XML 17 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Oct. 01, 2021
Oct. 02, 2020
Cash flows from operating activities:    
Net income $ 19,579 $ 2,586
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property, plant, and equipment 2,671 2,276
Amortization of intangibles 26 26
Deferred income taxes 845 (1,215)
Change in net pension liability 91 522
Loss on disposal of property and equipment 2 3
Stock-based compensation expense 10,985 8,965
Provision for sales returns and bad debts 1,069 815
Inventory provision 1,097 1,195
Changes in working capital:    
Accounts receivable (7,072) (10,975)
Inventories 1,301 (1,353)
Prepayments, deposits, and other current assets 1,288 (636)
Accounts payable (40) (657)
Other current liabilities 3,622 (151)
Net cash provided by operating activities 35,464 1,401
Cash flows from investing activities:    
Acquisition of property and equipment (8,956) (6,259)
Net cash used in investing activities (8,956) (6,259)
Cash flows from financing activities:    
Repayment of finance lease obligations (314) (455)
Repayment on line of credit   (511)
Proceeds from the exercise of stock options 18,322 13,986
Proceeds from vested restricted stock 1 1
Net cash provided by financing activities 18,009 13,021
Effect of exchange rate changes on cash, cash equivalents and restricted cash (724) 207
Increase in cash, cash equivalents and restricted cash 43,793 8,370
Cash and cash equivalents, at beginning of the period 152,453 119,968
Cash and cash equivalents, at end of the period $ 196,246 $ 128,338