XML 35 R19.htm IDEA: XBRL DOCUMENT v3.22.4
Stockholders' Equity
12 Months Ended
Dec. 30, 2022
Stockholders Equity Note [Abstract]  
Stockholders' Equity

Note 12 — Stockholders’ Equity

Incentive Plan

The Amended and Restated Omnibus Equity Incentive Plan (“the Plan”) provides for various forms of stock-based incentives. To date, of the available forms of awards under the Plan, the Company has granted only stock options, restricted stock, unrestricted share grants, RSUs and PSUs. Options under the Plan are granted at fair market value on the date of grant, become exercisable generally over a three-year period, or as determined by the Board of Directors, and expire over periods not exceeding 10 years from the date of grant. Certain option and share awards provide for accelerated vesting if there is a change in control and pre-established financial metrics are met (as defined in the Plan). Grants of restricted stock outstanding under the Plan generally vest over periods of one to three years. Grants of RSUs and PSUs outstanding under the Plan generally vest based on service, performance, or a combination of both. On July 30, 2020, stockholders approved a proposal to increase the number of shares under the Plan by 2,650,000 shares, for a total of 18,035,000 shares. As of December 30, 2022, there were 2,089,074 shares available for grant under the Plan.

Stock-Based Compensation

The following table represents the fair value of stock-based compensation granted during the year ended 2022 (in thousands):

 

 

 

Fair Value

 

Stock options

 

$

17,428

 

RSUs

 

 

8,929

 

Performance stock units

 

 

8,421

 

Restricted stock

 

 

270

 

Total stock-based compensation expense

 

$

35,048

 

 

The Company recorded stock-based compensation expense by award as follows (in thousands):

 

 

 

Years Ended

 

 

 

2022

 

 

2021

 

 

2020

 

Employee stock option

 

$

10,403

 

 

$

10,373

 

 

$

9,577

 

Restricted stock

 

 

686

 

 

 

616

 

 

 

428

 

RSUs

 

 

4,512

 

 

 

2,667

 

 

 

1,732

 

PSUs

 

 

3,525

 

 

 

371

 

 

 

147

 

Nonemployee stock options

 

 

1,245

 

 

 

578

 

 

 

262

 

Total stock-based compensation expense

 

$

20,371

 

 

$

14,605

 

 

$

12,146

 

The Company recorded stock-based compensation expense in the following categories (in thousands):

 

 

 

Years Ended

 

 

 

2022

 

 

2021

 

 

2020

 

Cost of sales

 

$

501

 

 

$

215

 

 

$

112

 

General and administrative

 

 

9,402

 

 

 

6,495

 

 

 

4,925

 

Selling and marketing

 

 

4,795

 

 

 

3,454

 

 

 

3,471

 

Research and development

 

 

5,673

 

 

 

4,441

 

 

 

3,638

 

Total stock-based compensation expense, net

 

 

20,371

 

 

 

14,605

 

 

 

12,146

 

Amounts capitalized as part of inventory

 

 

1,881

 

 

 

1,295

 

 

 

1,129

 

Total stock-based compensation expense, gross

 

$

22,252

 

 

$

15,900

 

 

$

13,275

 

 

 

Note 12 — Stockholders’ Equity (Continued)

Stock-Based Compensation (Continued)

As of December 30, 2022, total unrecognized compensation cost related to non-vested stock-based compensation arrangements granted under the Plan were as follows (in thousands):

 

 

 

2022

 

Stock options

 

$

17,140

 

Restricted stock, RSUs and PSUs

 

 

13,638

 

Total unrecognized stock-based compensation cost

 

$

30,778

 

 

This cost is expected to be recognized over a weighted-average period of approximately two years.

