10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549

FORM 10-Q

þ  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2015

OR

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period fromto

Commission File Number 000-16435

Vermont	03-0284070
(State of Incorporation)	(IRS Employer Identification Number)

4811 US Route 5, Derby, Vermont	05829
(Address of Principal Executive Offices)	(zip code)

Registrant's Telephone Number: (802) 334-7915

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file for such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  YES þ NO o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o	Accelerated filer o
Non-accelerated filer   o    (Do not check if a smaller reporting company)	Smaller reporting company þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o     NO þ

At May 6, 2015, there were 4,949,396 shares outstanding of the Corporation's common stock.

FORM 10-Q

Index
		Page
PART IFINANCIAL INFORMATION
Item 1	Financial Statements	3
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	26
Item 3	Quantitative and Qualitative Disclosures About Market Risk	44
Item 4	Controls and Procedures	44
PART IIOTHER INFORMATION
Item 1	Legal Proceedings	45
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	45
Item 6	Exhibits	45
	Signatures	46

2

PART I.  FINANCIAL INFORMATION

ITEM 1.  Financial Statements (Unaudited)

The following are the unaudited consolidated financial statements for Community Bancorp. and Subsidiary, "the Company".

Community Bancorp. and Subsidiary	March 31,			December 31,			March 31,
Consolidated Balance Sheets	2015			2014			2014
	(Unaudited)						(Unaudited)
Assets
Cash and due from banks	$	10,291,010		$	11,935,993		$	12,611,269
Federal funds sold and overnight deposits		7,041,426			13,026,181			6,515,899
Total cash and cash equivalents		17,332,436			24,962,174			19,127,168
Securities held-to-maturity (fair value $43,182,000 at 03/31/15, $42,234,000 at 12/31/14 and $39,297,000 at 03/31/14)		42,831,982			41,810,945			38,919,299
Securities available-for-sale		31,806,566			32,946,894			31,187,390
Restricted equity securities, at cost		3,332,450			3,332,450			3,632,850
Loans held-for-sale		1,325,657			26,250			505,600
Loans		452,573,594			447,804,955			452,230,767
Allowance for loan losses		(5,003,049	)		(4,905,874	)		(4,837,578	)
Deferred net loan costs		303,949			303,394			290,265
Net loans		447,874,494			443,202,475			447,683,454
Bank premises and equipment, net		11,859,401			11,488,948			11,599,575
Accrued interest receivable		2,058,762			1,698,448			1,998,301
Bank owned life insurance (BOLI)		4,440,083			4,413,574			4,330,567
Core deposit intangible		749,906			818,081			1,022,606
Goodwill		11,574,269			11,574,269			11,574,269
Other real estate owned (OREO)		1,238,320			1,238,320			865,820
Other assets		9,164,138			9,198,216			10,680,849
Total assets	$	585,588,464		$	586,711,044		$	583,127,748
Liabilities and Shareholders' Equity
Liabilities
Deposits:
Demand, non-interest bearing	$	82,409,999		$	88,758,469		$	80,608,105
Interest-bearing transaction accounts		113,984,797			125,388,872			112,378,796
Money market funds		89,983,921			88,820,124			84,177,510
Savings		80,299,343			77,029,722			74,187,411
Time deposits, $100,000 and over		44,144,762			45,284,645			57,849,279
Other time deposits		66,296,447			67,737,631			73,406,469
Total deposits		477,119,269			493,019,463			482,607,570
Federal funds purchased and other borrowed funds		15,000,000			0			12,000,000
Repurchase agreements		28,229,636			28,542,961			25,885,704
Capital lease obligations		619,858			639,544			694,315
Junior subordinated debentures		12,887,000			12,887,000			12,887,000
Accrued interest and other liabilities		2,065,288			2,626,874			2,429,965
Total liabilities		535,921,051			537,715,842			536,504,554
Shareholders' Equity
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value)		2,500,000			2,500,000			2,500,000
Common stock - $2.50 par value; 15,000,000 shares authorized at 03/31/15 and 12/31/14 and 10,000,000 shares authorized at 03/31/14 and 5,159,512, 5,142,475 and 5,091,506 shares issued at 03/31/15, 12/31/14 and 03/31/14, respectively		12,898,780			12,856,188			12,728,765
Additional paid-in capital		29,554,651			29,359,300			28,754,257
Retained earnings		7,210,220			6,909,934			5,269,524
Accumulated other comprehensive income (loss)		126,539			(7,443	)		(6,575	)
Less: treasury stock, at cost; 210,101 shares at 03/31/15,
12/31/14 and 03/31/14		(2,622,777	)		(2,622,777	)		(2,622,777	)
Total shareholders' equity		49,667,413			48,995,202			46,623,194
Total liabilities and shareholders' equity	$	585,588,464		$	586,711,044		$	583,127,748

The accompanying notes are an integral part of these consolidated financial statements

3

Community Bancorp. and Subsidiary	Three Months Ended March 31,
Consolidated Statements of Income	2015		2014
(Unaudited)
Interest income
Interest and fees on loans	$	5,464,261	$	5,270,776
Interest on debt securities
Taxable		105,039		66,344
Tax-exempt		271,126		256,628
Dividends		23,883		23,284
Interest on federal funds sold and overnight deposits		2,491		1,244
Total interest income		5,866,800		5,618,276
Interest expense
Interest on deposits		592,457		657,255
Interest on federal funds purchased and other borrowed funds		14,741		18,686
Interest on repurchase agreements		19,638		16,598
Interest on junior subordinated debentures		100,678		100,751
Total interest expense		727,514		793,290
Net interest income		5,139,286		4,824,986
Provision for loan losses		150,000		135,000
Net interest income after provision for loan losses		4,989,286		4,689,986
Non-interest income
Service fees		631,437		646,813
Income from sold loans		200,675		249,130
Other income from loans		134,200		144,400
Other income		246,475		273,158
Total non-interest income		1,212,787		1,313,501
Non-interest expense
Salaries and wages		1,655,152		1,650,000
Employee benefits		664,153		631,197
Occupancy expenses, net		690,303		684,198
Other expenses		1,787,981		1,746,801
Total non-interest expense		4,797,589		4,712,196
Income before income taxes		1,404,484		1,291,291
Income tax expense		294,643		219,726
Net income	$	1,109,841	$	1,071,565
Earnings per common share	$	0.22	$	0.22
Weighted average number of common shares
used in computing earnings per share		4,938,500		4,872,589
Dividends declared per common share	$	0.16	$	0.16
Book value per common share outstanding at March 31,	$	9.53	$	9.04

The accompanying notes are an integral part of these consolidated financial statements

4

Community Bancorp. and Subsidiary
Consolidated Statements of Comprehensive Income
(Unaudited)	Three Months Ended March 31,
	2015			2014
Net income	$	1,109,841		$	1,071,565
Other comprehensive income, net of tax:
Unrealized holding gain on available-for-sale securities arising during the period		203,004			61,956
Tax effect		(69,022	)		(21,065	)
Other comprehensive income, net of tax		133,982			40,891
Total comprehensive income	$	1,243,823		$	1,112,456

The accompanying notes are an integral part of these consolidated financial statements

5

Community Bancorp. and Subsidiary
Consolidated Statements of Cash Flows
(Unaudited)	Three Months Ended March 31,
	2015			2014
Cash Flows from Operating Activities:
Net income	$	1,109,841		$	1,071,565
Adjustments to reconcile net income to net cash (used in) provided by
operating activities:
Depreciation and amortization, bank premises and equipment		242,300			246,008
Provision for loan losses		150,000			135,000
Deferred income tax		(68,564	)		(27,827	)
Gain on sale of loans		(73,031	)		(127,454	)
(Gain) loss on sale of OREO		(51	)		1,840
Gain on Trust LLC		(93,846	)		(79,812	)
Amortization of bond premium, net		41,349			79,113
Proceeds from sales of loans held for sale		4,455,158			4,922,980
Originations of loans held for sale		(5,681,534	)		(5,091,626	)
Increase in taxes payable		272,734			540,800
Increase in interest receivable		(360,314	)		(219,996	)
Decrease in mortgage servicing rights		5,497			7,384
(Increase) decrease in other assets		(292,098	)		149,217
Increase in cash surrender value of BOLI		(26,509	)		(27,260	)
Amortization of core deposit intangible		68,175			68,175
Amortization of limited partnerships		141,333			147,780
(Increase) decrease in unamortized loan costs		(555	)		10,164
(Decrease) increase in interest payable		(861	)		1,186
Decrease in accrued expenses		(560,280	)		(424,696	)
Increase in other liabilities		472			15,067
Net cash (used in) provided by operating activities		(670,784	)		1,397,608
Cash Flows from Investing Activities:
Investments - held-to-maturity
Maturities and pay downs		2,159,253			3,083,260
Purchases		(3,180,291	)		(4,065,647	)
Investments - available-for-sale
Maturities, calls, pay downs and sales		1,301,984			6,000,000
Purchases		0			(2,015,945	)
Increase in loans, net		(4,915,561	)		(12,490,049	)
Capital expenditures of bank premises and equipment		(612,753	)		(122,115	)
Proceeds from sales of OREO		70,551			237,865
Recoveries of loans charged off		23,597			15,871
Net cash used in investing activities		(5,153,220	)		(9,356,760	)

The accompanying notes are an integral part of these consolidated financial statements

6

	2015			2014
Cash Flows from Financing Activities:
Net decrease in demand and interest-bearing transaction accounts		(17,752,545	)		(15,747,305	)
Net increase in money market and savings accounts		4,433,418			6,498,097
Net (decrease) increase in time deposits		(2,581,067	)		10,304,209
Net decrease in repurchase agreements		(313,325	)		(3,758,911	)
Net increase in short-term borrowings		15,000,000			6,000,000
Proceeds from long-term borrowings		0			6,000,000
Decrease in capital lease obligations		(19,686	)		(16,727	)
Dividends paid on preferred stock		(20,313	)		(20,313	)
Dividends paid on common stock		(552,216	)		(502,719	)
Net cash (used in) provided by financing activities		(1,805,734	)		8,756,331
Net (decrease) increase in cash and cash equivalents		(7,629,738	)		797,179
Cash and cash equivalents:
Beginning		24,962,174			18,329,989
Ending	$	17,332,436		$	19,127,168
Supplemental Schedule of Cash Paid During the Period:
Interest	$	728,375		$	792,104
Income taxes (net of refunds)	$	50,000		$	(330,069	)
Supplemental Schedule of Noncash Investing and Financing Activities:
Change in unrealized gain on securities available-for-sale	$	203,004		$	61,956
Loans transferred to OREO	$	70,500		$	0
Common Share Dividends Paid:
Dividends declared	$	789,242		$	778,872
Decrease (increase) in dividends payable attributable to dividends declared		917			(102,207	)
Dividends reinvested		(237,943	)		(173,946	)
	$	552,216		$	502,719

The accompanying notes are an integral part of these consolidated financial statements

7

Notes to Consolidated Financial Statements

Note 1.  Basis of Presentation and Consolidation

The interim consolidated financial statements of Community Bancorp. and Subsidiary are unaudited.  All significant intercompany balances and transactions have been eliminated in consolidation.  In the opinion of management, all adjustments necessary for the fair presentation of the financial condition and results of operations of the Company contained herein have been made.  The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2014 contained in the Company's Annual Report on Form 10-K.  The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full annual period ending December 31, 2015, or for any other interim period.

Note 2.  Recent Accounting Developments

There are no recently issued accounting developments applicable to the Company as of this current report.

Note 3.  Earnings per Common Share

Earnings per common share amounts are computed based on the weighted average number of shares of common stock issued during the period (retroactively adjusted for stock splits and stock dividends), including Dividend Reinvestment Plan shares issuable upon reinvestment of dividends declared, and reduced for shares held in treasury.

The following tables illustrate the calculation of earnings per common share for the periods presented, as adjusted for the cash dividends declared on the preferred stock:

	Three Months Ended March 31,
	2015		2014
Net income, as reported	$	1,109,841	$	1,071,565
Less: dividends to preferred shareholders		20,313		20,313
Net income available to common shareholders	$	1,089,528	$	1,051,252
Weighted average number of common shares
used in calculating earnings per share		4,938,500		4,872,589
Earnings per common share	$	0.22	$	0.22

Note 4.  Investment Securities

Securities available-for-sale (AFS) and held-to-maturity (HTM) as of the balance sheet dates consisted of the following:

			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Securities AFS	Cost		Gains		Losses		Value
March 31, 2015
U.S. Government sponsored enterprise (GSE) debt securities	$	18,904,234	$	102,297	$	2,553	$	19,003,978
U.S. Government securities		3,994,362		14,115		0		4,008,477
Agency mortgage-backed securities (Agency MBS)		8,716,244		77,867		0		8,794,111
	$	31,614,840	$	194,279	$	2,553	$	31,806,566
December 31, 2014
U.S. GSE debt securities	$	19,929,061	$	50,378	$	72,289	$	19,907,150
U.S. Government securities		3,997,451		3,486		0		4,000,937
Agency MBS		9,031,661		19,472		12,326		9,038,807
	$	32,958,173	$	73,336	$	84,615	$	32,946,894
March 31, 2014
U.S. GSE debt securities	$	25,648,701	$	105,874	$	124,214	$	25,630,361
U.S. Government securities		5,548,652		11,188		2,811		5,557,029
	$	31,197,353	$	117,062	$	127,025	$	31,187,390

8

			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Securities HTM	Cost		Gains		Losses		Value*
March 31, 2015
States and political subdivisions	$	42,831,982	$	350,018	$	0	$	43,182,000
December 31, 2014
States and political subdivisions	$	41,810,945	$	423,055	$	0	$	42,234,000
March 31, 2014
States and political subdivisions	$	38,919,299	$	377,701	$	0	$	39,297,000

*Method used to determine fair value of HTM securities rounds values to nearest thousand.

The scheduled maturities of debt securities AFS were as follows:

	Amortized		Fair
	Cost		Value
March 31, 2015
Due in one year or less	$	4,016,828	$	4,021,755
Due from one to five years		18,881,768		18,990,700
Agency MBS*		8,716,244		8,794,111
	$	31,614,840	$	31,806,566
December 31, 2014
Due in one year or less	$	5,027,864	$	5,034,248
Due from one to five years		18,898,648		18,873,839
Agency MBS*		9,031,661		9,038,807
	$	32,958,173	$	32,946,894
March 31, 2014
Due in one year or less	$	6,631,624	$	6,657,510
Due from one to five years		24,565,729		24,529,880
	$	31,197,353	$	31,187,390

*Because the actual maturities of Agency MBS usually differ from their contractual maturities due to the right of borrowers to prepay the underlying mortgage loans, usually without penalty, those securities are not presented in the table by contractual maturity date.

9

The scheduled maturities of debt securities HTM were as follows:

	Amortized		Fair
	Cost		Value*
March 31, 2015
Due in one year or less	$	29,485,512	$	29,486,000
Due from one to five years		4,419,264		4,506,000
Due from five to ten years		2,246,370		2,334,000
Due after ten years		6,680,836		6,856,000
	$	42,831,982	$	43,182,000
December 31, 2014
Due in one year or less	$	28,158,718	$	28,159,000
Due from one to five years		4,637,913		4,744,000
Due from five to ten years		2,305,353		2,411,000
Due after ten years		6,708,961		6,920,000
	$	41,810,945	$	42,234,000
March 31, 2014
Due in one year or less	$	28,961,980	$	28,962,000
Due from one to five years		3,739,065		3,834,000
Due from five to ten years		2,445,740		2,540,000
Due after ten years		3,772,514		3,961,000
	$	38,919,299	$	39,297,000

*Method used to determine fair value of HTM securities rounds values to nearest thousand.

There were no debt securities HTM in an unrealized loss position as of the balance sheet dates.  Debt securities AFS with unrealized losses as of the balance sheet dates are presented in the table below.

	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	Value		Loss		Value		Loss		Value		Loss
March 31, 2015
U.S. GSE debt securities	$	0	$	0	$	997,447	$	2,553	$	997,447	$	2,553
December 31, 2014
U.S. GSE debt securities	$	6,023,946	$	8,548	$	5,186,258	$	63,741	$	11,210,204	$	72,289
Agency MBS		3,206,389		12,326		0		0		3,206,389		12,326
	$	9,230,335	$	20,874	$	5,186,258	$	63,741	$	14,416,593	$	84,615
March 31, 2014
U.S. GSE debt securities	$	8,003,111	$	27,981	$	5,160,370	$	96,233	$	13,163,481	$	124,214
U.S. Government securities		1,544,061		2,811		0		0		1,544,061		2,811
	$	9,547,172	$	30,792	$	5,160,370	$	96,233	$	14,707,542	$	127,025

Debt securities in the table above consisted of one U.S. GSE debt security at March 31, 2015, ten U.S. GSE debt securities and four Agency MBS securities at December 31, 2014, and 13 U.S. GSE debt securities and two U.S. Government securities at March 31, 2014.  The unrealized losses for all periods presented were principally attributable to changes in prevailing interest rates for similar types of securities and not deterioration in the creditworthiness of the issuer.

