XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Oct. 02, 2020
Sep. 27, 2019
Cash flows from operating activities:    
Net income $ 2,586 $ 7,669
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property, plant, and equipment 2,276 2,853
Amortization of intangibles 26 26
Deferred income taxes (1,215) 526
Change in net pension liability 522 264
Loss on disposal of property and equipment 3 14
Stock-based compensation expense 8,965 7,778
Provision for sales returns and bad debts 815 309
Inventory provision 1,195 1,222
Changes in working capital:    
Accounts receivable (10,975) (4,260)
Inventories (1,353) (179)
Prepayments, deposits, and other current assets (636) (230)
Accounts payable (657) 546
Other current liabilities (151) (536)
Net cash provided by operating activities 1,401 16,002
Cash flows from investing activities:    
Acquisition of property and equipment (6,259) (7,169)
Acquisition of patents and licenses   (30)
Net cash used in investing activities (6,259) (7,199)
Cash flows from financing activities:    
Repayment of finance lease obligations (455) (998)
Repayment on line of credit (511) (1,512)
Proceeds from the exercise of stock options 13,986 1,829
Proceeds from vested restricted stock 1 2
Net cash provided by (used in) financing activities 13,021 (679)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 207 204
Increase in cash, cash equivalents and restricted cash 8,370 8,328
Cash, cash equivalents and restricted cash, at beginning of the period 119,968 103,999
Cash, cash equivalents and restricted cash, at end of the period $ 128,338 $ 112,327