long term debt

    46  

Deferred tax liabilities

    3  

Total liabilities held for sale

    109  

Non-controlling interest

    23  

Net assets held for sale

    128  

 

   
NOTE 11   Debt

On February 9, 2023, Bell Canada issued, under its 1997 trust indenture, 4.55% Series M-58 medium-term note (MTN) debentures, with a principal amount of $1,050 million, which mature on February 9, 2030. Additionally, on the same date, Bell Canada issued, under its 1997 trust indenture, 5.15% Series M-59 MTN Debentures, with a principal amount of $450 million, which mature on February 9, 2053.

The Series M-58 and M-59 MTN debentures are fully and unconditionally guaranteed by BCE.

In Q1 2023, Bell Canada reclassified its 2.70% Series M-44 MTN debentures with a total principal amount of $1 billion and its 0.75% US-3 Notes with a principal amount of $600 million in U.S. dollars ($777 million in Canadian dollars), which mature on February 27, 2024 and March 17, 2024, respectively, from long-term debt to debt due within one year.

 

   
NOTE 12   Post-employment benefit plans

Post-employment benefit plans cost

We provide pension and other benefits for most of our employees. These include defined benefit (DB) pension plans, defined contribution (DC) pension plans and other post-employment benefits (OPEBs).

Components of post-employment benefit plans service cost

 

                                                             
     
For the period ended March 31           2023             2022  

DB pension

    (32 )       (48 )  

DC pension

    (38     (38

Less:

   

Capitalized benefit plans cost

    12       17  

Total post-employment benefit plans service cost

    (58     (69

 

48   BCE INC. 2023 FIRST QUARTER SHAREHOLDER REPORT


Notes to consolidated financial statements

 

Components of post-employment benefit plans financing income

 

                                                             
     
For the period ended March 31   2023     2022  

DB pension

    37       26  

OPEBs

    (10     (8

Total net return on post-employment benefit plans

    27       18  

 

   
NOTE 13   Financial assets and liabilities

Fair value

The following table provides the fair value details of financial instruments measured at amortized cost in the consolidated statements of financial position.

 

         
               March 31, 2023      December 31, 2022  
      Classification    Fair value methodology   

    Carrying

value

    

Fair  

value  

    

      Carrying

value

    

Fair

            value

 
Debt securities and other debt    Debt due within one year and
long-term debt
   Quoted market price of debt      26,547        25,103         25,061        23,026  

The following table provides the fair value details of financial instruments measured at fair value in the consolidated statements of financial position.

 

                                                                                              
       
              Fair value  
    Classification    

Carrying value of

asset (liability)

 

 

   

Quoted prices in

active markets for

identical assets

(level 1)

 

 

 

 

   

Observable

            market data

(level 2)

 

 

 (1) 

   

             Non-observable

market inputs

(level 3)

 

 

 (2) 

March 31, 2023

                                   
Publicly-traded and privately-held investments (3)   Other non-current assets     220       9             211  
Derivative financial instruments   Other current assets, trade payables and other liabilities, other non-current assets and liabilities     156             156        
Other   Other non-current assets and liabilities     118             194       (76
December 31, 2022                                    
Publicly-traded and privately-held investments (3)   Other non-current assets     215       9             206  
Derivative financial instruments   Other current assets, trade payables and other liabilities, other non-current assets and liabilities     72             72        
Maple Leaf Sports & Entertainment Ltd. (MLSE) financial liability (4)   Trade payables and other liabilities     (149                 (149
Other   Other non-current assets and liabilities     108             184       (76

 

(1)

Observable market data such as equity prices, interest rates, swap rate curves and foreign currency exchange rates.

 

(2)

Non-observable market inputs such as discounted cash flows and earnings multiples. A reasonable change in our assumptions would not result in a significant increase (decrease) to our level 3 financial instruments.

 

(3)

Unrealized gains and losses are recorded in Other comprehensive (loss) income in the statements of comprehensive income and are reclassified from Accumulated other comprehensive income (loss) to Deficit in the statements of financial position when realized.