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market conditions, or adverse developments relating to the issuer, warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than the carrying value, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value.  In analyzing an issuer's financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies or other adverse developments in the status of the securities have occurred, and the results of reviews of the issuer's financial condition.  As of March 31, 2015, there were no declines in the fair value of any of the securities reflected in the table above that were deemed by management to be other than temporary.

10

Note 5.  Loans, Allowance for Loan Losses and Credit Quality

The composition of net loans as of the balance sheet dates was as follows:

	March 31,			December 31,			March 31,
	2015			2014			2014
Commercial & industrial	$	67,447,337		$	64,390,220		$	60,728,808
Commercial real estate		171,453,104			166,611,830			167,369,628
Residential real estate - 1st lien		161,594,311			163,966,124			171,561,880
Residential real estate - Jr lien		44,678,956			44,801,483			44,528,723
Consumer		7,399,886			8,035,298			8,041,728
		452,573,594			447,804,955			452,230,767
Deduct (add):
Allowance for loan losses		5,003,049			4,905,874			4,837,578
Deferred net loan costs		(303,949	)		(303,394	)		(290,265	)
		4,699,100			4,602,480			4,547,313
Net Loans	$	447,874,494		$	443,202,475		$	447,683,454

The following is an age analysis of past due loans (including non-accrual), by portfolio segment:

													90 Days or
			90 Days		Total						Non-Accrual		More
March 31, 2015	30-89 Days		or More		Past Due		Current		Total Loans		Loans		and Accruing
Commercial & industrial	$	368,737	$	385,212	$	753,949	$	66,693,388	$	67,447,337	$	945,226	$	0
Commercial real estate		840,817		5,313		846,130		170,606,974		171,453,104		2,174,472		5,313
Residential real estate - 1st lien		4,663,341		681,381		5,344,722		156,249,589		161,594,311		1,420,371		316,165
Residential real estate - Jr lien		420,073		13,375		433,448		44,245,508		44,678,956		382,451		13,375
Consumer		72,479		7,580		80,059		7,319,827		7,399,886		0		7,580
Total	$	6,365,447	$	1,092,861	$	7,458,308	$	445,115,286	$	452,573,594	$	4,922,520	$	342,433
													90 Days or
			90 Days		Total						Non-Accrual		More
December 31, 2014	30-89 Days		or More		Past Due		Current		Total Loans		Loans		and Accruing
Commercial & industrial	$	439,151	$	299,095	$	738,246	$	63,651,974	$	64,390,220	$	552,386	$	23,579
Commercial real estate		988,924		5,313		994,237		165,617,593		166,611,830		1,934,096		5,313
Residential real estate - 1st lien		4,446,138		1,484,334		5,930,472		158,035,652		163,966,124		1,263,046		980,138
Residential real estate - Jr lien		637,917		179,920		817,837		43,983,646		44,801,483		404,061		115,852
Consumer		56,392		0		56,392		7,978,906		8,035,298		0		0
Total	$	6,568,522	$	1,968,662	$	8,537,184	$	439,267,771	$	447,804,955	$	4,153,589	$	1,124,882
													90 Days or
			90 Days		Total						Non-Accrual		More
March 31, 2014	30-89 Days		or More		Past Due		Current		Total Loans		Loans		and Accruing
Commercial & industrial	$	1,134,539	$	289,474	$	1,424,013	$	59,304,795	$	60,728,808	$	477,572	$	0
Commercial real estate		1,936,831		128,428		2,065,259		165,304,369		167,369,628		1,299,476		5,313
Residential real estate - 1st lien		4,664,185		1,368,469		6,032,654		165,529,226		171,561,880		2,047,423		557,640
Residential real estate - Jr lien		355,723		135,033		490,756		44,037,967		44,528,723		460,590		79,722
Consumer		106,929		0		106,929		7,934,799		8,041,728		0		0
Total	$	8,198,207	$	1,921,404	$	10,119,611	$	442,111,156	$	452,230,767	$	4,285,061	$	642,675

For all loan segments, loans over 30 days past due are considered delinquent.

11

As of March 31, 2015 there were four residential mortgage loans in process of foreclosure totaling $416,901.

Allowance for loan losses

The allowance for loan losses is established through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance.  No changes in the Company’s policies or methodology pertaining to the allowance for loan losses were made during the first three months of 2015.

Unsecured loans, primarily consumer loans, are charged off when they become uncollectible and no later than 120 days past due.  Unsecured loans to customers who subsequently file bankruptcy are charged off within 30 days of receipt of the notification of filing or by the end of the month in which the loans become 120 days past due, whichever occurs first.  For secured loans, both residential and commercial, the potential loss on impaired loans is carried as a loan loss reserve specific allocation; the loss portion is charged off when collection of the full loan appears unlikely.  The unsecured portion of a real estate loan is that portion of the loan exceeding the "fair value" of the collateral less the estimated cost to sell. Value of the collateral is determined in accordance with the Company’s appraisal policy.  The unsecured portion of an impaired real estate secured loan is charged off by the end of the month in which the loan becomes 180 days past due.

As described below, the allowance consists of general, specific and unallocated components.  However, the entire allowance is available to absorb losses in the loan portfolio, regardless of specific, general and unallocated components considered in determining the amount of the allowance.

General component

The general component of the allowance for loan losses is based on historical loss experience, adjusted for qualitative factors and stratified by the following loan segments: commercial and industrial, commercial real estate, residential real estate first (“1st”) lien, residential real estate junior (“Jr”) lien and consumer loans. The Company does not disaggregate its portfolio segments further into classes.  Loss ratios are calculated by loan segment for one year, two year and five year look back periods.  The highest loss ratio among these look-back periods is then applied against the respective segment.  Management uses an average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment. This historical loss factor is adjusted for the following qualitative factors: levels of and trends in delinquencies and non-performing loans, levels of and trends in loan risk groups, trends in volumes and terms of loans, effects of any changes in loan related policies, experience, ability and the depth of management, documentation and credit data exception levels, national and local economic trends, external factors such as competition and regulation and lastly, concentrations of credit risk in a variety of areas, including portfolio product mix, the level of loans to individual borrowers and their related interests, loans to industry segments, and the geographic distribution of commercial real estate loans. This evaluation is inherently subjective as it requires estimates that are susceptible to revision as more information becomes available.

The qualitative factors are determined based on the various risk characteristics of each loan segment. The Company has policies, procedures and internal controls that management believes are commensurate with the risk profile of each of these segments.  Major risk characteristics relevant to each portfolio segment are as follows:

Commercial & Industrial – Loans in this segment include commercial and industrial loans and to a lesser extent loans to finance agricultural production. Commercial loans are made to businesses and are generally secured by assets of the business, including trade assets and equipment. While not the primary collateral, in many cases these loans may also be secured by the real estate of the business. Repayment is expected from the cash flows of the business. A weakened economy, soft consumer spending, unfavorable foreign trade conditions and the rising cost of labor or raw materials are examples of issues that can impact the credit quality in this segment.

Commercial Real Estate – Loans in this segment are principally made to businesses and are generally secured by either owner-occupied, or non-owner occupied commercial real estate. A relatively small portion of this segment includes farm loans secured by farm land and buildings.  As with commercial and industrial loans, repayment of owner-occupied commercial real estate loans is expected from the cash flows of the business and the segment would be impacted by the same risk factors as commercial and industrial loans. The non-owner occupied commercial real estate portion includes both residential and commercial construction loans, vacant land and real estate development loans, multi-family dwelling loans and commercial rental property loans. Repayment of construction loans is expected from permanent financing takeout; the Company generally requires a commitment or eligibility for the take-out financing prior to construction loan origination. Real estate development loans are generally repaid from the sale of the subject real property as the project progresses. Construction and development lending entail additional risks, including the project exceeding budget, not being constructed according to plans, not receiving permits, or the pre-leasing or occupancy rate not meeting expectations. Repayment of multi-family loans and commercial rental property loans is expected from the cash flow generated by rental payments received from the individuals or businesses occupying the real estate. Commercial real estate loans are impacted by factors such as competitive market forces, vacancy rates, cap rates, net operating incomes, lease renewals and overall economic demand. In addition, loans in the recreational and tourism sector can be affected by weather conditions, such as unseasonably low winter snowfalls. Commercial real estate lending also carries a higher degree of environmental risk than other real estate lending.

12

Residential Real Estate - 1st Lien – All loans in this segment are collateralized by first mortgages on 1 – 4 family owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.

Residential Real Estate – Jr Lien – All loans in this segment are collateralized by junior lien mortgages on 1 – 4 family residential real estate and repayment is primarily dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.

Consumer – Loans in this segment are made to individuals for consumer and household purposes.  This segment includes both loans secured by automobiles and other consumer goods, as well as loans that are unsecured.  This segment also includes overdrafts, which are extensions of credit made to both individuals and businesses to cover temporary shortages in their deposit accounts and are generally unsecured.  The Company maintains policies restricting the size and term of these extensions of credit.  The overall health of the economy, including unemployment rates, has an impact on the credit quality of this segment.

Specific component

The specific component of the allowance for loan losses relates to loans that are impaired.  Impaired loans are loan(s) to a borrower that in the aggregate are greater than $100,000 and that are in non-accrual status or are troubled debt restructurings (“TDR”) regardless of amount.  A specific allowance is established for an impaired loan when its estimated impaired basis is less than the carrying value of the loan.  For all loan segments, except consumer loans, a loan is considered impaired when, based on current information and events, in management’s estimation it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value and probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant or temporary payment delays and payment shortfalls generally are not classified as impaired. Management evaluates the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length and frequency of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis, by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Impaired loans also include troubled loans that are restructured. A TDR occurs when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that would otherwise not be granted. TDRs may include the transfer of assets to the Company in partial satisfaction of a troubled loan, a modification of a loan’s terms, or a combination of the two.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer loans for impairment evaluation, unless such loans are subject to a restructuring agreement.

13

Unallocated component

An unallocated component of the allowance for loan losses is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component reflects management’s estimate of the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

The following summarizes changes in the allowance for loan losses and select loan information, by portfolio segment:

As of or for the three months ended March 31, 2015

						Residential			Residential
	Commercial			Commercial		Real Estate			Real Estate
	& Industrial			Real Estate		1st Lien			Jr Lien			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance	$	646,719		$	2,311,936	$	1,270,766		$	321,099		$	118,819		$	236,535		$	4,905,874
Charge-offs		(35,059	)		0		(15,874	)		(20,199	)		(5,290	)		0			(76,422	)
Recoveries		5,607			0		6,042			60			11,888			0			23,597
Provision (credit)		133,224			13,175		61,083			20,447			(39,333	)		(38,596	)		150,000
Ending balance	$	750,491		$	2,325,111	$	1,322,017		$	321,407		$	86,084		$	197,939		$	5,003,049
Allowance for loan losses
Evaluated for impairment
Individually	$	70,200		$	0	$	59,100		$	10,900		$	0		$	0		$	140,200
Collectively		680,291			2,325,111		1,262,917			310,507			86,084			197,939			4,862,849
Total	$	750,491		$	2,325,111	$	1,322,017		$	321,407		$	86,084		$	197,939		$	5,003,049
Loans evaluated for impairment
Individually	$	702,732		$	2,107,787	$	820,565		$	308,036		$	0					$	3,939,120
Collectively		66,744,605			169,345,317		160,773,746			44,370,920			7,399,886						448,634,474
Total	$	67,447,337		$	171,453,104	$	161,594,311		$	44,678,956		$	7,399,886					$	452,573,594

As of or for the year ended December 31, 2014

	Commercial			Commercial			Real Estate			Real Estate
	& Industrial			Real Estate			1st Lien			Jr Lien			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance	$	516,382		$	2,143,398		$	1,452,184		$	366,471		$	105,279		$	271,201		$	4,854,915
Charge-offs		(153,329	)		(167,841	)		(58,904	)		(51,389	)		(112,376	)		0			(543,839	)
Recoveries		6,249			0			14,543			240			33,766			0			54,798
Provision (credit)		277,417			336,379			(137,057	)		5,777			92,150			(34,666	)		540,000
Ending balance	$	646,719		$	2,311,936		$	1,270,766		$	321,099		$	118,819		$	236,535		$	4,905,874
Allowance for loan losses
Evaluated for impairment
Individually	$	0		$	34,400		$	43,400		$	0		$	0		$	0		$	77,800
Collectively		646,719			2,277,536			1,227,366			321,099			118,819			236,535			4,828,074
Total	$	646,719		$	2,311,936		$	1,270,766		$	321,099		$	118,819		$	236,535		$	4,905,874
Loans evaluated for impairment
Individually	$	390,605		$	1,930,993		$	721,241		$	328,889		$	0					$	3,371,728
Collectively		63,999,615			164,680,837			163,244,883			44,472,594			8,035,298						444,433,227
Total	$	64,390,220		$	166,611,830		$	163,966,124		$	44,801,483		$	8,035,298					$	447,804,955

14

As of or for the three months ended March 31, 2014

							Residential			Residential
	Commercial			Commercial			Real Estate			Real Estate
	& Industrial			Real Estate			1st Lien			Jr Lien			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance	$	516,382		$	2,143,398		$	1,452,184		$	366,471		$	105,279		$	271,201		$	4,854,915
Charge-offs		(16,680	)		(100,000	)		0			0			(51,528	)		0			(168,208	)
Recoveries		112			0			9,373			60			6,326			0			15,871
Provision (credit)		56,409			129,280			(64,623	)		(17,793	)		40,309			(8,582	)		135,000
Ending balance	$	556,223		$	2,172,678		$	1,396,934		$	348,738		$	100,386		$	262,619		$	4,837,578
Allowance for loan losses
Evaluated for impairment
Individually	$	24,000		$	29,000		$	92,700		$	52,500		$	0		$	0		$	198,200
Collectively		532,223			2,143,678			1,304,234			296,238			100,386			262,619			4,639,378
Total	$	556,223		$	2,172,678		$	1,396,934		$	348,738		$	100,386		$	262,619		$	4,837,578
Loans evaluated for impairment
Individually	$	348,376		$	1,269,644		$	1,499,533		$	349,152		$	0					$	3,466,705
Collectively		60,380,432			166,099,984			170,062,347			44,179,571			8,041,728						448,764,062
Total	$	60,728,808		$	167,369,628		$	171,561,880		$	44,528,723		$	8,041,728					$	452,230,767

Impaired loans, by portfolio segment, were as follows:

	As of March 31, 2015
			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment(1)
With no related allowance recorded
Commercial & industrial	$	607,877	$	657,443	$	0	$	499,241
Commercial real estate		2,107,787		2,296,957		0		1,917,135
Residential real estate - 1st lien		464,680		531,386		0		535,407
Residential real estate - Jr lien		240,930		284,202		0		284,910
	$	3,421,274	$	3,769,988	$	0	$	3,236,693
With an allowance recorded
Commercial & industrial	$	94,855	$	94,855	$	70,200	$	47,428
Commercial real estate		0		0		0		102,256
Residential real estate - 1st lien		355,885		383,523		59,100		235,497
Residential real estate - Jr lien		67,106		76,631		10,900		33,553
	$	517,846	$	555,009	$	140,200	$	418,734
Total	$	3,939,120	$	4,324,997	$	140,200	$	3,655,427

(1) For the three months ended March 31, 2015

15

	As of December 31, 2014						2014
			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment
With no related allowance recorded
Commercial & industrial	$	390,605	$	424,598	$	0	$	507,232
Commercial real estate		1,726,482		1,689,772		0		1,294,710
Residential real estate - 1st lien		606,133		875,841		0		971,542
Residential real estate - Jr lien		328,889		390,260		0		238,826
	$	3,052,109	$	3,380,471	$	0	$	3,012,310
With an allowance recorded
Commercial & industrial	$	0	$	0	$	0	$	158,690
Commercial real estate		204,511		220,981		34,400		280,104
Residential real estate - 1st lien		115,108		144,708		43,400		294,807
Residential real estate - Jr lien		0		0		0		149,772
	$	319,619	$	365,689	$	77,800	$	883,373
Total	$	3,371,728	$	3,746,160	$	77,800	$	3,895,683

	As of March 31, 2014
			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment(1)
With no related allowance recorded
Commercial & industrial	$	285,339	$	339,849	$	0	$	299,925
Commercial real estate		1,159,450		1,249,304		0		1,052,148
Residential real estate - 1st lien		1,252,528		1,509,290		0		1,303,480
Residential real estate - Jr lien		96,266		110,220		0		130,202
	$	2,793,583	$	3,208,663	$	0	$	2,785,755
With an allowance recorded
Commercial & industrial	$	63,037	$	63,037	$	24,000	$	61,112
Commercial real estate		110,194		188,009		29,000		275,913
Residential real estate - 1st lien		247,005		275,938		92,700		340,683
Residential real estate - Jr lien		252,886		283,853		52,500		324,000
	$	673,122	$	810,837	$	198,200	$	1,001,708
Total	$	3,466,705	$	4,019,500	$	198,200	$	3,787,463

(1) For the three months ended March 31, 2014

Interest income recognized on impaired loans was immaterial for all periods presented.

