XML 24 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Of Financial Instruments
12 Months Ended
Jan. 28, 2012
Fair Value Of Financial Instruments [Abstract]  
Fair Value Of Financial Instruments
16. Fair Value of Financial Instruments

The Company accounts for fair value measurements in accordance with ASC Topic No. 820, "Fair Value Measurements and Disclosures," (Topic No. 820) which defines fair value, establishes a framework for measurement and expands disclosure about fair value measurements. Topic No. 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price), and classifies the inputs used to measure fair value into the following hierarchy:

 

Level 1:    Quoted prices for identical assets or liabilities in active markets.
Level 2:    Quoted market prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3:    Pricing inputs that are unobservable for the assets and liabilities and include situations where there is little, if any, market activity for the assets and liabilities.

The inputs into the determination of fair value require significant management judgment or estimation.

Financial Assets

The Company's financial assets as of January 28, 2012 and January 29, 2011 include cash equivalents, interest rate cap agreements and a note receivable. The Company's financial liabilities are discussed below. The carrying value of cash equivalents approximates fair value due to its short-term nature. The fair value of the interest rate cap agreements are determined using quotes that are based on models whose inputs are observable LIBOR forward interest rate curves. To comply with the provisions of Topic No. 820, the Company incorporates credit valuation adjustments to appropriately reflect both the Company's non-performance risk and the respective counterparty's non-performance risk in the fair value measurements. In adjusting the fair value of the Company's interest rate cap agreements for the effect of non-performance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. As a result, the Company has determined that the inputs used to value this investment fall within Level 2 of the fair value hierarchy.

The fair value of the note receivable is based on a discounted cash flow analysis whose inputs are unobservable, and therefore it falls within Level 3 of the fair value hierarchy.

Although the Company has determined that the majority of the inputs used to value its interest rate cap agreements fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with the Company's interest rate cap agreements utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default. As of January 28, 2012, the Company did not record credit valuation adjustments to the overall valuation of the Company's interest rate cap agreements. The credit valuation adjustment is not considered significant to the valuation of each of the individual interest rate cap agreements and as a result, the Company has determined that its interest rate cap agreement valuations in their entirety are classified as Level 2 within the fair value hierarchy.

The fair values of the Company's financial assets and the hierarchy of the level of inputs are summarized below:

 

     (in thousands)  
     Fair Value
Measurements
at

January 28,
2012
     Fair Value
Measurements
at

January 29,
2011
 

Assets:

     

Level 1

     

Cash equivalents (including restricted cash)

   $ 34,915       $ 30,331   

Level 2

     

Interest rate cap agreements (a)

   $ 114       $ 3,279   

Level 3

     

Note Receivable (b)

   $ 763       $ 1,090   

 

(a) Included in "Other Assets" within the Company's Consolidated Balance Sheets (refer to Note 9 of the Company's Consolidated Financial Statements, entitled "Derivative Instruments and Hedging Activities" for further discussion regarding the Company's interest rate cap agreements).
(b) Included in "Prepaid and Other Current Assets" and "Other Assets" on the Company's Consolidated Balance Sheets. The change in the fair value of our Level 3 note receivable is related to the Company receiving a partial payment in the amount of $0.5 million, which was partially offset by unrealized gains in the amount of $0.2 million.

 

Financial Liabilities

The fair values of the Company's financial liabilities are summarized below:

 

     (in thousands)  
     January 28, 2012      January 29, 2011  
     Carrying
Amount (3)
     Fair
Value (3)
     Carrying
Amount (3)
     Fair
Value (3)
 

$1,000,000 Senior Secured Term Loan Facility, LIBOR (with a floor of 1.50%) plus 4.8% due in quarterly payments of $2,500 from January 30, 2016 to January 28, 2017, matures with balance due on February 23, 2017.

     949,123         945,247         —           —     

$450,000 Senior Notes, 10%, due to maturity on February 15, 2019, semi-annual interest payments on August 15 and February 15, from February 15, 2012 to February 15, 2019.

     450,000         432,000         —           —     

$900,000 Senior Secured Term Loan Facility, Libor plus 2.3% due in quarterly payments of $2,250 from August 26, 2011 to May 28, 2013.

   $ —         $ —         $ 777,550       $ 773,986   

$600,000 ABL Senior Secured Revolving Facility, Libor plus spread based on average outstanding balance, expires September 2, 2016 (1)

     190,000         190,000         168,600         168,600   

Senior Notes, 11.1%.

     —           —           301,997         313,322   

Senior Discount Notes, 14.5%.

     —           —           99,309         104,274   

Other Debt (2)

     —           —           282         282   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total debt

   $ 1,589,123       $ 1,567,247       $ 1,347,738       $ 1,360,464   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The carrying value of the ABL Line of Credit approximates its fair value due to its short term nature (borrowings are typically done in 30 day increments) and its variable interest rate.
(2) Other debt includes industrial revenue bonds and two promissory notes.
(3) Capital lease obligations are excluded from the table above.

As of January 28, 2012, the fair value of the Company's debt, exclusive of capital leases, was $1,567.2 million compared with the carrying value of $1,589.1 million. The fair values presented herein are based on pertinent information available to management as of the respective year end dates. Although management is not aware of any factors that could significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and current estimates of fair value may differ from amounts presented herein.

Due to the short term nature of the Company's accounts receivable and accounts payable, the recorded value approximates fair value.