 

(4)

Represented BCE’s obligation to repurchase the BCE Master Trust Fund’s (Master Trust Fund) 9% interest in MLSE at a price not less than an agreed minimum price. In January 2023, BCE repurchased the interest held by the Master Trust Fund, a trust fund that holds pension fund investments serving the pension obligations of the BCE group pension plan participants, in MLSE for a cash consideration of $149 million.

Market risk

Currency exposures

We use forward contracts, options and cross currency interest rate swaps to manage foreign currency risk related to anticipated purchases and certain foreign currency debt.

A 10% depreciation (appreciation) in the value of the Canadian dollar relative to the U.S. dollar would result in a loss of $7 million (loss of $36 million) recognized in net earnings at March 31, 2023 and a gain of $128 million (loss of $116 million) recognized in Other comprehensive (loss) income at March 31, 2023, with all other variables held constant.

A 10% depreciation (appreciation) in the value of the Canadian dollar relative to the Philippine peso would result in a gain (loss) of $3 million recognized in Other comprehensive (loss) income at March 31, 2023, with all other variables held constant.

 

  49


Notes to consolidated financial statements

 

The following table provides further details on our outstanding foreign currency forward contracts and options as at March 31, 2023.

 

                                                                                                                                                                                         
             
Type of hedge  

Buy

          currency

   

Amount

        to receive

   

Sell

        currency

   

        Amount

to pay

            Maturity     Hedged item  

Cash flow (1)

    USD       1,543       CAD       2,110       2023       Loans  

Cash flow

    USD       564       CAD       768       2023       Commercial paper  

Cash flow

    USD       610       CAD       758       2023       Anticipated purchases  

Cash flow

    PHP       1,829       CAD       42       2023       Anticipated purchases  

Cash flow

    USD       824       CAD       1,046       2024       Anticipated purchases  

Economic

    USD       117       CAD       147       2023       Anticipated purchases  

Economic – call options

    CAD       168       USD       117       2023       Anticipated purchases  

Economic – put options

    USD       117       CAD       147       2023       Anticipated purchases  

Economic – call options

    CAD       225       USD       156       2024       Anticipated purchases  

Economic – put options

    USD       336       CAD       432       2024       Anticipated purchases  

Economic – options (2)

    USD       120       CAD       153       2024       Anticipated purchases  

Economic – call options

    USD       540       CAD       694       2025       Anticipated purchases  

Economic – put options

    USD       360       CAD       461       2025               Anticipated purchases    

 

(1)

Forward contracts to hedge loans secured by receivables under our securitization program.

 

(2)

Foreign currency options with a leverage provision and a profit cap limitation

Interest rate exposures

In Q1 2023, we sold interest rate swaptions with a notional amount of $250 million maturing in Q2 2023, for $2 million, to hedge economically the fair value of our Series M-53 MTN debentures. In Q1 2023, we also sold interest rate swaptions with a notional amount of $425 million maturing in Q2 2023, for $2 million, to hedge economically the floating interest rate exposure relating to our Series M-53 MTN debentures. The fair value of these interest rate swaptions at March 31, 2023 is a liability of $1 million recognized in Trade payables and other liabilities in the statements of financial position. A gain of $3 million for the three months ended March 31, 2023, relating to these interest rate swaptions is recognized in Other income in the income statements.

In 2022, we entered into interest rate swaps with a notional amount of $500 million maturing in 2027 to hedge the fair value of our Series M-53 MTN debentures. The fair value of these interest rate swaps at March 31, 2023 is a liability of $6 million recognized in Trade payables and other liabilities and Other non-current liabilities in the statements of financial position.

In 2022, we entered into cross currency basis rate swaps maturing in 2023 with a notional amount of $638 million to hedge economically the basis rate exposure on future debt issuances. The fair value of these cross currency basis rate swaps at March 31, 2023 and December 31, 2022 was a liability of $20 million and $33 million, respectively, recognized in Trade payables and other liabilities in the statements of financial position. A gain of $13 million for the three months ended March 31, 2023 relating to these basis rate swaps is recognized in Other income in the income statements.

We use leveraged interest rate options to hedge economically the dividend rate resets on $582 million of our preferred shares which had varying reset dates in 2021 for the periods ending in 2026. The fair value of these leveraged interest rate options at March 31, 2023 and December 31, 2022 was a liability of $1 million recognized in Trade payables and other liabilities and Other non-current liabilities in the statements of financial position.

