Exhibit 12

BURLINGTON COAT FACTORY INVESTMENTS HOLDINGS, INC.

COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES

(All amounts in thousands)

	Fiscal Year Ended(1)			Transition Period From May 31, 2009 to			Fiscal Year Ended(1)
	May 30, 2009			January 30, 2010			January 29, 2011		January 28, 2012			February 2, 2013			February 1, 2014
Earnings:
Income (Loss) before Provision for Income Taxes		(338,572	)		30,223			53,128		(10,420	)		29,165			76,111
Fixed Charges		169,577			106,766			130,026		161,035			142,014			131,470
Amortization of Capitalized Interest		43			22			20		41			16			31
Interest Capitalized During the Period		(176	)		(71	)		—		(131	)		(110	)		(190	)
Total Earnings	$	(168,952	)	$	137,011		$	183,174	$	150,656		$	171,195		$	207,422
Fixed Charges:
Interest Expense	$	102,716		$	59,476		$	99,309	$	129,121		$	113,927		$	99,539
Interest Capitalized During the Period		176			71			—		131			110			190
Amortization of Deferred Debt Fees		10,335			8,238			12,346		11,904			5,805			7,675
Estimate of Interest Expense within Rent Expense		56,350			38,981			18,371		19,879			22,172			24,066
Total Fixed Charges		169,577			106,766			130,026		161,035			142,014			131,470
Ratio of Earnings to Fixed Charges		*			1.3			1.4		*			1.2			1.6

* Earnings for fiscal years ended May 30, 2009 and January 28, 2012 were inadequate to cover fixed charges by $338.5 million and $10.4 million, respectively.