XML 35 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Details 2) (USD $)
12 Months Ended 0 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Debt discount
Dec. 31, 2013
Deferred financing costs
Feb. 11, 2014
Term Loan
Dec. 31, 2013
Term Loan
Oct. 11, 2013
Term Loan
Dec. 31, 2013
Revolver
Oct. 11, 2013
Revolver
Dec. 31, 2013
Unsecured Notes
Dec. 31, 2013
2021 Notes
Sep. 19, 2013
2021 Notes
Dec. 31, 2013
2021 Notes
Fair value measurements using significant other observable inputs (Level 2)
Dec. 31, 2013
2023 Notes
Sep. 19, 2013
2023 Notes
Dec. 31, 2013
2023 Notes
Fair value measurements using significant other observable inputs (Level 2)
Long-term Debt                                  
Gross Carrying Amount $ 4,744,000,000           $ 2,494,000,000         $ 1,500,000,000 $ 1,500,000,000   $ 750,000,000 $ 750,000,000  
Unamortized Discount (51,000,000)           (12,000,000)         (26,000,000)     (13,000,000)    
Net Carrying Amount 4,693,000,000           2,482,000,000         1,474,000,000     737,000,000    
Less: current portion of long-term debt (25,000,000) 0                              
Total Gross Carrying Amount, Long-term debt 4,719,000,000                                
Total Net Carrying Amount, Long-Term Debt 4,668,000,000 0                              
Maturites of Debt                                  
2014 25,000,000                                
2015 25,000,000                                
2016 25,000,000                                
2017 25,000,000                                
2018 25,000,000                                
Thereafter 4,619,000,000                                
Total 4,744,000,000           2,494,000,000         1,500,000,000 1,500,000,000   750,000,000 750,000,000  
Interest payable                     38,000,000            
Financing Facilities                                  
Maximum borrowing capacity               2,500,000,000   250,000,000              
Maximum letter of credit that can be issued under the Revolver 50,000,000                 50,000,000              
Interest rate                         5.625%     6.125%  
Fees and financing costs 59,000,000 0 0 52,000,000 7,000,000                        
Fair Value of Notes                           1,559,000,000     785,000,000
Percentage of principal repayable to option holders upon certain criteria 101.00%                                
Maximum percentage of outstanding Notes that can be redeemed with net cash proceeds from one or more qualified equity offerings 35.00%                                
Amortization of the debt discount 1,000,000                                
Percentage of Revolver outstanding which triggers certain financial covenants                 15.00%                
Repayment of long-term debt (6,000,000) 0 0     (375,000,000)                      
Reduction of contractual principal repayments in 2014           25,000,000                      
Reduction of contractual principal repayments in 2015           25,000,000                      
Reduction of contractual principal repayments in 2016           25,000,000                      
Reduction of contractual principal repayments in 2017           25,000,000                      
Reduction of contractual principal repayments in 2018           25,000,000                      
Reduction of contractual principal repayments in 2019 through maturity           $ 250,000,000