16

For all loan segments, the accrual of interest is discontinued when a loan is specifically determined to be impaired or when the loan is delinquent 90 days and management believes, after considering collection efforts and other factors, that the borrower's financial condition is such that collection of interest is considered by management to be doubtful.  Any unpaid interest previously accrued on those loans is reversed from income.  Interest income is generally not recognized on specific impaired loans unless the likelihood of further loss is considered by management to be remote.  Interest payments received on impaired loans are generally applied as a reduction of the loan principal balance.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are considered by management to be reasonably assured.

As of the balance sheet dates, the Company was not contractually committed to lend additional funds to debtors with impaired, non-accrual or restructured loans.

Credit Quality Grouping

In developing the allowance for loan losses, management uses credit quality grouping to help evaluate trends in credit quality. The Company groups credit risk into Groups A, B and C. The manner the Company utilizes to assign risk grouping is driven by loan purpose. Commercial purpose loans are individually risk graded while the retail portion of the portfolio is generally grouped by delinquency pool.

Group A loans - Acceptable Risk– are loans that are expected to perform as agreed under their respective terms.  Such loans carry a normal level of risk that does not require management attention beyond that warranted by the loan or loan relationship characteristics, such as loan size or relationship size. Group A loans include commercial purpose loans that are individually risk rated and retail loans that are rated by pool. Group A retail loans include both performing consumer and residential real estate loans. Residential real estate loans are loans to individuals secured by 1-4 family homes, including first mortgages, home equity and home improvement loans. Loan balances fully secured by deposit accounts or that are fully guaranteed by the Federal Government are considered acceptable risk.

Group B loans – Management Involved - are loans that require greater attention than the acceptable loans in Group A. Characteristics of such loans may include, but are not limited to, borrowers that are experiencing negative operating trends such as reduced sales or margins, borrowers that have exposure to adverse market conditions such as increased competition or regulatory burden, or borrowers that have had unexpected or adverse changes in management. These loans have a greater likelihood of migrating to an unacceptable risk level if these characteristics are left unchecked. Group B is limited to commercial purpose loans that are individually risk rated.

Group C loans – Unacceptable Risk – are loans that have distinct shortcomings that require a greater degree of management attention.  Examples of these shortcomings include a borrower's inadequate capacity to service debt, poor operating performance, or insolvency.  These loans are more likely to result in repayment through collateral liquidation. Group C loans range from those that are likely to sustain some loss if the shortcomings are not corrected, to those for which loss is imminent and non-accrual treatment is warranted. Group C loans include individually rated commercial purpose loans, and retail loans adversely rated in accordance with the Federal Financial Institutions Examination Council’s Uniform Retail Credit Classification Policy. Group C retail loans include 1-4 family residential real estate loans and home equity loans past due 90 days or more with loan-to-value ratios greater than 60%, home equity loans 90 days or more past due where the bank does not hold first mortgage, irrespective of loan-to-value, loans in bankruptcy where repayment is likely but not yet established, and lastly consumer loans that are 90 days or more past due.

Commercial purpose loan ratings are assigned by the commercial account officer; for larger and more complex commercial loans, the credit rating is a collaborative assignment by the lender and the credit analyst. The credit risk rating is based on the borrower's expected performance, i.e., the likelihood that the borrower will be able to service its obligations in accordance with the loan terms. Credit risk ratings are meant to measure risk versus simply record history.  Assessment of expected future payment performance requires consideration of numerous factors.  While past performance is part of the overall evaluation, expected performance is based on an analysis of the borrower's financial strength, and historical and projected factors such as size and financing alternatives, capacity and cash flow, balance sheet and income statement trends, the quality and timeliness of financial reporting, and the quality of the borrower’s management.  Other factors influencing the credit risk rating to a lesser degree include collateral coverage and control, guarantor strength and commitment, documentation, structure and covenants and industry conditions.  There are uncertainties inherent in this process.

Credit risk ratings are dynamic and require updating whenever relevant information is received.  The risk ratings of larger or more complex loans, and Group B and C rated loans, are assessed at the time of their respective annual reviews, during quarterly updates, in action plans or at any other time that relevant information warrants update. Lenders are required to make immediate disclosure to the Chief Credit Officer of any known increase in loan risk, even if considered temporary in nature.

17

The risk ratings within the loan portfolio, by segment, as of the balance sheet dates were as follows:

March 31, 2015
					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	63,693,155	$	160,845,487	$	158,579,882	$	43,991,054	$	7,392,306	$	434,501,884
Group B		2,900,660		4,873,360		233,858		269,395		0		8,277,273
Group C		853,522		5,734,257		2,780,571		418,507		7,580		9,794,437
Total	$	67,447,337	$	171,453,104	$	161,594,311	$	44,678,956	$	7,399,886	$	452,573,594

December 31, 2014
					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	61,201,586	$	157,767,641	$	160,912,689	$	44,018,956	$	8,035,298	$	431,936,170
Group B		2,316,908		3,280,904		228,148		251,822		0		6,077,782
Group C		871,726		5,563,285		2,825,287		530,705		0		9,791,003
Total	$	64,390,220	$	166,611,830	$	163,966,124	$	44,801,483	$	8,035,298	$	447,804,955

March 31, 2014
					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	56,637,600	$	157,395,642	$	168,645,904	$	43,890,056	$	8,041,728	$	434,610,930
Group B		2,759,619		4,697,830		214,558		148,881		0		7,820,888
Group C		1,331,589		5,276,156		2,701,418		489,786		0		9,798,949
Total	$	60,728,808	$	167,369,628	$	171,561,880	$	44,528,723	$	8,041,728	$	452,230,767

Modifications of Loans and TDRs

A loan is classified as a TDR if, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider.

The Company is deemed to have granted such a concession if it has modified a troubled loan in any of the following ways:

●   Reduced accrued interest;

●   Reduced the original contractual interest rate to a rate that is below the current market rate for the borrower;

●   Converted a variable-rate loan to a fixed-rate loan;

●   Extended the term of the loan beyond an insignificant delay;

●   Deferred or forgiven principal in an amount greater than three months of payments; or

●   Performed a refinancing and deferred or forgiven principal on the original loan.

An insignificant delay or insignificant shortfall in the amount of payments typically would not require the loan to be accounted for as a TDR.  However, pursuant to regulatory guidance, any payment delay longer than three months is generally not considered insignificant. Management’s assessment of whether a concession has been granted also takes into account payments expected to be received from third parties, including third-party guarantors, provided that the third party has the ability to perform on the guarantee.

The Company’s TDRs are principally a result of extending loan repayment terms to relieve cash flow difficulties. The Company has only, on a limited basis, reduced interest rates for borrowers below the current market rate for the borrower.  The Company has not forgiven principal or reduced accrued interest within the terms of original restructurings, nor has it converted variable rate terms to fixed rate terms.  However, the Company evaluates each TDR situation on its own merits and does not foreclose the granting of any particular type of concession.

18

TDRs, by portfolio segment, for the periods presented were as follows:

	Three months ended March 31, 2015
			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
	Contracts		Investment		Investment
Residential real estate - 1st lien		5	$	344,329	$	360,905
Residential real estate - Jr lien		2		117,745		121,673
Total		7	$	462,074	$	482,578

	Year ended December 31, 2014
			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
	Contracts		Investment		Investment
Commercial real estate		1	$	301,823	$	301,823
Residential real estate - 1st lien		11		1,294,709		1,332,336
Total		12	$	1,596,532	$	1,634,159

	Three months ended March 31, 2014
	Number of Contracts		Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment
Residential real estate - 1st lien		3	$	262,569	$	273,647

The TDR’s for which there was a payment default during the twelve month periods presented were as follows:

Twelve months ended March 31, 2015
	Number of		Recorded
	Contracts		Investment
Residential real estate - 1st lien		4	$	306,874

Year ended December 31, 2014
	Number of		Recorded
	Contracts		Investment
Residential real estate - 1st lien		2	$	137,830

19

Twelve months ended March 31, 2014

	Number of		Recorded
	Contracts		Investment
Residential real estate - 1st lien		5	$	446,668

TDRs are treated as other impaired loans and carry individual specific reserves with respect to the calculation of the allowance for loan losses.  These loans are categorized as non-performing, may be past due, and are generally adversely risk rated. The TDRs that have defaulted under their restructured terms are generally in collection status and their reserve is typically calculated using the fair value of collateral method. There was no specific allowance related to TDRs for the periods presented.

At March 31, 2015, the Company did not have any commitments to lend additional funds to borrowers with loans classified as TDRs.

Note 6.  Goodwill and Other Intangible Assets

As a result of the merger with LyndonBank on December 31, 2007, the Company recorded goodwill amounting to $11,574,269.  The goodwill is not amortizable and is not deductible for tax purposes.

The Company also recorded $4,161,000 of acquired identified intangible assets representing the core deposit intangible which is subject to amortization as a non-interest expense over a ten year period.  The accumulated amortization expense was $3,411,094 and $3,138,394 as of March 31, 2015 and 2014, respectively.

Amortization expense for the core deposit intangible for the first three months of 2015 and 2014 was $68,175.  As of March 31, 2015, the remaining annual amortization expense related to the core deposit intangible, absent any future impairment, is expected to be as follows:

2015	$	204,520
2016		272,695
2017		272,691
Total remaining core deposit intangible	$	749,906

Management evaluates goodwill for impairment annually and the core deposit intangible for impairment if conditions warrant.  As of the date of the most recent evaluation (December 31, 2014), management concluded that no impairment existed in either category.

Note 7.  Fair Value

Certain assets and liabilities are recorded at fair value to provide additional insight into the Company’s quality of earnings. The fair values of some of these assets and liabilities are measured on a recurring basis while others are measured on a non-recurring basis, with the determination based upon applicable existing accounting pronouncements. For example, securities available-for-sale are recorded at fair value on a recurring basis. Other assets, such as mortgage servicing rights, loans held-for-sale, impaired loans, and OREO are recorded at fair value on a non-recurring basis using the lower of cost or market methodology to determine impairment of individual assets. The Company groups assets and liabilities which are recorded at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement (with Level 1 considered highest and Level 3 considered lowest). A brief description of each level follows.

Level 1 Quoted prices in active markets for identical assets or liabilities.  Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as U.S. Treasury, other U.S. Government debt securities that are highly liquid and are actively traded in over-the-counter markets.

Level 2 Observable inputs other than Level 1 prices such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.  Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data.  This category generally includes mortgage servicing rights, impaired loans and OREO.

20

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.  Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

The following methods and assumptions were used by the Company in estimating its fair value measurements and disclosures:

Cash and cash equivalents:The carrying amounts reported in the balance sheet for cash and cash equivalents approximate their fair values.  As such, the Company classifies these financial instruments as Level 1.

Securities available-for-sale and held-to-maturity:Fair value measurement is based upon quoted prices for similar assets, if available. If quoted prices are not available, fair values are measured using matrix pricing models, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curves, prepayment speeds and default rates.  Level 1 securities would include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets.  Level 2 securities include federal agency securities and securities of local municipalities.

Restricted equity securities:Restricted equity securities are comprised of Federal Reserve Bank of Boston (FRBB) stock and Federal Home Loan Bank of Boston (FHLBB) stock.  These securities are carried at cost, which is believed to approximate fair value, based on the redemption provisions of the FRBB and the FHLBB.  The stock is nonmarketable, and redeemable at par value, subject to certain conditions.  As such the Company classifies these securities as Level 2.

Loans and loans held-for-sale:For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying amounts.  The fair values for other loans (for example, fixed rate residential, commercial real estate, and rental property mortgage loans, and commercial and industrial loans) are estimated using discounted cash flow analyses, based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Loan fair value estimates include judgments regarding future expected loss experience and risk characteristics.  Loan impairment is deemed to exist when full repayment of principal and interest according to the contractual terms of the loan is no longer probable.  Impaired loans are reported based on one of three measures: the present value of expected future cash flows discounted at the loan’s effective interest rate; the loan’s observable market price; or the fair value of the collateral if the loan is collateral dependent.  If the fair value is less than an impaired loan’s recorded investment, an impairment loss is recognized as part of the allowance for loan losses.  Accordingly, certain impaired loans may be subject to measurement at fair value on a non-recurring basis.  Management has estimated the fair values of these assets using Level 2 inputs, such as the fair value of collateral based on independent third-party appraisals for collateral-dependent loans.  All other loans are valued using Level 3 inputs.

The fair value of loans held-for-sale is based upon an actual purchase and sale agreement between the Company and an independent market participant.  The sale is executed within a reasonable period following quarter end at the stated fair value.

Mortgage servicing rights:  Mortgage servicing rights represent the value associated with servicing residential mortgage loans. Servicing assets and servicing liabilities are reported using the amortization method and compared to fair value for impairment. In evaluating the carrying values of mortgage servicing rights, the Company obtains third party valuations based on loan level data including note rate, and the type and term of the underlying loans. As such, the Company classifies mortgage servicing rights as non-recurring Level 2.

OREO:  Real estate acquired through or in lieu of foreclosure and bank properties no longer used as bank premises are initially recorded at fair value. The fair value of OREO is based on property appraisals and an analysis of similar properties currently available. As such, the Company records OREO as non-recurring Level 2.

Deposits, federal funds purchased and borrowed funds:The fair values disclosed for demand deposits (for example, checking accounts, savings accounts and repurchase agreements) are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The fair values for certificates of deposit and borrowed funds are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates and indebtedness to a schedule of aggregated contractual maturities on such time deposits and indebtedness.  As such the Company classifies deposits, federal funds purchased and borrowed funds as Level 2.

Capital lease obligations:  Fair value is determined using a discounted cash flow calculation using current rates.  Based on current rates, carrying value approximates fair value.  As such the Company classifies these obligations as Level 2.

21

Junior subordinated debentures:  Fair value is estimated using current rates for debentures of similar maturity.  As such the Company classifies these instruments as Level 2.

Accrued interest:The carrying amounts of accrued interest approximate their fair values.  As such the Company classifies accrued interest as Level 2.

Off-balance-sheet credit related instruments:Commitments to extend credit are evaluated and fair value is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit-worthiness of the counterparties.  For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.

FASB Accounting Standards Codification (ASC) Topic 825 “Financial Instruments”, requires disclosures of fair value information about financial instruments, whether or not recognized in the balance sheet, if the fair values can be reasonably determined. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques using observable inputs when available. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Topic 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

Assets measured at fair value on a recurring basis and reflected in the consolidated balance sheets at the dates presented, segregated by fair value hierarchy, are summarized below:

March 31, 2015	Level 1		Level 2
Assets: (market approach)
U.S. GSE debt securities	$	0	$	19,003,978
U.S. Government securities		4,008,477		0
Agency MBS		0		8,794,111
Total	$	4,008,477	$	27,798,089
December 31, 2014
Assets: (market approach)
U.S. GSE debt securities	$	0	$	19,907,150
U.S. Government securities		4,000,937		0
Agency MBS		0		9,038,807
Total	$	4,000,937	$	28,945,957
March 31, 2014
Assets: (market approach)
U.S. GSE debt securities	$	0	$	25,630,361
U.S. Government securities		5,557,029		0
Total	$	5,557,029	$	25,630,361

There were no transfers between Levels 1 and 2 for the periods presented.  There were no Level 3 assets or liabilities measured on a recurring basis as of the balance sheet dates presented.

Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis

The following table includes assets measured at fair value on a non-recurring basis that have had a fair value adjustment since their initial recognition. Impaired loans measured at fair value only include impaired loans with a related specific allowance for loan losses and are presented net of specific allowances as disclosed in Note 5.