Assumptions

The fair value of each option award is estimated on the date of grant using a Black-Scholes option valuation model applying the weighted-average assumptions noted in the following table. Expected volatilities are based on historical volatility of the Company’s stock. The expected term of options granted is derived from the historical exercises and post-vesting cancellations, and represents the period of time that options granted are expected to be outstanding. The Company has calculated a 5% estimated forfeiture rate based on historical forfeiture experience. The risk-free rate is based on the U.S. Treasury yield curve corresponding to the expected term at the time of the grant.  

 

 

 

Years Ended

 

 

 

2022

 

 

2021

 

 

2020

 

Expected dividend yield

 

 

0

%

 

 

0

%

 

 

0

%

Expected volatility

 

 

54

%

 

 

53

%

 

 

53

%

Risk-free interest rate

 

 

2.09

%

 

 

0.84

%

 

 

0.53

%

Expected term (in years)

 

 

5.10

 

 

 

5.38

 

 

 

5.72

 

 

Stock Options

A summary of option activity under the Plan for the year ended December 30, 2022 was as follows:

 

 

 

Shares

(in 000’s)

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Term (years)

 

 

Aggregate

Intrinsic

Value

(in 000’s)

 

Outstanding at December 31, 2021

 

 

2,435

 

 

$

29.81

 

 

 

 

 

 

 

 

 

Granted

 

 

488

 

 

 

73.51

 

 

 

 

 

 

 

 

 

Exercised

 

 

(427

)

 

 

19.71

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

(27

)

 

 

82.29

 

 

 

 

 

 

 

 

 

Outstanding at December 30, 2022

 

 

2,469

 

 

$

39.63

 

 

 

5.03

 

 

$

45,104

 

Exercisable at December 30, 2022

 

 

1,836

 

 

$

27.97

 

 

 

4.07

 

 

$

44,137

 

 

 

Note 12 — Stockholders’ Equity (Continued)

Stock Options (Continued)

A summary of unvested options activity under the Plan for the year ended December 30, 2022 was as follows:

 

 

 

Shares

(in 000’s)

 

 

Weighted-Average

Grant-Date

Fair Value

 

Unvested at December 31, 2021

 

 

572

 

 

$

28.63

 

Granted

 

 

488

 

 

 

35.68

 

Forfeited or expired

 

 

(27

)

 

 

39.27

 

Vested

 

 

(400

)

 

 

25.72

 

Unvested at December 30, 2022

 

 

633

 

 

$

35.37

 

The weighted average grant date fair value of options granted and the total intrinsic value of options exercised were as follows:

 

 

 

Years Ended

 

 

 

2022

 

 

2021

 

 

2020

 

Weighted-average grant-date fair value

 

$

35.68

 

 

$

45.08

 

 

$

13.85

 

Intrinsic value of options (in thousands)

 

$

25,000

 

 

$

127,024

 

 

$

59,771

 

 

Restricted Stock, Restricted Stock Units and Performance Stock Units

A summary of restricted stock, RSU and PSU activity under the Plan for the year ended December 30, 2022 was as follows:

 

 

 

Restricted Stock

 

 

Restricted Stock Units

 

 

Performance Stock Units

 

 

 

Units

(in 000’s)

 

 

Weighted-

Average Grant-

Date Fair Value

 

 

Units

(in 000’s)

 

 

Weighted-

Average Grant-

Date Fair Value

 

 

Units

(in 000’s)

 

 

Weighted-

Average Grant-

Date Fair Value

 

Outstanding at December 31, 2021

 

 

3

 

 

$

154.96

 

 

 

131

 

 

$

66.94

 

 

 

10

 

 

$

51.42

 

Granted

 

 

6

 

 

 

62.10

 

 

 

118

 

 

 

75.62

 

 

 

113

 

 

 

74.80

 

Vested

 

 

(5

)

 

 

154.96

 

 

 

(57

)

 

 

63.73

 

 

 

(5

)

 

 

51.42

 

Outstanding at December 30, 2022

 

 

4

 

 

$

62.10

 

 

 

192

 

 

$

73.25

 

 

 

118

 

 

$

73.78