XML 31 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 29, 2013
Mar. 30, 2012
Cash flows from operating activities:    
Net income $ 471 $ 232
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation of property and equipment 369 317
Amortization of intangibles 117 175
Deferred income taxes 7 57
Fair value adjustment of warrant (27) 14
Gain on disposal of property and equipment (28) 0
Change in net pension liability 58 72
Stock-based compensation expense 1,034 687
Accretion of asset retirement obligation 5 0
Other 27 40
Changes in working capital:    
Accounts receivable (322) 556
Inventories 288 (432)
Prepaids, deposits and other current assets (581) (665)
Accounts payable (1,328) (1,100)
Other current liabilities (522) (390)
Net cash used in operating activities (432) (437)
Cash flows from investing activities:    
Release of restricted cash 0 129
Acquisition of property and equipment (1,218) (287)
Net cash used in investing activities (1,218) (158)
Cash flows from financing activities:    
Repayment of capital lease obligations (242) (195)
Proceeds from exercise of stock options 23 837
Net cash (used in) provided by financing activities (219) 642
Effect of exchange rate changes on cash and cash equivalents (563) (184)
Decrease in cash and cash equivalents (2,432) (137)
Cash and cash equivalents, at beginning of the period 21,675 16,582
Cash and cash equivalents, at end of the period $ 19,243 $ 16,445