22

Assets measured at fair value on a non-recurring basis and reflected in the consolidated balance sheets at the dates presented, segregated by fair value hierarchy, are summarized below:

March 31, 2015	Level 2
Assets: (market approach)
Residential mortgage servicing rights	$	1,306,468
Impaired loans, net of related allowance		377,646
OREO		1,238,320
December 31, 2014
Assets: (market approach)
Residential mortgage servicing rights	$	1,311,965
Impaired loans, net of related allowance		241,819
OREO		1,238,320
March 31, 2014
Assets: (market approach)
Residential mortgage servicing rights	$	1,321,695
Impaired loans, net of related allowance		474,922
OREO		865,820

There were no Level 1 or Level 3 assets or liabilities measured on a non-recurring basis as of the balance sheet dates presented.

The estimated fair values of commitments to extend credit and letters of credit were immaterial as of the dates presented in the tables below.  The estimated fair values of the Company's financial instruments were as follows:

March 31, 2015			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	17,332	$	17,332	$	0	$	0	$	17,332
Securities held-to-maturity		42,832		0		43,182		0		43,182
Securities available-for-sale		31,807		4,009		27,798		0		31,807
Restricted equity securities		3,332		0		3,332		0		3,332
Loans and loans held-for-sale
Commercial & industrial		66,667		0		633		67,521		68,154
Commercial real estate		169,053		0		2,108		172,762		174,870
Residential real estate - 1st lien		161,528		0		761		165,294		166,055
Residential real estate - Jr lien		44,338		0		297		44,975		45,272
Consumer		7,311		0		0		7,664		7,664
Mortgage servicing rights		1,306		0		1,452		0		1,452
Accrued interest receivable		2,059		0		2,059		0		2,059
Financial liabilities:
Deposits
Other deposits		461,001		0		458,526		0		458,526
Brokered deposits		16,118		0		18,742		0		18,742
Federal funds purchased and short-term borrowings		15,000		0		15,000		0		15,000
Repurchase agreements		28,230		0		28,230		0		28,230
Capital lease obligations		620		0		620		0		620
Subordinated debentures		12,887		0		12,865		0		12,865
Accrued interest payable		63		0		63		0		63

23

December 31, 2014			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	24,962	$	24,962	$	0	$	0	$	24,962
Securities held-to-maturity		41,811		0		42,234		0		42,234
Securities available-for-sale		32,947		4,001		28,946		0		32,947
Restricted equity securities		3,332		0		3,332		0		3,332
Loans and loans held-for-sale
Commercial & industrial		63,709		0		391		64,800		65,191
Commercial real estate		164,212		0		1,897		167,961		169,858
Residential real estate - 1st lien		162,635		0		678		166,171		166,849
Residential real estate - Jr lien		44,457		0		329		45,113		45,442
Consumer		7,912		0		0		8,315		8,315
Mortgage servicing rights		1,312		0		1,528		0		1,528
Accrued interest receivable		1,698		0		1,698		0		1,698
Financial liabilities:
Deposits
Other deposits		472,966		0		473,100		0		473,100
Brokered deposits		20,053		0		20,054		0		20,054
Repurchase agreements		28,543		0		28,543		0		28,543
Capital lease obligations		640		0		640		0		640
Subordinated debentures		12,887		0		12,867		0		12,867
Accrued interest payable		64		0		64		0		64

March 31, 2014			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	19,127	$	19,127	$	0	$	0	$	19,127
Securities held-to-maturity		38,919		0		39,297		0		39,297
Securities available-for-sale		31,187		5,557		25,630		0		31,187
Restricted equity securities		3,633		0		3,633		0		3,633
Loans and loans held-for-sale
Commercial & industrial		60,138		0		324		61,035		61,359
Commercial real estate		165,100		0		1,241		168,597		169,838
Residential real estate - 1st lien		170,571		0		1,407		173,511		174,918
Residential real estate - Jr lien		44,154		0		296		44,799		45,095
Consumer		7,937		0		0		8,321		8,321
Mortgage servicing rights		1,322		0		1,608		0		1,608
Accrued interest receivable		1,998		0		1,998		0		1,998
Financial liabilities:
Deposits
Other deposits		454,295		0		455,151		0		455,151
Brokered deposits		28,313		0		28,319		0		28,319
Federal funds purchased and short-term borrowings		6,000		0		6,000		0		6,000
Long-term borrowings		6,000		0		6,000		0		6,000
Repurchase agreements		25,886		0		25,886		0		25,886
Capital lease obligations		694		0		694		0		694
Subordinated debentures		12,887		0		12,881		0		12,881
Accrued interest payable		77		0		77		0		77

24

Note 8.  Loan Servicing

The following table shows the changes in the carrying amount of the mortgage servicing rights, included in other assets on the consolidated balance sheets, for the periods indicated:

	March 31,			December 31,			March 31,
	2015			2014			2014
Balance at beginning of year	$	1,311,965		$	1,329,079		$	1,329,079
Mortgage servicing rights capitalized		55,669			209,713			46,636
Mortgage servicing rights amortized		(69,383	)		(250,955	)		(57,818	)
Change in valuation allowance		8,217			24,128			3,798
Balance at end of year	$	1,306,468		$	1,311,965		$	1,321,695

Note 9.  Legal Proceedings

In the normal course of business, the Company and its subsidiary are involved in litigation that is considered incidental to their business.  Management does not expect that any such litigation will be material to the Company's consolidated financial condition or results of operations.

Note 10.  Subsequent Event

The Company has evaluated events and transactions through the date that the financial statements were issued for potential recognition or disclosure in these financial statements, as required by GAAP.  On March 10, 2015, the Company declared a cash dividend of $0.16 per common share payable May 1, 2015 to shareholders of record as of April 15, 2015.  This dividend, amounting to $789,242, was accrued at March 31, 2015.

On April 16, 2015, the Company announced plans to close two branch office locations in Caledonia County, effective at the close of business on July 17, 2015.  The two affected locations will be consolidated into the Bank’s two other Caledonia County branch offices.

25

ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Period Ended March 31, 2015

The following discussion analyzes the consolidated financial condition of Community Bancorp. (the Company) and its wholly-owned subsidiary, Community National Bank (the Bank), as of March 31, 2015, December 31, 2014 and March 31, 2014, and its consolidated results of operations for the two interim periods presented.  The Company is considered a “smaller reporting company” under applicable regulations of the Securities and Exchange Commission (SEC) and is therefore eligible for relief from certain disclosure requirements.  In accordance with such provisions, the Company has elected to provide its interim consolidated statements of income, comprehensive income, and cash flows for two, rather than three, years.

The following discussion should be read in conjunction with the Company’s audited consolidated financial statements and related notes contained in its 2014 Annual Report on Form 10-K filed with the SEC.

FORWARD-LOOKING STATEMENTS

This Management's Discussion and Analysis of Financial Condition and Results of Operations contains certain forward-looking statements about the results of operations, financial condition and business of the Company and its subsidiary. Words used in the discussion below such as "believes," "expects," "anticipates," "intends," "estimates," "plans," "predicts," or similar expressions, indicate that management of the Company is making forward-looking statements.

Forward-looking statements are not guarantees of future performance.  They necessarily involve risks, uncertainties and assumptions.  Future results of the Company may differ materially from those expressed in these forward-looking statements.  Examples of forward looking statements included in this discussion include, but are not limited to, estimated contingent liability related to assumptions made within the asset/liability management process, management's expectations as to the future interest rate environment and the Company's related liquidity level, credit risk expectations relating to the Company's loan portfolio and its participation in the Federal Home Loan Bank of Boston (FHLBB) Mortgage Partnership Finance (MPF) program, and management's general outlook for the future performance of the Company or the local or national economy. Although forward-looking statements are based on management's current expectations and estimates, many of the factors that could influence or determine actual results are unpredictable and not within the Company's control.  Readers are cautioned not to place undue reliance on such statements as they speak only as of the date they are made.  The Company does not undertake, and disclaims any obligation, to revise or update any forward-looking statements to reflect the occurrence or anticipated occurrence of events or circumstances after the date of this Report, except as required by applicable law.  The Company claims the protection of the safe harbor for forward-looking statements provided in the Private Securities Litigation Reform Act of 1995.

Factors that may cause actual results to differ materially from those contemplated by these forward-looking statements include, among others, the following possibilities: (1) general economic conditions, either nationally, regionally or locally continue to deteriorate, resulting in a decline in credit quality or a diminished demand for the Company's products and services; (2) competitive pressures increase among financial service providers in the Company's northern New England market area or in the financial services industry generally, including competitive pressures from non-bank financial service providers, from increasing consolidation and integration of financial service providers, and from changes in technology and delivery systems; (3) interest rates change in such a way as to reduce the Company's margins;  (4) changes in laws or government rules, including the rules of the federal Consumer Financial Protection Bureau, or the way in which courts or government agencies interpret or implement those laws or rules, increase our costs of doing business causing us to limit or change our product offerings or pricing, or otherwise adversely affect the Company's business; (5) changes in federal or state tax policy; (6) changes in the level of nonperforming assets and charge-offs; (7) changes in estimates of future reserve requirements based upon relevant regulatory and accounting requirements; (8) changes in consumer and business spending, borrowing and savings habits; (9) the effect of changes to the calculation of the Company’s regulatory capital ratios under the recently adopted Basel III capital framework which, among other things, will require additional regulatory capital, and change the framework for risk-weighting of certain assets; (10) the effect of and changes in the United States monetary and fiscal policies, including the interest rate policies of the Federal Reserve Board (FRB) and its regulation of the money supply; and (11) adverse changes in the credit rating of U.S. government debt.

NON-GAAP FINANCIAL MEASURES

Under SEC Regulation G, public companies making disclosures containing financial measures that are not in accordance with generally accepted accounting principles in the United States (US GAAP or GAAP) must also disclose, along with each non-GAAP financial measure, certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure, as well as a statement of the company’s reasons for utilizing the non-GAAP financial measure.  The SEC has exempted from the definition of non-GAAP financial measures certain commonly used financial measures that are not based on GAAP.  However, two non-GAAP financial measures commonly used by financial institutions, namely tax-equivalent net interest income and tax-equivalent net interest margin (as presented in the tables in the section labeled Interest Income Versus Interest Expense (Net Interest Income), have not been specifically exempted by the SEC, and may therefore constitute non-GAAP financial measures under Regulation G.  We are unable to state with certainty whether the SEC would regard those measures as subject to Regulation G.

26

Management believes that these non-GAAP financial measures are useful in evaluating the Company’s financial performance and facilitate comparisons with the performance of other financial institutions.  However, that information should be considered supplemental in nature and not as a substitute for related financial information prepared in accordance with GAAP.

OVERVIEW

The Company’s consolidated assets on March 31, 2015 were $585,588,464, a decrease of $1,122,580, or 0.2%, from December 31, 2014, and an increase of $2,460,716, or 0.4%, from March 31, 2014.  Net loans increased $4,672,019, or 1.1%, since December 31, 2014 and $191,040, or 0.04%, since March 31, 2014.  The increase in net loans is attributable to solid growth in commercial loans, despite a continued decline in the balance of residential mortgage loans due to slower origination and to the sale of loans to the secondary market rather than retention in the portfolio.  The loan growth has been funded primarily through short-term borrowings totaling $15,000,000 at March 31, 2015 compared with $0 at December 31, 2014 and $12,000,000 at March 31, 2014.

Total deposits declined $15,900,194, or 3.2%, since December 31, 2014 due primarily to the seasonal runoff of municipal deposits.  In the year over year comparison, deposits declined $5,488,301, or 1.1%, due to the lack of one way Certificate of Deposit Account Registry Service (CDARS) funds compared with the one-way CDARS balance of $10,000,000 the prior year.  Core deposits saw increases in all areas except time deposits, which continue to shift into non-maturity deposits as they mature.  The decrease in retail time deposits is a trend that has been prevalent for several years while rates have been at historic lows. Management believes that the low interest rates being paid on certificates of deposit and other investment products is likely causing some depositors to place their money in non-maturity products such as demand and savings accounts while awaiting an improvement in interest rates and market conditions.

Interest rates remain at historically low levels, causing continued pressure on yields as earning assets re-price at lower rates, although the rate of decline has slowed in 2015 as rates have stabilized at this lower base.  Growth of the commercial loan portfolio, which typically carries higher yields than consumer loans, has helped to maintain a stable level of interest income.  This shift in asset mix is in line with the Company’s strategic plan to increase its concentration in commercial loans while maintaining a sizeable residential loan portfolio.  While commercial loans inherently carry more risk, the Company has dedicated significant resources in the credit administration department to mitigate the additional risk.  The opportunities for growth continue to be primarily in the Central Vermont market where economic activity is more robust than in the Company’s Orleans and Caledonia county markets, and where the Company is increasing its presence and market share.  The shift of a portion of the investment portfolio to higher yielding mortgage backed securities at the end of the second quarter of 2014 has also improved overall asset yields year to year.

Interest income increased $248,524, or 4.4%, for the first three months of 2015 compared to the first three months of 2014, due primarily to the recapture of nearly $200,000 of interest income associated with non-accrual loans that were paid off during the quarter.  The interest recapture also contributed to the Company’s yield of 4.57% on average assets for the three months ended March 31, 2015, compared with 4.46% for the same period in 2014.  Interest expense declined $65,776, or 8.3%, due to the continued decrease in interest rates paid on deposits and borrowings.  The decrease in interest paid on deposits is largely attributable to a shift of customer funds out of higher yielding CDs to lower yielding demand and savings accounts.  Rates paid on non-maturity deposits have also been adjusted downward when necessary to account for changes in market rates.

Net interest income after the provision for loan losses improved by $299,300, or 6.4%, for the three months ended March 31, 2015 compared to the same period in 2014.  The charge to income for the provision for loan losses increased $15,000, or 11.1%, year over year based on the projected increase in the loan portfolio for the year, not a decline in asset quality.

Net income for the first three months of 2015 was $1,109,841 or $0.22 per common share, compared to $1,071,565 or $0.22 per common share for the same period in 2014. Total non-interest income decreased $100,714, or 7.7%, during the first three months of 2015 compared to the first three months 2014, due primarily to decreased mortgage loan activity.  One of the components of non-interest income is income generated from selling loans in the secondary market.  For several years, the Federal Reserve’s efforts to stimulate the real estate market by keeping mortgage interest rates low provided for several refinancing cycles.  Residential mortgage lending activity slowed during 2014 and remains close to this level to date in 2015, resulting in decreases in the Company’s fee income from the sale of residential loans in the secondary market compared to the same period last year.  New mortgage originations totaled $5,681,534 for the first three months 2015, compared with $5,091,626 for the first three months 2014, an increase of $589,908, or 11.6%.  However, during the first three months of 2015 secondary market sales totaled $4,455,158, compared to $4,922,980 for the first three months of 2014, providing points and premiums from the sales of these mortgages of $59,453 and $111,928, respectively, a decline of 46.9%.  Also contributing to the decrease in non-interest income was a net decrease of $15,376, or 2.4%, decrease in service charges and fees for the first three months 2015 compared to the same period a year earlier.  Total operating expenses increased by $85,393, or 1.8%, for the first three months 2015 when compared to the same period in 2014.  Please refer to the Non-interest Income and Expense sections for more information.

27

The regulatory environment continues to increase operating costs and place extensive burden on personnel resources to comply with a myriad of legal requirements, including those under the Dodd-Frank Act of 2010, and the numerous rulemakings it has spawned, the Sarbanes-Oxley Act of 2002, the USA Patriot Act, the Bank Secrecy Act, the Real Estate Settlement Procedures Act and the Truth in Lending Act, as well as the new Basel III capital framework.  It is unlikely that these administrative costs and burdens will moderate in the future.

On March 10, 2015, the Company's Board of Directors declared a quarterly cash dividend of $0.16 per common share, payable on May 1, 2015 to shareholders of record on April 15, 2015.  The Company is focused on increasing the profitability of the balance sheet, and prudently managing operating expenses and risk, particularly credit risk, in order to remain a well-capitalized bank in this challenging economic environment.

On April 16, 2015, the Company announced plans to close two branch office locations in Caledonia County, effective at the close of business on July 17, 2015.  The two affected locations will be consolidated into the Bank’s two other Caledonia County branch offices.

CRITICAL ACCOUNTING POLICIES

The Company’s significant accounting policies, which are described in Note 1 (Significant Accounting Policies) to the Company’s audited consolidated financial statements in its 2014 Annual Report on Form 10-K, are fundamental to understanding the Company’s results of operations and financial condition because they require management to use estimates and assumptions that may affect the value of the Company’s assets or liabilities and financial results.  These policies are considered by management to be critical because they require subjective and complex judgments about matters that are inherently uncertain and because it is likely that materially different amounts would be reported under different conditions or using different assumptions.  The Company’s critical accounting policies govern:

●the allowance for loan losses;

●other real estate owned (OREO);

●valuation of residential mortgage servicing rights (MSRs);

●other than temporary impairment of investment securities; and

●the carrying value of goodwill.

