XML 39 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stockholders' Equity
12 Months Ended
Dec. 29, 2023
Stockholders' Equity Note [Abstract]  
Stockholders' Equity

Note 12 — Stockholders’ Equity

Incentive Plan

The Company maintains an Amended and Restated Omnibus Equity Incentive Plan (the “Equity Plan”). The Equity Plan allows for awards of stock options, stock appreciation rights, restricted stock, RSUs, and other stock- and cash-based awards, including awards that are subject to service-based and performance-based vesting conditions. As of December 29, 2023, the Company had outstanding grants of stock options, restricted stock awards, RSUs and PSUs.

Stock options granted under the Equity Plan are granted at fair market value on the date of grant, become exercisable generally over a three-year period, or as determined by the Board, and expire over periods not exceeding 10 years from the date of grant. Certain stock options and stock-based awards provide for accelerated vesting if there is a change in control and pre-established financial metrics are met (as defined in the Equity Plan). Grants of restricted stock outstanding under the Equity Plan generally vest over periods of one to three years. Grants of RSUs and PSUs outstanding under the Equity Plan generally vest based on service, performance, or a combination of both. On June 15, 2023, the Company’s stockholders approved a proposal to increase the number of shares that may be issued pursuant to stock-based awards granted under the Equity Plan, which increased the share pool by 2,170,000 shares, for a total of 20,205,000 shares. As of December 29, 2023, there were 2,993,717 shares available for grants of stock-based awards under the Equity Plan.

Stock-Based Compensation

The following table represents the fair value of stock-based compensation granted during the year ended 2023 (in thousands):

 

 

 

Fair Value

 

Stock options

 

$

21,239

 

RSUs

 

 

17,227

 

PSUs

 

 

10,338

 

Restricted stock

 

 

715

 

Total stock-based compensation expense

 

$

49,519

 

 

The Company recorded stock-based compensation expense by award as follows (in thousands):

 

 

 

Years Ended

 

 

 

2023

 

 

2022

 

 

2021

 

Employee stock options

 

$

12,842

 

 

$

10,403

 

 

$

10,373

 

Restricted stock

 

 

548

 

 

 

686

 

 

 

616

 

RSUs

 

 

7,987

 

 

 

4,512

 

 

 

2,667

 

PSUs

 

 

1,270

 

 

 

3,525

 

 

 

371

 

Nonemployee stock options

 

 

869

 

 

 

1,245

 

 

 

578

 

Total stock-based compensation expense

 

$

23,516

 

 

$

20,371

 

 

$

14,605

 

The Company recorded stock-based compensation expense in the following categories (in thousands):

 

 

 

Years Ended

 

 

 

2023

 

 

2022

 

 

2021

 

Cost of sales

 

$

716

 

 

$

501

 

 

$

215

 

General and administrative

 

 

12,125

 

 

 

9,402

 

 

 

6,495

 

Selling and marketing

 

 

4,083

 

 

 

4,795

 

 

 

3,454

 

Research and development

 

 

6,592

 

 

 

5,673

 

 

 

4,441

 

Total stock-based compensation expense, net

 

 

23,516

 

 

 

20,371

 

 

 

14,605

 

Amounts capitalized as part of inventory

 

 

1,672

 

 

 

1,881

 

 

 

1,295

 

Total stock-based compensation expense, gross

 

$

25,188

 

 

$

22,252

 

 

$

15,900

 

Note 12 — Stockholders’ Equity (Continued)

Stock-Based Compensation (Continued)

As of December 29, 2023, total unrecognized compensation cost related to non-vested stock-based compensation arrangements granted under the Equity Plan were as follows (in thousands):

 

 

 

2023

 

Stock options

 

$

22,001

 

Restricted stock, RSUs and PSUs

 

 

16,952

 

Total unrecognized stock-based compensation cost

 

$

38,953

 

 

This cost is expected to be recognized over a weighted-average period of approximately two years.

