Exhibit 12.1

Ratio of Earnings to Fixed Charges

(amounts in thousands)

	Fiscal Year Ended								May 29, 2005 to April 12,		April 13, 2006 to June 3,
	2002		2003		2004		2005		2006		2006
Earnings:
Income (Loss) before Provision for Income Taxes	$	114,809	$	113,332	$	114,980	$	172,251	$	150,944	$	(36,982	)
Plus: Fixed Charges		35,481		39,371		44,445		47,775		42,045		29,223
	$	150,290	$	152,703	$	159,425	$	220,026	$	192,989	$	(7,759	)
Fixed Charges:
Gross Interest Expense	$	965	$	2,779	$	5,863	$	7,132	$	4,609	$	18,093
Amortization of Deferred Debt Charges		31		31		75		98		495		5,283
Estimate of Interest Expense Within Operating Leases		34,485		36,561		38,507		40,545		36,941		5,847
	$	35,481	$	39,371	$	44,445	$	47,775	$	42,045	$	29,223
Ratio of Earnings to Fixed Charges		4.2x		3.9x		3.6x		4.6x		4.6x		*

* Due to losses for the period April 13, 2006 to June 3, 2006, the coverage ratio was less than 1:1. BCFWC must generate additional pretax earnings of $37.0 million