These policies are described further in the Company’s 2014 Annual Report on Form 10-K in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies” and in Note 1 (Significant Accounting Policies) to the audited consolidated financial statements.  There have been no material changes in the critical accounting policies described in the 2014 Annual Report on Form 10-K.

RESULTS OF OPERATIONS

The Company’s net income for the first three months of 2015 was $1,109,841, representing an increase of $38,276, or 3.6%, over net income of $1,071,565 for the first three months of 2014. This resulted in earnings per common share of $0.22 for both periods.  Core earnings (net interest income before the provision for loan losses) for the first three months of 2015 increased $314,300, or 6.5%, compared to the first three months of 2014.  In light of the continued pressure on net interest margin and spread in this persistently low interest rate environment, the Company is pleased with these increases.  To help offset this pressure, the Company shifted assets from lower yielding taxable investments to loans, and shifted a portion of the investment portfolio to higher yielding agency mortgage-backed securities (Agency MBS) within its available-for-sale portfolio during the second quarter of 2014.  The tax-exempt municipal loan portfolio also increased significantly compared with the prior year, generating additional interest income.  During 2015 the loan mix has continued to shift in favor of higher yielding commercial loans, while the deposit mix is shifting to lower cost non-maturity deposits, both of which have benefitted the Company’s net interest income.  Interest expense on deposits, which is the major component of total interest expense, decreased $64,798, or 9.9%, for the first three months of 2015 compared to the first three months of 2014.  The rate change on the Company’s junior subordinated debentures has now been in effect for over two years, resulting in comparable debenture interest expense figures for both interim periods.  The rate paid on these debentures repriced from a fixed rate of 7.56% through December 15, 2012, to a quarterly adjustable floating rate equal to the 3-month London Interbank Offered Rate (LIBOR) plus 2.85%.   The Company recorded a provision for loan losses of $150,000 for the first three months of 2015, compared to $135,000 for the same period of 2014.  Non-interest income decreased $100,714, or 7.7%, for the first three months of 2015 compared to 2014, primarily due to a lower pace of residential mortgage loan sales.  Non-interest expense increased $85,393, or 1.8%, for the first three months of 2015 compared to the prior year with increases in salaries & benefits as well as other non-interest expenses. The section below labeled Non-Interest Income and Non-Interest Expense provides a more detailed discussion on the significant components of these two items.

Return on average assets, which is net income divided by average total assets, measures how effectively a corporation uses its assets to produce earnings.  Return on average equity, which is net income divided by average shareholders' equity, measures how effectively a corporation uses its equity capital to produce earnings.

The following table shows these ratios annualized for the comparison periods.

	Three Months Ended March 31,
	2015			2014
Return on Average Assets		0.78	%		0.76	%
Return on Average Equity		9.08	%		9.37	%

28

The following table summarizes the earnings performance and certain balance sheet data of the Company for the periods presented.

SELECTED FINANCIAL DATA (Unaudited)

	March 31,		December 31,		March 31,
	2015		2014		2014
Balance Sheet Data
Net loans	$	447,874,494	$	443,202,475	$	447,683,454
Total assets		585,588,464		586,711,044		583,127,748
Total deposits		477,119,269		493,019,463		482,607,570
Borrowed funds		15,000,000		0		12,000,000
Total liabilities		535,921,051		537,715,842		536,504,554
Total shareholders' equity		49,667,413		48,995,202		46,623,194

	Three Months Ended March 31,
	2015		2014
Operating Data
Total interest income	$	5,866,800	$	5,618,276
Total interest expense		727,514		793,290
Net interest income		5,139,286		4,824,986
Provision for loan losses		150,000		135,000
Net interest income after provision for loan losses		4,989,286		4,689,986
Non-interest income		1,212,787		1,313,501
Non-interest expense		4,797,589		4,712,196
Income before income taxes		1,404,484		1,291,291
Applicable income tax expense(1)		294,643		219,726
Net Income	$	1,109,841	$	1,071,565
Per Common Share Data
Earnings per common share (2)	$	0.22	$	0.22
Dividends declared per common share	$	0.16	$	0.16
Book value per common share outstanding, period end	$	9.53	$	9.04
Weighted average number of common shares outstanding		4,938,500		4,872,589
Number of common shares outstanding, period end		4,949,411		4,881,405

(1) Applicable income tax expense assumes a 34% tax rate.

(2) Computed based on the weighted average number of common shares outstanding during the periods presented.

INTEREST INCOME VERSUS INTEREST EXPENSE (NET INTEREST INCOME)

The largest component of the Company’s operating income is net interest income, which is the difference between interest earned on loans and investments versus the interest paid on deposits and other sources of funds (i.e. other borrowings).  The Company’s level of net interest income can fluctuate over time due to changes in the level and mix of earning assets, and sources of funds (volume) and from changes in the yield earned and costs of funds (rate).  A portion of the Company’s income from municipal investments is not subject to income taxes.  Because the proportion of tax-exempt items in the Company's portfolio varies from year-to-year, to improve comparability of information, the non-taxable income shown in the tables below has been converted to a tax equivalent basis. Because the Company’s corporate tax rate is 34%, to equalize tax-free and taxable income in the comparison, we divide the tax-free income by 66%, with the result that every tax-free dollar is equivalent to $1.52 in taxable income.

29

The Company’s tax-exempt interest income is derived from municipal investments, which comprised the entire held-to-maturity portfolio of $42,831,982 at March 31, 2015, and $38,919,299 at March 31, 2014.

The following table shows the reconciliation between reported net interest income and tax equivalent, net interest income for the quarterly comparison periods presented.

	Three Months Ended March 31,
	2015		2014
Net interest income as presented	$	5,139,286	$	4,824,986
Effect of tax-exempt income		139,671		132,202
Net interest income, tax equivalent	$	5,278,957	$	4,957,188

The following tables present average earning assets and average interest-bearing liabilities supporting earning assets.  Interest income (excluding interest on non-accrual loans) and interest expense are both expressed on a tax equivalent basis, both in dollars and as a rate/yield for the comparison periods presented.

	Three Months Ended March 31,
	2015							2014
					Average							Average
	Average		Income/		Rate/			Average		Income/		Rate/
	Balance		Expense		Yield			Balance		Expense		Yield
Interest-Earning Assets
Loans (1)	$	450,715,745	$	5,464,261		4.92	%	$	445,692,728	$	5,270,776		4.80	%
Taxable investment securities		32,356,851		105,039		1.32	%		32,313,919		66,344		0.83	%
Tax-exempt investment securities		42,784,540		410,797		3.89	%		38,747,966		388,830		4.07	%
Sweep and interest-earning accounts		3,900,378		2,491		0.26	%		1,928,158		1,244		0.26	%
Other investments (2)		3,719,450		23,883		2.60	%		4,019,850		23,284		2.35	%
Total	$	533,476,964	$	6,006,471		4.57	%	$	522,702,621	$	5,750,478		4.46	%
Interest-Bearing Liabilities
Interest-bearing transaction accounts	$	116,912,644	$	58,015		0.20	%	$	117,104,159	$	63,432		0.22	%
Money market accounts		91,931,278		224,779		0.99	%		83,504,107		211,428		1.03	%
Savings deposits		77,424,500		23,337		0.12	%		72,259,754		22,633		0.13	%
Time deposits		112,041,544		286,326		1.04	%		122,080,087		359,762		1.20	%
Federal funds purchased and
other borrowed funds		2,626,778		1,988		0.31	%		7,742,000		4,474		0.23	%
Repurchase agreements		28,289,246		19,638		0.28	%		27,451,077		16,598		0.25	%
Capital lease obligations		626,668		12,753		8.14	%		700,225		14,212		8.12	%
Junior subordinated debentures		12,887,000		100,678		3.17	%		12,887,000		100,751		3.17	%
Total	$	442,739,658	$	727,514		0.67	%	$	443,728,409	$	793,290		0.73	%
Net interest income			$	5,278,957						$	4,957,188
Net interest spread (3)						3.90	%						3.73	%
Net interest margin (4)						4.01	%						3.85	%

(1)	Included in gross loans are non-accrual loans with an average balance of $4,736,389 and $4,502,878 for the three months ended March 31, 2015 and 2014, respectively. Loans are stated before deduction of unearned discount and allowance for loan losses.
(2)	Included in other investments is the Company’s FHLBB Stock with an average balance of $2,744,300 and $3,044,700, respectively, for the first three months of 2015 and 2014, and dividend payout rates of approximately 1.74% and 1.49%,  respectively, per quarter.
(3)	Net interest spread is the difference between the average yield on average interest-earning assets and the average rate paid on average interest-bearing liabilities.
(4)	Net interest margin is net interest income divided by average earning assets.

30

The average volume of interest-earning assets for the first three months of 2015 increased $10,774,343 or 2.1% compared to the same period of 2014, and the average yield increased 11 basis points.  The average volume of loans increased $5,023,017, or 1.1%, and the average yield increased 12 basis points.  The increase in yield is due to nearly $200,000 in interest income that was recaptured with the payoff of two loans that were in non-accrual status.  Interest earned on the loan portfolio equaled approximately 91.0% of total interest income for the first three months of 2015 and 91.7% for the 2014 comparison period.  The average volume of the taxable investment portfolio (classified as available-for-sale) increased slightly by $42,932, or 0.13%, for the same period, while the average yield increased 49 basis points due in part to the shift to higher yielding mortgage backed securities late in the second quarter of 2014.  The average volume of the tax-exempt investment portfolio (classified as held-to-maturity) increased $4,036,574, or 10.4%, between periods, while the average tax equivalent yield decreased 18 basis point year over year.  The average volume of sweep and interest-earning accounts, which is primarily made up of the interest-earning deposit account at the Federal Reserve Bank of Boston (FRBB), increased $1,972,220, or 102.3%.  These funds have remained relatively low as all excess cash has been used to fund loan growth.

In comparison, the average volume of interest-bearing liabilities for the first three months of 2015 decreased $988,751, or 0.2% over the 2014 comparison period, and the average rate paid on these liabilities decreased six basis points.  The average volume of money market funds increased $8,427,171, or 10.1%, while the average rate paid decreased four basis points.  The increase in money market funds is due primarily to approximately $8,000,000 of construction related escrow accounts opened in the 4th quarter of 2014, which are expected to remain in place into 2016.  The average volume of savings accounts increased $5,164,746 or 7.2% for the first three months of 2015 compared to the same period in 2014 due to the continued shift in product mix from time deposits to savings accounts as consumers anticipate higher rates in the near future.  As a result, the average total volume of time deposits, both retail and wholesale, decreased $10,038,543, or 8.2%.  The average volume of federal funds purchased and other borrowed funds decreased $5,115,222, or 66.1%.  A decrease of 16 basis points is noted in the average rate paid on time deposits while an increase of eight basis points is noted on the average rate paid on federal funds purchased and other borrowed funds.  Interest paid on time deposits comprised 39.4% and 45.4%, respectively, of total interest expense for the first three months of 2015 and 2014.  The Company drew down short-term FHLBB advances totaling $15,000,000 in the first quarter of 2015 to fund loan growth and offset the seasonal runoff of municipal deposits.  This compares with $12,000,000 of FHLBB advances and $10,000,000 of brokered time deposits at March 31, 2014.

The prolonged low interest rate environment has resulted in continued pressure on the Company’s net interest spread and margin.  The Company’s earning assets are being both replaced with, and repricing to, lower interest rates, while the opportunity to reduce rates further on non-maturing interest-bearing deposits is limited given the already low rates paid on deposits.  Between the first three months comparison periods of 2015 and 2014 the average yield in interest-earning assets stayed relatively flat net of the aforementioned recapture of interest income from non-accrual loans, while the average rate paid on interest-bearing liabilities decreased six basis points.  Net interest margin for the first three months was 4.01% for 2015, up from 3.85% the prior year, due primarily to the recaptured income.  Without this additional income, net interest margin would have been comparable to the prior year.

31

The following table summarizes the variances in interest income and interest expense on a fully tax-equivalent basis for the periods presented for 2015 and 2014 resulting from volume changes in average assets and average liabilities and fluctuations in average rates earned and paid.

Changes in Interest Income and Interest Expense

	Three Months Ended March 31,
	Variance			Variance
	Due to			Due to			Total
	Rate (1)			Volume (1)			Variance
Average Interest-Earning Assets
Loans	$	134,034		$	59,451		$	193,485
Taxable investment securities		38,607			88			38,695
Tax-exempt investment securities		(18,543	)		40,510			21,967
Sweep and interest-earning accounts		(17	)		1,264			1,247
Other investments		2,525			(1,926	)		599
Total	$	156,606		$	99,387		$	255,993
Average Interest-Bearing Liabilities
Interest-bearing transaction accounts	$	(5,323	)	$	(94	)	$	(5,417	)
Money market accounts		(8,052	)		21,403			13,351
Savings deposits		(952	)		1,656			704
Time deposits		(47,693	)		(25,743	)		(73,436	)
Federal funds purchased and  other borrowed funds		1,424			(3,910	)		(2,486	)
Repurchase agreements		2,523			517			3,040
Capital lease obligations		17			(1,476	)		(1,459	)
Junior subordinated debentures		(73	)		0			(73	)
Total	$	(58,129	)	$	(7,647	)	$	(65,776	)
Changes in net interest income	$	214,735		$	107,034		$	321,769

(1) Items which have shown a year-to-year increase in volume have variances allocated as follows:

          Variance due to rate = Change in rate x new volume

          Variance due to volume = Change in volume x old rate

     Items which have shown a year-to-year decrease in volume have variances allocated as follows:

          Variance due to rate = Change in rate x old volume

          Variances due to volume = Change in volume x new rate

32

NON-INTEREST INCOME AND NON-INTEREST EXPENSE

Non-interest Income

The components of non-interest income for the periods presented are as follows:

	Three Months Ended
	March 31,				Change
	2015		2014		$			%
Service fees	$	631,437	$	646,813	$	(15,376	)		-2.38	%
Income from sold loans		200,675		249,130		(48,455	)		-19.45	%
Other income from loans		134,200		144,400		(10,200	)		-7.06	%
Income from CFSG Partners		93,846		79,812		14,034			17.58	%
Rental income on OREO properties		35,420		48,537		(13,117	)		-27.02	%
Exchange income		15,500		28,500		(13,000	)		-45.61	%
SERP fair value adjustment		10,971		16,048		(5,077	)		-31.64	%
Other income		90,738		100,261		(9,523	)		-9.50	%
Total non-interest income	$	1,212,787	$	1,313,501	$	(100,714	)		-7.67	%

Total non-interest income decreased $100,714 for the first three months of 2015 versus the same period in 2014, with significant changes noted in the following:

●   Service fees declined a net 2.4%, with notable changes including decreases of $24,108, or 13.0%, in overdraft fees and $15,178, or 20.2%, in paper statement fees as customers move to online banking, offset by an increase of $19,617, or 8.8%, in Visa interchange fee income.

●   Income from sold loans decreased $48,455 for the quarter, or 19.5%, which is attributable to a decrease in secondary market sales.

●   Income from the Company’s trust and investment management affiliate, Community Financial Services Group (CFSG Partners), increased $14,034 for the quarter due in part to an increase in the client base and assets under management, as well as an increase in the market value for various investments.  CFSG Partners is compensated chiefly through fees based on the assets under management from its clients.

●   Exchange income decreased $13,000, or 45.61%, year over year due to the weakening Canadian Dollar during the first quarter 2015.

33

Non-interest Expense

The components of non-interest expense for the periods presented are as follows:

	Three Months Ended
	March 31,				Change
	2015		2014		$			%
Salaries and wages	$	1,655,152	$	1,650,000	$	5,152			0.31	%
Employee benefits		664,153		631,197		32,956			5.22	%
Occupancy expenses, net		690,303		684,198		6,105			0.89	%
Other expenses
Computer outsourcing		118,567		104,055		14,512			13.95	%
Service contracts - administrative		97,752		109,114		(11,362	)		-10.41	%
Telephone expense		81,141		81,239		(98	)		-0.12	%
Loss on limited partnerships		100,860		110,958		(10,098	)		-9.10	%
Collection & non-accruing loan
expense		12,000		21,643		(9,643	)		-44.55	%
OREO expense		12,966		42,840		(29,874	)		-69.73	%
Debit cards/ATM cards losses		5,787		5,869		(82	)		-1.40	%
ATM fees		87,403		93,736		(6,333	)		-6.76	%
State deposit tax		137,790		135,269		2,521			1.86	%
Other miscellaneous expenses		1,133,715		1,042,078		91,637			8.79	%
Total non-interest expense	$	4,797,589	$	4,712,196	$	85,393			1.81	%

Total non-interest expense increased $85,393 for the first three months of 2015 compared to the same period in 2014 with significant changes noted in the following:

●   Employee benefits increased $32,956, or 5.2%, as a result of increased discretionary profit sharing contributions to the employee retirement plan recorded in the first quarter of 2015 compared with the prior year.