Assumptions

The fair value of each stock option award is estimated on the date of grant using a Black-Scholes option valuation model applying the weighted-average assumptions noted in the following table. Expected volatilities are based on historical volatility of the Company’s stock. The expected term of stock options granted is derived from the historical exercises and post-vesting cancellations, and represents the period of time that stock options granted are expected to be outstanding. The Company has calculated a 7% estimated forfeiture rate based on historical forfeiture experience. The risk-free rate is based on the U.S. Treasury yield curve corresponding to the expected term at the time of the grant.

 

 

 

Years Ended

 

 

 

2023

 

 

2022

 

 

2021

 

Expected dividend yield

 

 

0

%

 

 

0

%

 

 

0

%

Expected volatility

 

 

60

%

 

 

54

%

 

 

53

%

Risk-free interest rate

 

 

3.98

%

 

 

2.09

%

 

 

0.84

%

Expected term (in years)

 

 

5.05

 

 

 

5.10

 

 

 

5.38

 

 

Stock Options

A summary of stock option activity under the Equity Plan for the year ended December 29, 2023 was as follows:

 

 

 

Shares
(in 000’s)

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term (years)

 

 

Aggregate
Intrinsic
Value
(in 000’s)

 

Outstanding at December 30, 2022

 

 

2,469

 

 

$

39.63

 

 

 

 

 

 

 

Granted

 

 

749

 

 

 

51.88

 

 

 

 

 

 

 

Exercised

 

 

(518

)

 

 

18.67

 

 

 

 

 

 

 

Forfeited or expired

 

 

(70

)

 

 

72.30

 

 

 

 

 

 

 

Outstanding at December 29, 2023

 

 

2,630

 

 

$

46.38

 

 

 

6.04

 

 

$

10,088

 

Exercisable at December 29, 2023

 

 

1,704

 

 

$

40.70

 

 

 

4.55

 

 

$

10,088

 

 

Note 12 — Stockholders’ Equity (Continued)

Stock Options (Continued)

A summary of unvested stock options activity under the Equity Plan for the year ended December 29, 2023 was as follows:

 

 

 

Shares
(in 000’s)

 

 

Weighted-
Average
Grant-Date
Fair Value

 

Outstanding at December 30, 2022

 

 

633

 

 

$

35.37

 

Granted

 

 

749

 

 

 

28.36

 

Forfeited or expired

 

 

(70

)

 

 

35.30

 

Vested

 

 

(386

)

 

 

34.63

 

Unvested at December 29, 2023

 

 

926

 

 

$

30.09

 

The weighted average grant date fair value of stock options granted under the Equity Plan and the total intrinsic value of stock options exercised were as follows:

 

 

 

Years Ended

 

 

 

2023

 

 

2022

 

 

2021

 

Weighted-average grant-date fair value

 

$

28.36

 

 

$

35.68

 

 

$

45.08

 

Intrinsic value of options exercised (in thousands)

 

$

17,041

 

 

$

25,000

 

 

$

127,024

 

 

Restricted Stock, Restricted Stock Units and Performance Stock Units

A summary of restricted stock, RSU and PSU activity under the Equity Plan for the year ended December 29, 2023 was as follows:

 

 

 

Restricted Stock

 

 

Restricted Stock Units

 

 

Performance Stock Units

 

 

 

Units
(in 000’s)

 

 

Weighted-
Average Grant-
Date Fair Value

 

 

Units
(in 000’s)

 

 

Weighted-
Average Grant-
Date Fair Value

 

 

Units
(in 000’s)

 

 

Weighted-
Average Grant-
Date Fair Value

 

Outstanding at December 30, 2022

 

 

4

 

 

$

62.10

 

 

 

192

 

 

$

73.25

 

 

 

118

 

 

$

73.78

 

Granted

 

 

15

 

 

 

46.70

 

 

 

336

 

 

 

51.28

 

 

 

182

 

 

 

56.64

 

Vested

 

 

(5

)

 

 

55.99

 

 

 

(95

)

 

 

68.43

 

 

 

(35

)

 

 

71.41

 

Forfeited or expired

 

 

 

 

 

 

 

 

(32

)

 

 

75.86

 

 

 

(209

)

 

 

58.93

 

Outstanding at December 29, 2023

 

 

14

 

 

$

47.61

 

 

 

401

 

 

$

55.75

 

 

 

56

 

 

$

74.80