A 1% increase (decrease) in interest rates would result in a loss of $34 million (gain of $19 million) recognized in net earnings at March 31, 2023, with all other variables held constant.

A 0.1% increase (decrease) in cross currency basis swap rates would result in a gain of $9 million (loss of $10 million) recognized in net earnings at March 31, 2023, with all other variables held constant.

Equity price exposures

We use equity forward contracts on BCE’s common shares to hedge economically the cash flow exposure related to the settlement of equity settled share-based compensation plans. The fair value of our equity forward contracts at March 31, 2023 and December 31, 2022 was a net liability of $32 million and a net liability of $48 million, respectively, recognized in Other current assets, Trade payables and other liabilities, Other non-current assets and Other non-current liabilities in the statements of financial position. A gain of $18 million for the three months ended March 31, 2023 relating to these equity forward contracts is recognized in Other income in the income statements.

A 5% increase (decrease) in the market price of BCE’s common shares would result in a gain (loss) of $33 million recognized in net earnings at March 31, 2023, with all other variables held constant.

 

50   BCE INC. 2023 FIRST QUARTER SHAREHOLDER REPORT


Notes to consolidated financial statements

 

   
NOTE 14   Share capital

Conversion and dividend rate reset of BCE First Preferred Shares

On March 1, 2023, 3,635,351 of BCE’s fixed rate Cumulative Redeemable First Preferred Shares, Series AC (Series AC Preferred Shares) were converted, on a one-for-one basis, into floating-rate Cumulative Redeemable First Preferred Shares, Series AD (Series AD Preferred Shares). In addition, on March 1, 2023, 351,634 of BCE’s Series AD Preferred Shares were converted, on a one-for-one basis, into Series AC Preferred Shares.

The annual fixed dividend rate on BCE’s Series AC Preferred Shares was reset for the next five years, effective March 1, 2023, at 5.08%. The Series AD Preferred Shares will continue to pay a monthly cash dividend.

Normal course issuers bid for BCE First Preferred Shares

In Q1 2023, BCE repurchased and canceled 1,712,000 First Preferred Shares with a stated capital of $43 million for a total cost of $31 million. The remaining $12 million was recorded to contributed surplus.

Redemption of BCE’s Series AO First Preferred Shares

In Q1 2022, BCE redeemed its 4,600,000 issued and outstanding Cumulative Redeemable First Preferred Shares, Series AO (Series AO First Preferred Shares) with a stated capital of $118 million for a total cost of $115 million. The remaining $3 million was recorded to contributed surplus.

 

   
NOTE 15   Share-based payments

The following share-based payment amounts are included in the income statements as operating costs.

 

                                                             
     
For the period ended March 31   2023     2022  

Employee savings plan

    (8     (8

Restricted share units (RSUs) and performance share units (PSUs)

    (34     (25

Other (1)

    (1     (1

Total share-based payments

    (43     (34

 

(1)

Includes deferred share units and stock options.

The following tables summarize the change in outstanding RSUs/PSUs and stock options for the period ended March 31, 2023.

RSUs/PSUs

 

                              
   
    

Number of

RSUs/PSUs

 

Outstanding, January 1, 2023

    3,124,187  

Granted

    1,054,153  

Dividends credited

    46,003  

Settled

    (904,862

Forfeited

    (7,534

Outstanding, March 31, 2023

    3,311,947  

Stock options

 

                                                             
     
     Number of options    

Weighted average

exercise price ($)

 

Outstanding, January 1, 2023

    7,802,108       61  

Exercised (1)

    (176,243     58  

Forfeited or expired

    (11,408     63  

Outstanding and exercisable, March 31, 2023

    7,614,457       61  

 

(1)

The weighted average market share price for options exercised during the three months ended March 31, 2023 was $61.

 

   
NOTE 16   Commitments

Subsequent to quarter end, our commitments for property, plant and equipment and intangible assets increased by $806 million, which are payable $13 million in 2023, $54 million in 2024, $84 million in 2025, $87 million in 2026, $67 million in 2027 and $501 million thereafter.

 

  51