●   Computer outsourcing increased $14,512 with the continued addition of services being performed by a third party.

●   Service contracts – administrative decreased $11,362, or 10.4%, for the quarter compared with the prior year.

●   OREO expense year to date is down $29,874, or 69.7%, compared with the same period in 2014, as the bank held fewer properties in OREO that required significant carrying costs.

Losses related to limited partnership investments are included in other miscellaneous expenses in the table above and amounted to $100,860 and $110,958 for the first three months of 2015 and 2014, respectively.  These investments provide tax benefits, including tax credits, and are designed to provide an effective yield between 8% and 10%.

Losses relating to the Company’s New Market Tax Credit (NMTC) investment are recorded as a separate component of tax expense and for the first three months of 2015 amounted to $40,473 compared to $36,822 for the first three months of 2014, with tax credits amounting to $33,809 for both comparison periods.  The Company amortizes these investments under the effective yield method.

APPLICABLE INCOME TAXES

The provision for income taxes increased $74,917, or 34.1%, for the first three months of 2015 compared to the first three months of 2014, with provisions of $294,643 and $219,726, respectively.  The increase was primarily due to higher income before taxes.  Income before taxes was $1,404,484 for the first three months of 2015 and $1,291,291 for the first three months of 2014, with tax credits of $107,928 and $128,130, respectively.

34

CHANGES IN FINANCIAL CONDITION

The following table reflects the composition of the Company's major categories of assets and liabilities as a percentage of total assets or liabilities and shareholders’ equity, as the case may be, as of the dates indicated:

	March 31, 2015				December 31, 2014				March 31, 2014
Assets
Loans	$	452,573,594	77.29	%	$	447,804,955	76.32	%	$	452,230,767	77.55	%
Securities available-for-sale		31,806,566	5.43	%		32,946,894	5.62	%		31,187,390	5.35	%
Securities held-to-maturity		42,831,982	7.31	%		41,810,945	7.13	%		38,919,299	6.67	%
Liabilities
Time deposits	$	110,441,209	18.86	%	$	113,022,276	19.26	%	$	131,255,748	22.51	%
Savings deposits		80,299,343	13.71	%		77,029,722	13.13	%		74,187,411	12.72	%
Demand deposits		82,409,999	14.07	%		88,758,469	15.13	%		80,608,105	13.82	%
Interest-bearing transaction accounts		113,984,797	19.47	%		125,388,872	21.37	%		112,378,796	19.27	%
Money market accounts		89,983,921	15.37	%		88,820,124	15.14	%		84,177,510	14.44	%
Short-term advances		15,000,000	2.56	%		0	0.00	%		6,000,000	1.03	%
Long-term advances		0	0.00	%		0	0.00	%		6,000,000	1.03	%

The Company's loan portfolio at March 31, 2015 increased $4,768,639, or 1.1%, from December 31, 2014 and $342,827, or 0.1%, year over year.  These increases reflect strong commercial loan growth during the first quarter of 2015 and moderate growth year over year.  The Company set goals to increase its commercial loan portfolio, and with the help of a seasoned commercial lending team with a strong presence in the small business community, these goals are becoming a reality.  Most of the growth in the commercial loan portfolio has occurred in the Company’s Washington County (Central Vermont) market.  Securities available-for-sale decreased $1,140,328, or 3.5%, from December 31, 2014 to March 31, 2015, and increased $619,176, or 2.0%, year over year. The Company has used sales, calls and maturities from its available-for-sale portfolio to help fund this loan growth, contributing to the decrease in the first quarter of 2015.  Securities held-to-maturity increased $1,021,037, or 2.4%, during the first three months of 2015, and $3,912,683, or 10.1%, year over year.  Held-to-maturity securities are made up of investments from the Company’s municipal customers in its service areas.  The increase is due to a higher volume in non-arbitrage lending as well as traditional loans and lines of credit, with several new municipal customers obtained during the year.

Total deposits decreased $15,900,194, or 3.2%, from December 31, 2014 to March 31, 2015 and $5,488,301, or 1.1%, year over year.  Time deposits decreased $2,581,067, or 2.3%, from December 31, 2014 to March 31, 2015 and $20,815,539, or 15.9%, year over year as retail customers continue to roll maturing funds into non-maturity deposits, and $10,000,000 of CDARS one way funds obtained in the first quarter of 2014 were not replaced.  As a result, savings deposits increased in both comparison periods; $3,269,621 or 4.3% year to date, and $6,111,932, or 8.2%, year to year.  Demand deposits decreased $6,348,470, or 7.2%, during the first three months of 2015, and increased $1,801,894, or 2.2%, year to year.  Business demand deposits increased $1,851,255, or 3.8%, year to year, accounting for much of the overall increase.  Interest-bearing transaction accounts decreased $11,404,075, or 9.1%, during the first three months of 2015, but reported an increase of $1,606,001, or 1.4%, year to year.  The seasonal runoff of government agency accounts is reflected in the decrease in interest-bearing transaction accounts during the first three months of 2015.  Short-term advances from the FHLBB totaling $15,000,000 were reported at March 31, 2015 compared to no borrowings at December 31, 2014 and $12,000,000 in short-term advances at March 31, 2014. This fluctuation is due to the seasonal outflow of municipal deposits and continued loan growth.

RISK MANAGEMENT

Interest Rate Risk and Asset and Liability Management - Management actively monitors and manages the Company’s interest rate risk exposure and attempts to structure the balance sheet to maximize net interest income while controlling its exposure to interest rate risk.  The Company's Asset/Liability Management Committee (ALCO) is made up of the Executive Officers and all the Vice Presidents of the Bank.  The ALCO formulates strategies to manage interest rate risk by evaluating the impact on earnings and capital of such factors as current interest rate forecasts and economic indicators, potential changes in such forecasts and indicators, liquidity and various business strategies.  The ALCO meets at least quarterly to review financial statements, liquidity levels, yields and spreads to better understand, measure, monitor and control the Company’s interest rate risk.  In the ALCO process, the committee members apply policy limits set forth in the Asset Liability, Liquidity and Investment policies approved and periodically reviewed by the Company’s Board of Directors.  The ALCO's methods for evaluating interest rate risk include an analysis of the effects of interest rate changes on net interest income and an analysis of the Company's interest rate sensitivity "gap", which provides a static analysis of the maturity and repricing characteristics of the entire balance sheet.  The ALCO Policy also includes a contingency funding plan to help management prepare for unforeseen liquidity restrictions, including hypothetical severe liquidity crises.

35

Interest rate risk represents the sensitivity of earnings to changes in market interest rates.  As interest rates change, the interest income and expense streams associated with the Company’s financial instruments also change, thereby impacting net interest income (NII), the primary component of the Company’s earnings.  Fluctuations in interest rates can also have an impact on liquidity.  The ALCO uses an outside consultant to perform rate shock simulations to the Company's net interest income, as well as a variety of other analyses.  It is the ALCO’s function to provide the assumptions used in the modeling process.  Assumptions used in prior period simulation models are regularly tested by comparing projected NII with actual NII.  The ALCO utilizes the results of the simulation model to quantify the estimated exposure of NII and liquidity to sustained interest rate changes.  The simulation model captures the impact of changing interest rates on the interest income received and interest expense paid on all interest-earning assets and interest-bearing liabilities reflected on the Company’s balance sheet.  The model also simulates the balance sheet’s sensitivity to a prolonged flat rate environment. All rate scenarios are simulated assuming a parallel shift of the yield curve; however further simulations are performed utilizing non-parallel changes in the yield curve.   The results of this sensitivity analysis are compared to the ALCO policy limits which specify a maximum tolerance level for NII exposure over a 1-year horizon, assuming no balance sheet growth, given a 200 basis point (bp) shift upward and a 100 bp shift downward in interest rates.

Under the Company’s rate sensitivity modeling, in the current flat rate environment, NII levels are projected to be flat as the downward pressure on asset yields is projected to slow down as cash flow is replaced at equal yields.  Funding costs are expected to provide slight relief as longer-term funding is retired and replaced at current rates.  In a rising rate environment, NII is expected to trend upward as the short-term asset base (cash and adjustable rate loans) quickly cycle upward while the retail funding base (deposits) lags the market.  If rates paid on deposits have to be increased more and/or more quickly than projected, the expected benefit to rising rates would be reduced.  In a falling rate environment, NII is expected to trend in-line with the current rate environment scenario for the first year of the simulation as asset yield erosion is offset by decreasing funding costs.  Thereafter, net interest income is projected to experience sustained downward pressure as funding costs reach their assumed floors and asset yields continue to reprice into the lower rate environment.

The following table summarizes the estimated impact on the Company's NII over a twelve month period, assuming a gradual parallel shift of the yield curve beginning March 31, 2015:

Rate Change	Percent Change in NII
Down 100 basis points	-.60%
Up 200 basis points	6.00%

The amounts shown in the table are well within the ALCO Policy limits.  However, those amounts do not represent a forecast and should not be relied upon as indicative of future results.  While assumptions used in the ALCO process, including the interest rate simulation analyses, are developed based upon current economic and local market conditions, and expected future conditions, the Company cannot provide any assurances as to the predictive nature of these assumptions, including how customer preferences or competitor influences might change.

Credit Risk - As a financial institution, one of the primary risks the Company manages is credit risk, the risk of loss stemming from borrowers’ failure to repay loans or inability to meet other contractual obligations.  The Company’s Board of Directors prescribes policies for managing credit risk, including Loan, Appraisal and Environmental policies.  These policies are supplemented by comprehensive underwriting standards and procedures.  The Company maintains a Credit Administration Department whose function includes credit analysis and monitoring of and reporting on the status of the loan portfolio, including delinquent and non-performing loan trends. The Company also monitors concentration of credit risk in a variety of areas, including portfolio mix, the level of loans to individual borrowers and their related interest, loans to industry segments, and the geographic distribution of commercial real estate loans. Loans are reviewed periodically by an independent loan review firm in order to assure accuracy of the Company's internal risk ratings and compliance with various internal policies and procedures and regulatory guidance.

As of March 31, 2015, the residential mortgage portfolio, consisting of first mortgages and junior liens, accounted for 45.6% of the Company’s loan portfolio, down from 47.8% a year ago, consistent with the company’s strategy to grow the commercial loan portfolio.  The drop is also attributable to the late 2014 increase in long-term interest rates that brought to an end the large volume of refinance activity seen in recent years. Early 2015 saw mortgage rates decrease once again, spurring some refinance activity; home purchase activity is seeing a modest increase.  The Company originates and services a mortgage loan portfolio of traditional mortgage products and does not engage in higher risk loan products such as option adjustable rate mortgage products, high loan-to-value products, interest only mortgages, subprime loans and products with deeply discounted teaser rates. Residential mortgages with loan-to-values exceeding 80% are generally covered by private mortgage insurance (PMI).  A 90% loan-to-value residential mortgage product without PMI is only available to borrowers with excellent credit and low debt-to-income ratios and has not been widely originated.  Junior lien home equity products make up approximately 22% of the residential mortgage portfolio with maximum loan-to-value ratios (including senior liens) of 80%.

36

The Company’s strategy is to continue growing the commercial & industrial and commercial real estate portfolios. Consistent with the strategic focus on commercial lending, both segments saw solid growth during 2014 that has continued into 2015.  Commercial & industrial and commercial real estate loans together comprised 50.4% of the Company’s loan portfolio at March 31, 2014, growing to 51.6% at December 31, 2014 and 52.8% at March 31, 2015.  The increase in the size of the commercial loan portfolio has also increased geographic diversification, with much of the growth in commercial loans occurring in central Vermont and in Chittenden County.

Risk in the Company’s commercial & industrial and commercial real estate loan portfolios is mitigated in part by government guarantees issued by federal agencies such as the U.S. Small Business Administration and U.S Department of Agriculture (USDA) Rural Development. At March 31, 2015, the Company had $28,122,391 in guaranteed loans with guaranteed balances of $22,126,317, compared to $27,410,531 in guaranteed loans with guaranteed balances of $21,585,884 at December 31, 2014 and $24,935,592 in guaranteed loans with guaranteed balances of $19,799,898 at March 31, 2014.

The following table reflects the composition of the Company's loan portfolio, by portfolio segment, as a percentage of total loans as of the dates indicated:

	March 31, 2015					December 31, 2014					March 31, 2014
Commercial & industrial	$	67,447,337		14.90	%	$	64,390,220		14.38	%	$	60,728,808		13.43	%
Commercial real estate		171,453,104		37.88	%		166,611,830		37.21	%		167,369,628		37.01	%
1 - 4 family residential - 1st lien		161,594,311		35.71	%		163,966,124		36.62	%		171,561,880		37.94	%
1 - 4 family residential - Jr lien		44,678,956		9.87	%		44,801,483		10.00	%		44,528,723		9.84	%
Consumer		7,399,886		1.64	%		8,035,298		1.79	%		8,041,728		1.78	%
Total loans		452,573,594		100.00	%		447,804,955		100.00	%		452,230,767		100.00	%
Deduct (add):
Allowance for loan losses		5,003,049					4,905,874					4,837,578
Unearned loan fees		(303,949	)				(303,394	)				(290,265	)
		4,699,100					4,602,480					4,547,313
Net loans	$	447,874,494				$	443,202,475				$	447,683,454

The Company works actively with customers early in the delinquency process to help them to avoid default and foreclosure. With the economic recovery continuing, the levels of both Group B (Management Involved) and Group C (Unacceptable Risk) loans (as defined in Note 5 to the Company’s unaudited interim consolidated financial statements) showed gradual improvement throughout 2012 and into 2013 and thus the loan loss reserve factors for trends in delinquency and non-accrual loans and criticized and classified loans were gradually decreased. However, qualitative factors were increased principally to account for growth in the commercial and commercial real estate segments of the loan portfolio.  During 2013 and into 2014, lower loan losses were offset by strong commercial loan volume, the deterioration of several commercial and commercial real estate loans and the migration of some past due residential loans to later stage delinquency, resulting in increases in the associated loan loss reserve qualitative factors.  The first three months of 2015 have seen relatively stable levels of Group B and C loans with growth in the reserve principally attributable to growth in the commercial and commercial real estate portfolios.

Commercial and commercial real estate loans are generally placed on non-accrual status when there is deterioration in the financial position of the borrower, payment in full of principal and interest is not expected, and/or principal or interest has been in default for 90 days or more. However, such a loan need not be placed on non-accrual status if it is both well secured and in the process of collection.  Residential mortgages and home equity loans are considered for non-accrual status at 90 days past due and are evaluated on a case-by-case basis.  The Company obtains current property appraisals or market value analyses and considers the cost to carry and sell collateral in order to assess the level of specific allocations required. Consumer loans are generally not placed in non-accrual but are charged off by the time they reach 120 days past due. When a loan is placed in non-accrual status, the Company's policy is to reverse the accrued interest against current period income and to discontinue the accrual of interest until the borrower clearly demonstrates the ability and intention to resume normal payments, typically demonstrated by regular timely payments for a period of not less than six months.  Interest payments received on non-accrual or impaired loans are generally applied as a reduction of the loan principal balance.  Deferred taxes are calculated monthly, based on interest amounts that would have accrued through the normal accrual process.

37

The Company’s non-performing assets were relatively unchanged, decreasing $13,518 or 0.21% during the first three months of 2015.  Several past due C&I loans and residential loans were moved from accruing to non-accrual status.  Claims receivable on related government guarantees were $96,381 at March 31, 2015 compared to $222,836 at March 31, 2014.

The following table reflects the composition of the Company's non-performing assets, by portfolio segment, as a percentage of total non-performing assets as of the dates indicated:

	March 31, 2015				December 31, 2014				March 31, 2014
Loans past due 90 days or more
and still accruing
Commercial & industrial	$	0	0.00	%	$	23,579	0.36	%	$	0	0.00	%
Commercial real estate		5,313	0.08	%		5,313	0.08	%		5,313	0.09	%
Residential real estate - 1st lien		316,165	4.86	%		980,138	15.04	%		557,640	9.63	%
Residential real estate - Jr lien		13,375	0.21	%		115,852	1.78	%		79,722	1.38	%
Consumer		7,580	0.12	%		0	0.00	%		0	0.00	%
Total		342,433	5.27	%		1,124,882	17.26	%		642,675	11.10	%
Non-accrual loans (1)
Commercial & industrial		945,226	14.53	%		552,386	8.48	%		477,572	8.24	%
Commercial real estate		2,174,472	33.44	%		1,934,096	29.68	%		1,299,476	22.43	%
Residential real estate - 1st lien		1,420,371	21.84	%		1,263,046	19.38	%		2,047,423	35.34	%
Residential real estate - Jr lien		382,451	5.88	%		404,061	6.20	%		460,590	7.95	%
Total		4,922,520	75.69	%		4,153,589	63.74	%		4,285,061	73.96	%
Other real estate owned		1,238,320	19.04	%		1,238,320	19.00	%		865,820	14.94	%
Total	$	6,503,273	100.00	%	$	6,516,791	100.00	%	$	5,793,556	100.00	%

(1)  No consumer loans were in non-accrual status as of the consolidated balance sheet dates.  In accordance with Company policy, delinquent consumer loans are charged off at 120 days past due.

As of the balance sheet dates, the Company was not contractually committed to lend additional funds to debtors with impaired, non-accrual or modified loans.

The Company’s Troubled Debt Restructurings (TDRs) are principally a result of extending loan repayment terms to relieve cash flow difficulties. The Company has only infrequently reduced interest rates for borrowers below the current market rate. The Company has not forgiven principal or reduced accrued interest within the terms of original restructurings, nor has it converted variable rate terms to fixed rate terms.  Management evaluates each TDR situation on its own merits and does not foreclose the granting of any particular type of concession. The Non-Performing Assets table above includes 15 TDRs totaling $1,903,229 that were past due 90 days or more or in non-accrual status as of March 31, 2015, compared to 12 TDRs totaling $1,777,463 as of December 31, 2014 and 12 TDRs totaling $1,887,555 as of March 31, 2014.  The remainder of the Company’s TDRs consist of 19 residential mortgage loans, one home equity loan and one commercial real estate loan totaling $1,968,634 at March 31, 2015 compared to 18 residential mortgage loans and one commercial real estate loan totaling $1,740,246 at December 31, 2014 and 13 residential mortgage loans, two commercial real estate loans, and three commercial & industrial loans totaling $1,561,342 at March 31, 2014.

The Company’s OREO portfolio at March 31, 2015 consisted of four residential and one commercial property acquired through the normal foreclosure process and one residential property the Company took control of and anticipates selling during the second quarter of 2015, compared to four residential properties and one commercial property at December 31, 2014 and two residential properties and one commercial property at March 31, 2014.  The Company sold two of the residential properties with balances totaling $70,500 which were taken into the portfolio during the fourth quarter of 2014 and acquired one residential property with a balance of $70,500 during the first three months of 2015, resulting in no change in the balance of the Company’s OREO portfolio of $1,238,320.

Allowance for loan losses and provisions - The Company maintains an allowance for loan losses (allowance) at a level that management believes is appropriate to absorb losses inherent in the loan portfolio as of the measurement date (See Critical Accounting Policies). Although the Company, in establishing the allowance, considers the inherent losses in individual loans and pools of loans, the allowance is a general reserve available to absorb all credit losses in the loan portfolio.  No part of the allowance is segregated to absorb losses from any particular loan or segment of loans.

38

When establishing the allowance each quarter the Company applies a combination of historical loss factors and qualitative factors to loan segments, including residential first and junior lien mortgages, commercial real estate, commercial & industrial, and consumer loan portfolios. No changes were made to the allowance methodology during the first three months of 2015. The Company will shorten or lengthen its look back period for determining average portfolio historical loss rates as the economy either contracts or expands; during a period of economic contraction, a shortening of the look back period may more conservatively reflect the current economic climate. The highest loss rates experienced for the look back period are applied to the various segments in establishing the allowance.

The Company then applies numerous qualitative factors to each of these segments of the loan portfolio. Those factors include the levels of and trends in delinquencies and non-accrual loans, criticized and classified assets, volumes and terms of loans, and the impact of any loan policy changes. Experience, ability and depth of lending personnel, levels of policy and documentation exceptions, national and local economic trends, the competitive environment, and concentrations of credit are also factors considered.

The adequacy of the allowance is reviewed quarterly by the risk management committee of the Board of Directors and then presented to the full Board of Directors for approval.

The following table summarizes the Company's loan loss experience for the periods presented:

	As of or three Months Ended March 31,
	2015			2014
Loans outstanding, end of period	$	452,573,594		$	452,230,767
Average loans outstanding during period	$	450,715,745		$	425,482,216
Non-accruing loans, end of period	$	4,922,520		$	4,285,061
Non-accruing loans, net of government guarantees	$	4,147,131		$	3,926,162
Allowance, beginning of period	$	4,905,874		$	4,854,915
Loans charged off:
Commercial & industrial		(35,059	)		(16,680	)
Commercial real estate		0			(100,000	)
Residential real estate - 1st lien		(15,874	)		0
Residential real estate - Jr lien		(20,199	)		0
Consumer loans		(5,290	)		(51,528	)
Total loans charged off		(76,422	)		(168,208	)
Recoveries(1):
Commercial & industrial		5,607			112
Residential real estate - 1st lien		6,042			9,373
Residential real estate - Jr lien		60			60
Consumer loans		11,888			6,326
Total recoveries		23,597			15,871
Net loans charged off		(52,825	)		(152,337	)
Provision charged to income		150,000			135,000
Allowance, end of period	$	5,003,049		$	4,837,578
Net charge offs to average loans outstanding		0.012	%		0.036	%
Provision charged to income as a percent of average loans		0.033	%		0.032	%
Allowance to average loans outstanding		1.110	%		1.137	%
Allowance to non-accruing loans		101.636	%		112.894	%
Allowance to non-accruing loans net of government guarantees		120.639	%		123.214	%

(1)  There were no recoveries for commercial real estate loans during the periods presented in the table above.

The Company increased its provision during the first three months of 2015, resulting in a provision of $150,000 for the three months ended March 31, 2015 compared to $135,000 for the same period in 2014, an increase of $15,000 or 11.1%.  The increase in the provision is principally related to loan portfolio growth and the strategic increase in commercial and commercial real estate  lending.  The Company’s allowance coverage of non-accruing loans as of the end of the first three months of 2015 reflected a decrease year over year as did the coverage of non-accruing loans net of government guarantees, but are still within the historical ranges for their respective coverages.  The Company has an experienced collections department that continues to work actively with borrowers to resolve problem loans and manage the OREO portfolio, and management continues to monitor the loan portfolio closely.

39

Specific allocations to the allowance are made for certain impaired loans. Impaired loans include loans to a borrower that in aggregate are greater than $100,000 and that are in non-accrual status or are current year troubled debt restructurings. A loan is considered impaired when it is probable that the Company will be unable to collect all amounts due, including interest and principal, according to the contractual terms of the loan agreement. The Company will review all the facts and circumstances surrounding non-accrual loans and on a case-by-case basis may consider loans below the threshold as impaired when such treatment is material to the financial statements.  See Note 5 to the accompanying unaudited interim consolidated financial statements for information on the recorded investment in impaired loans and their related allocations.

The portion of the allowance termed "unallocated" is established to absorb inherent losses that exist as of the measurement date although not specifically identified through management's process for estimating credit losses.  While the allowance is described as consisting of separate allocated portions, the entire allowance is available to support loan losses, regardless of category.

Market Risk - In addition to credit risk in the Company’s loan portfolio and liquidity risk in its loan and deposit-taking operations, the Company’s business activities also generate market risk.  Market risk is the risk of loss in a financial instrument arising from adverse changes in market prices and rates, foreign currency exchange rates, commodity prices and equity prices.  Declining capital markets can result in fair value adjustments necessary to record decreases in the value of the investment portfolio for other-than-temporary-impairment.  The Company does not have any market risk sensitive instruments acquired for trading purposes.  The Company’s market risk arises primarily from interest rate risk inherent in its lending and deposit taking activities. During times of recessionary periods, a declining housing market can result in an increase in loan loss reserves or ultimately an increase in foreclosures.  Interest rate risk is directly related to the different maturities and repricing characteristics of interest-bearing assets and liabilities, as well as to loan prepayment risks, early withdrawal of time deposits, and the fact that the speed and magnitude of responses to interest rate changes vary by product.  The prolonged weak economy and disruption in the financial markets in recent years may heighten the Company’s market risk.  As discussed above under "Interest Rate Risk and Asset and Liability Management", the Company actively monitors and manages its interest rate risk through the ALCO process.

COMMITMENTS, CONTINGENCIES AND OFF-BALANCE-SHEET ARRANGEMENTS

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit, standby letters of credit and risk-sharing commitments on certain sold loans.  Such instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet.  The contract or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments. During the first three months of 2015, the Company did not engage in any activity that created any additional types of off-balance sheet risk.

The Company generally requires collateral or other security to support financial instruments with credit risk. The Company's financial instruments whose contract amount represents credit risk were as follows:

	Contract or Notional Amount
	March 31,		December 31,
	2015		2014
Unused portions of home equity lines of credit	$	24,084,167	$	23,519,696
Other commitments to extend credit		54,899,501		59,558,700
Residential construction lines of credit		2,078,032		2,308,167
Commercial real estate and other construction lines of credit		21,088,919		15,894,462
Standby letters of credit and commercial letters of credit		1,979,759		1,714,382
Recourse on sale of credit card portfolio		248,050		265,650
MPF credit enhancement obligation, net of liability recorded		1,007,250		1,007,250

Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Company sold its credit card portfolio during the third quarter of 2007, but retained a partial recourse obligation under the terms of the sale, based on total lines, not balances outstanding.  Based on historical losses, the Company does not expect any significant losses from this commitment.

In connection with its 2007 trust preferred securities financing, the Company guaranteed the payment obligations under the $12,500,000 of capital securities of its subsidiary, CMTV Statutory Trust I.  The source of funds for payments by the Trust on its capital securities is payments made by the Company on its debentures issued to the Trust.  The Company's obligation under those debentures is fully reflected in the Company's balance sheet, in the gross amount of $12,887,000 for each of the comparison periods, of which $12,500,000 represents external financing through the issuance to investors of capital securities by CMTV Statutory Trust I.

40

LIQUIDITY AND CAPITAL RESOURCES

Managing liquidity risk is essential to maintaining both depositor confidence and stability in earnings.  Liquidity management refers to the ability of the Company to adequately cover fluctuations in assets and liabilities.  Meeting loan demand (assets) and covering the withdrawal of deposit funds (liabilities) are two key components of the liquidity management process.  The Company’s principal sources of funds are deposits, amortization and prepayment of loans and securities, maturities of investment securities, sales of loans available-for-sale, and earnings and funds provided from operations.  Maintaining a relatively stable funding base, which is achieved by diversifying funding sources, competitively pricing deposit products, and extending the contractual maturity of liabilities, reduces the Company’s exposure to roll over risk on deposits and limits reliance on volatile short-term borrowed funds.  Short-term funding needs arise from declines in deposits or other funding sources and from funding requirements for loan commitments.  The Company’s strategy is to fund assets to the maximum extent possible with core deposits that provide a sizable source of relatively stable and low-cost funds.

The Company recognizes that, at times, when loan demand exceeds deposit growth or the Company has other liquidity demands, it may be desirable to utilize alternative sources of deposit funding to augment retail deposits and borrowings.  One-way deposits purchased through the CDARS program provide an alternative funding source when needed.  Such deposits are generally considered a form of brokered deposits.  During the first quarter of 2015, the Company had $0 of one way CDARS outstanding, compared with $10,000,000 the same period in 2014.  In addition, two-way CDARS deposits allow the Company to provide Federal Deposit Insurance Corporation (FDIC) deposit insurance to its customers in excess of account coverage limits by exchanging deposits with other CDARS members.  At March 31, 2015, the Company reported $1,168,037 in two-way CDARS deposits representing exchanged deposits with other CDARS participating banks, compared to $1,104,661 at March 31, 2014.  The balance in insured cash sweep (ICS) reciprocal money market deposits was $14,949,937 at March 31, 2015, compared to $17,208,344 at March 31, 2014.

The Company has a Borrower-in-Custody (BIC) arrangement with the FRBB secured by eligible commercial loans, commercial real estate loans and home equity loans, resulting in an available credit line of $82,862,518, $78,580,859, and $77,678,850, respectively, at March 31, 2015, December 31, 2014 and March 31, 2014.  Credit advances in this FRBB lending program are overnight advances with interest chargeable at the primary credit rate (generally referred to as the discount rate), currently 75 basis points.  The Company had no outstanding advances against this credit line during any of the periods presented.

The Company has an unsecured Federal Funds credit line with the FHLBB with an available balance of $500,000 at March 31, 2015, December 31, 2014 and March 31, 2014.  Interest is chargeable at a rate determined daily, approximately 25 basis points higher than the rate paid on federal funds sold.  In addition, at March 31, 2015, December 31, 2014 and March 31, 2014, additional borrowing capacity of approximately $65,626,529, $67,136,178 and $71,201,419, respectively, was available through the FHLBB, secured by the Company's qualifying loan portfolio (generally, residential mortgage loans).

The Company has unsecured credit lines with two of its correspondent banks with available lines of $7,500,000 at March 31, 2015, December 31, 2014 and March 31, 2014.  There were no outstanding advances against either of these lines during any of the respective comparison periods.

41

The following table reflects the Company’s outstanding FHLBB advances against the respective lines as of the dates indicated:

	March 31,		December 31,		March 31,
	2015		2014		2014
Long-Term Advances
FHLBB term borrowing, 0.23% fixed rate, due August 29, 2014	$	0	$	0	$	6,000,000
Short-Term Advances
FHLBB term advances, 0.24% and 0.19% fixed rate, due May 29, 2015		10,000,000		0		6,000,000
and July 7, 2014, respectively
FHLBB term advance, 0.26% fixed rate, due June 26, 2015		5,000,000		0		0
		15,000,000		0		6,000,000
Total Advances and Overnight Borrowings	$	15,000,000	$	0	$	12,000,000

The following table illustrates the changes in shareholders' equity from December 31, 2014 to March 31, 2015:

Balance at December 31, 2014 (book value $9.43 per common share)	$	48,995,202
Net income		1,109,841
Issuance of stock through the Dividend Reinvestment Plan		237,943
Dividends declared on common stock		(789,242	)
Dividends declared on preferred stock		(20,313	)
Change in unrealized loss on available-for-sale securities, net of tax		133,982
Balance at March 31, 2015 (book value $9.53 per common share)	$	49,667,413

The primary objective of the Company’s capital planning process is to balance appropriately the retention of capital to support operations and future growth, with the goal of providing shareholders an attractive return on their investment.  To that end, management monitors capital retention and dividend policies on an ongoing basis.

As described in more detail in the Company’s 2014 Annual Report on Form 10-K in Note 20 to the audited consolidated financial statements contained therein and under the caption “LIQUIDITY AND CAPITAL RESOURCES” in the Management’s Discussion and Analysis section of such report, the Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies pursuant to which they must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items.   Capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

As of March 31, 2015, the Bank was considered well capitalized under the regulatory capital framework for Prompt Corrective Action and the Company exceeded all applicable consolidated regulatory capital guidelines.

42

The following table shows the Company’s actual capital ratios and those of its subsidiary, as well as applicable regulatory capital requirements, as of March 31, 2015 and December 31, 2014:

											Minimum
						Minimum					To Be Well
						For Capital					Capitalized Under
						Adequacy					Prompt Corrective
	Actual					Purposes:					Action Provisions(1):
	Amount		Ratio			Amount		Ratio			Amount		Ratio
	(Dollars in Thousands)
March 31, 2015
Common equity tier I capital (to risk-weighted assets)
Company	$	50,352		12.27	%	$	18,459		4.50	%		N/A		N/A
Bank	$	50,008		12.20	%	$	18,439		4.50	%	$	26,635		6.50	%
Tier I capital (to risk-weighted assets)
Company	$	50,352		12.27	%	$	24,613		6.00	%		N/A		N/A
Bank	$	50,008		12.20	%	$	24,586		6.00	%	$	32,781		8.00	%
Total capital (to risk-weighted assets)
Company	$	55,600		13.55	%	$	32,817		8.00	%		N/A		N/A
Bank	$	55,054		13.44	%	$	32,781		8.00	%	$	40,976		10.00	%
Tier I capital (to average assets)
Company	$	50,352		8.88	%	$	22,689		4.00	%		N/A		N/A
Bank	$	50,008		8.82	%	$	22,673		4.00	%	$	28,341		5.00	%
December 31, 2014:
Tier I capital (to risk-weighted assets)
Company	$	49,071		12.31	%	$	15,949		4.00	%		N/A		N/A
Bank	$	48,952		12.30	%	$	15,924		4.00	%	$	23,886		6.00	%
Total capital (to risk-weighted assets)
Company	$	54,447		13.66	%	$	31,897		8.00	%		N/A		N/A
Bank	$	53,902		13.54	%	$	31,847		8.00	%	$	39,809		10.00	%
Tier I capital (to average assets)
Company	$	49,071		8.62	%	$	22,768		4.00	%		N/A		N/A
Bank	$	48,952		8.61	%	$	22,745		4.00	%	$	28,431		5.00	%

(1)  Applicable to banks, but not bank holding companies.

As disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, filed with the SEC, the FRB and the Office of the Comptroller of the Currency (OCC) issued final rules implementing the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act changes.  The rules revise minimum capital requirements and adjust prompt corrective action thresholds. The final rules revise the regulatory capital elements, add a new common equity Tier 1 capital ratio, increase the minimum Tier 1 ratio requirements and implement a new capital conservation buffer.  The rules also permit certain banking organizations to retain, through a one-time election, the existing regulatory treatment for accumulated other comprehensive income.  The Company and the Bank have made the election to retain the existing regulatory treatment for accumulated other comprehensive income.  The final rules took effect for the Company and the Bank on January 1, 2015, subject to a transition period for certain parts of the rules.

The table above includes the new regulatory capital ratio requirements that became effective on January 1, 2015.  Beginning in 2016, an additional capital conservation buffer will be added to the minimum requirements for capital adequacy purposes, subject to a three year phase-in period.  The capital conservation buffer will be fully phased-in on January 1, 2019 at 2.5 percent.  A banking organization with a conservation buffer of less than 2.5 percent (or the required phase-in amount in years prior to 2019) will be subject to limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers.  As of March 31, 2015, on a pro forma basis both the Company and the Bank would be compliant with the fully phased-in capital conservation buffer requirement.

43

The Company's ability to pay dividends to its shareholders is largely dependent on the Bank's ability to pay dividends to the Company.  In general, a national bank may not pay dividends that exceed net income for the current and preceding two years regardless of statutory restrictions, as a matter of regulatory policy, banks and bank holding companies should pay dividends only out of current earnings and only if, after paying such dividends, they remain adequately capitalized.

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

The Company's management of the credit, liquidity and market risk inherent in its business operations is discussed in Part 1, Item 2 of this report under the captions "RISK MANAGEMENT". “COMMITMENTS, CONTINGENCIES AND OFF-BALANCE-SHEET ARRANGEMENTS” and “LIQUIDITY & CAPITAL RESOURCES”, which are incorporated herein by reference.  Management does not believe that there have been any material changes in the nature or categories of the Company's risk exposures from those disclosed in the Company’s 2014 Annual Report on Form 10-K.

ITEM 4. Controls and Procedures

Disclosure Controls and Procedures

Management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”).  As of March 31, 2015, an evaluation was performed under the supervision and with the participation of management, including the principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures.  Based on that evaluation, management concluded that its disclosure controls and procedures as of March 31, 2015 were effective in ensuring that material information required to be disclosed in the reports it files with the Commission under the Exchange Act was recorded, processed, summarized, and reported on a timely basis.

For this purpose, the term “disclosure controls and procedures” means controls and other procedures of the Company that are designed to ensure that information required to be disclosed by it in the reports that it files or submits under the Exchange Act (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended March 31, 2015 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

44

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

In the normal course of business, the Company and its subsidiary are involved in litigation that is considered incidental to their business.  Management does not expect that any such litigation will be material to the Company's consolidated financial condition or results of operations.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

There were no purchases of the Company’s common stock during the first three months ended March 31, 2015, by the Company and by any affiliated purchaser (as defined in SEC Rule 10b-18):

ITEM 6. Exhibits

The following exhibits are filed with this report:

Exhibit 31.1 - Certification from the Chief Executive Officer of the Company pursuant to section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 31.2 - Certification from the Chief Financial Officer of the Company pursuant to section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 32.1 - Certification from the Chief Executive Officer of the Company pursuant to 18 U.S.C., Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002*

Exhibit 32.2 - Certification from the Chief Financial Officer of the Company pursuant to 18 U.S.C., Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002*

Exhibit 101--The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 formatted in eXtensible Business Reporting Language (XBRL): (i) the unaudited consolidated balance sheets, (ii) the unaudited consolidated statements of income for the interim periods ended March 31, 2015 and 2014, (iii) the unaudited consolidated statements of comprehensive income, (iv) the unaudited consolidated statements of cash flows and (v) related notes.

*  This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

45

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

COMMUNITY BANCORP.

DATED:  May 13, 2015	/s/ Stephen P. Marsh
	Stephen P. Marsh, Chairman, President
	& Chief Executive Officer
DATED:  May 13, 2015	/s/ Louise M. Bonvechio
	Louise M. Bonvechio,  Treasurer
	(Principal Financial Officer)

46

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Stephen P. Marsh, Chairman, President and Chief Executive Officer, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Community Bancorp.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)	Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.	The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

	Community Bancorp.
May 13, 2015	By: /s/ Stephen P. Marsh
	Name:  Stephen P. Marsh,
	Title:  Chairman, President & Chief Executive
	Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Louise M. Bonvechio, Treasurer (Principal Financial Officer), certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Community Bancorp.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)	Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.	The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

	Community Bancorp.
May 13, 2015	By: /s/ Louise M. Bonvechio
	Name:  Louise M. Bonvechio
	Title:  Treasurer (Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U. S. C. SECTION 1350 AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with the Quarterly Report of Community Bancorp. (the "Company") on Form 10-Q for the period ended March 31, 2015, filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned Chief Executive Officer of the Company hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: 1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and 2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in the Report.

     A signed original of this written statement required by Section 906 has been provided to Community Bancorp. and will be retained by Community Bancorp. and furnished to the Securities and Exchange Commission or its staff upon request.

	Community Bancorp.
May 13, 2015	By: /s/ Stephen P. Marsh
	Name:  Stephen P. Marsh,
	Title:  Chairman, President & Chief Executive
	Officer

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U. S. C. SECTION 1350 AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with the Quarterly Report of Community Bancorp. (the "Company") on Form 10-Q for the period ended March 31, 2015 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned Chief Financial Officer of the Company hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:  1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and 2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in the Report.

     A signed original of this written statement required by Section 906 has been provided to Community Bancorp. and will be retained by Community Bancorp. and furnished to the Securities and Exchange Commission or its staff upon request.

	Community Bancorp.
May 13, 2015	By: /s/ Louise M. Bonvechio
	Name:  Louise M. Bonvechio
	Title:  Treasurer (Principal Financial Officer)

XML

6. Goodwill and Other Intangible Assets (Details Narrative) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]
Accumulated amortization expense	$ 3,411,094	$ 3,138,394
Amortization expense for the core deposit intangible	$ 68,175	$ 68,175

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details 3) (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2014
Recorded Investment With no related allowance recorded	$ 3,421,274	$ 2,793,583	$ 3,052,109
Recorded Investment With an allowance recorded	517,846	673,122	319,619
Recorded Investment	3,939,120	3,466,705	3,371,728
Unpaid Principal Balance With no related allowance recorded	3,769,988	3,208,663	3,380,471
Unpaid Principal Balance With an allowance recorded	555,009	810,837	365,689
Unpaid Principal Balance allowance recorded	4,324,997	4,019,500	3,746,160
Related Allowance With no related allowance recorded	0	0	0
Related Allowance With an allowance recorded	140,200	198,200	77,800
Related Allowance recorded	140,200	198,200	77,800
Average Recorded Investment With no related allowance recorded	3,236,693	2,785,755	3,012,310
Average Recorded Investment With an allowance recorded	418,734	1,001,708	883,373
Average Recorded Investment Allowance recorded	3,655,427	3,787,463	3,895,683
Commercial and industrial
Recorded Investment With no related allowance recorded	607,877	285,339	390,605
Recorded Investment With an allowance recorded	94,855	63,037	0
Unpaid Principal Balance With no related allowance recorded	657,443	339,849	424,598
Unpaid Principal Balance With an allowance recorded	94,855	63,037	0
Related Allowance With no related allowance recorded	0	0	0
Related Allowance With an allowance recorded	70,200	24,000	0
Average Recorded Investment With no related allowance recorded	499,241	299,925	507,232
Average Recorded Investment With an allowance recorded	47,428	61,112	158,690
Commercial Real Estate
Recorded Investment With no related allowance recorded	2,107,787	1,159,450	1,726,482
Recorded Investment With an allowance recorded	0	110,194	204,511
Unpaid Principal Balance With no related allowance recorded	2,296,957	1,249,304	1,689,772
Unpaid Principal Balance With an allowance recorded	0	188,009	220,981
Related Allowance With no related allowance recorded	0	0	0
Related Allowance With an allowance recorded	0	29,000	34,400
Average Recorded Investment With no related allowance recorded	1,917,135	1,052,148	1,294,710
Average Recorded Investment With an allowance recorded	102,256	275,913	280,104
Residential real estate - 1st lien
Recorded Investment With no related allowance recorded	464,680	1,252,528	606,133
Recorded Investment With an allowance recorded	355,885	247,005	115,108
Unpaid Principal Balance With no related allowance recorded	531,386	1,509,290	875,841
Unpaid Principal Balance With an allowance recorded	383,523	275,938	144,708
Related Allowance With no related allowance recorded	0	0	0
Related Allowance With an allowance recorded	59,100	92,700	43,400
Average Recorded Investment With no related allowance recorded	535,407	1,303,480	971,542
Average Recorded Investment With an allowance recorded	235,497	340,683	294,807
Residential real estate - Jr lien
Recorded Investment With no related allowance recorded	240,930	96,266	328,889
Recorded Investment With an allowance recorded	67,106	252,886	0
Unpaid Principal Balance With no related allowance recorded	284,202	110,220	390,260
Unpaid Principal Balance With an allowance recorded	76,631	283,853	0
Related Allowance With no related allowance recorded	0	0	0
Related Allowance With an allowance recorded	10,900	52,500	0
Average Recorded Investment With no related allowance recorded	284,910	130,202	238,826
Average Recorded Investment With an allowance recorded	$ 33,553	$ 324,000	$ 149,772

XML

4. Investment Securities (Details) (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2014
Available for sale Securities
Amortized Cost - Available for sale Securities	$ 31,614,840	$ 31,197,353	$ 32,958,173
Gross Unrealized Gains - Available for sale Securities	194,279	117,062	73,336
Gross Unrealized Losses - Available for sale Securities	2,553	127,025	84,615
Fair Value - Available for sale Securities	31,806,566	31,187,390	32,946,894
U.S. GSE debt securities
Available for sale Securities
Amortized Cost - Available for sale Securities	18,904,234	25,648,701	19,929,061
Gross Unrealized Gains - Available for sale Securities	102,297	105,874	50,378
Gross Unrealized Losses - Available for sale Securities	2,553	124,214	72,289
Fair Value - Available for sale Securities	19,003,978	25,630,361	19,907,150
U.S. Government securities
Available for sale Securities
Amortized Cost - Available for sale Securities	3,994,362	5,548,652	3,997,451
Gross Unrealized Gains - Available for sale Securities	14,115	11,188	3,486
Gross Unrealized Losses - Available for sale Securities		2,811
Fair Value - Available for sale Securities	4,008,477	5,557,029	4,000,937
Agency mortgage-backed securities (Agency MBS)
Available for sale Securities
Amortized Cost - Available for sale Securities	8,716,244		9,031,661
Gross Unrealized Gains - Available for sale Securities	77,867		19,472
Gross Unrealized Losses - Available for sale Securities			12,326
Fair Value - Available for sale Securities	$ 8,794,111		$ 9,038,807

XML

7. Fair Value (Details 2) (USD $)	Mar. 31, 2015	Dec. 31, 2014	Mar. 31, 2014
Fair Value Level 1
Financial assets: (Dollars in Thousands)
Cash and cash equivalents	$ 17,332	$ 24,962	$ 19,127
Securities held-to-maturity	0	0	0
Securities available-for-sale	4,009	4,001	5,557
Restricted equity securities	0	0	0
Loans and loans held-for-sale
Commercial & Industrial	0	0	0
Commercial real estate	0	0	0
Residential real estate - 1st lien	0	0	0
Residential real estate - Jr. lien	0	0	0
Consumer	0	0	0
Mortgage servicing rights	0	0	0
Accrued interest receivable	0	0	0
Financial liabilities: (Dollars in Thousands)
Deposits, Other deposits	0	0	0
Deposits, Brokered deposits	0	0	0
Federal funds purchased and short-term borrowings	0	0	0
Long-term borrowings	0	0	0
Repurchase agreements	0	0	0
Capital lease obligations	0	0	0
Subordinated debentures	0	0	0
Accrued interest payable	0	0	0
Fair Value Level 2
Financial assets: (Dollars in Thousands)
Cash and cash equivalents	0	0	0
Securities held-to-maturity	43,182	42,234	39,297
Securities available-for-sale	27,798	28,946	25,630
Restricted equity securities	3,332	3,332	3,633
Loans and loans held-for-sale
Commercial & Industrial	633	391	324
Commercial real estate	2,108	1,897	1,241
Residential real estate - 1st lien	761	678	1,407
Residential real estate - Jr. lien	297	329	296
Consumer	0	0	0
Mortgage servicing rights	1,452	1,528	1,608
Accrued interest receivable	2,059	1,698	1,998
Financial liabilities: (Dollars in Thousands)
Deposits, Other deposits	458,526	473,100	455,151
Deposits, Brokered deposits	18,742	20,054	28,319
Federal funds purchased and short-term borrowings	15,000	0	6,000
Long-term borrowings	0	0	6,000
Repurchase agreements	28,230	28,543	25,886
Capital lease obligations	620	640	694
Subordinated debentures	12,865	12,867	12,881
Accrued interest payable	63	64	77
Fair Value Level 3
Financial assets: (Dollars in Thousands)
Cash and cash equivalents	0	0	0
Securities held-to-maturity	0	0	0
Securities available-for-sale	0	0	0
Restricted equity securities	0	0	0
Loans and loans held-for-sale
Commercial & Industrial	67,521	64,800	61,035
Commercial real estate	172,762	167,961	168,597
Residential real estate - 1st lien	165,294	166,171	173,511
Residential real estate - Jr. lien	44,975	45,113	44,799
Consumer	7,664	8,315	8,321
Mortgage servicing rights	0	0	0
Accrued interest receivable	0	0	0
Financial liabilities: (Dollars in Thousands)
Deposits, Other deposits	0	0	0
Deposits, Brokered deposits	0	0	0
Federal funds purchased and short-term borrowings	0	0	0
Long-term borrowings	0	0	0
Repurchase agreements	0	0	0
Capital lease obligations	0	0	0
Subordinated debentures	0	0	0
Accrued interest payable	0	0	0
Carrying Amount
Financial assets: (Dollars in Thousands)
Cash and cash equivalents	17,332	24,962	19,127
Securities held-to-maturity	42,832	41,811	38,919
Securities available-for-sale	31,807	32,947	31,187
Restricted equity securities	3,332	3,332	3,633
Loans and loans held-for-sale
Commercial & Industrial	66,667	63,709	60,138
Commercial real estate	169,053	164,212	165,100
Residential real estate - 1st lien	161,528	162,635	170,571
Residential real estate - Jr. lien	44,338	44,457	44,154
Consumer	7,311	7,912	7,937
Mortgage servicing rights	1,306	1,312	1,322
Accrued interest receivable	2,059	1,698	1,998
Financial liabilities: (Dollars in Thousands)
Deposits, Other deposits	461,001	472,966	454,295
Deposits, Brokered deposits	16,118	20,053	28,313
Federal funds purchased and short-term borrowings	15,000	0	6,000
Long-term borrowings	0	0	6,000
Repurchase agreements	28,230	28,543	25,886
Capital lease obligations	620	640	694
Subordinated debentures	12,887	12,887	12,887
Accrued interest payable	63	64	77
Fair Value
Financial assets: (Dollars in Thousands)
Cash and cash equivalents	17,332	24,962	19,127
Securities held-to-maturity	43,182	42,234	39,297
Securities available-for-sale	31,807	32,947	31,187
Restricted equity securities	3,332	3,332	3,633
Loans and loans held-for-sale
Commercial & Industrial	68,154	65,191	61,359
Commercial real estate	174,870	169,858	169,838
Residential real estate - 1st lien	166,055	166,849	174,918
Residential real estate - Jr. lien	45,272	45,442	45,095
Consumer	7,664	8,315	8,321
Mortgage servicing rights	1,452	1,528	1,608
Accrued interest receivable	2,059	1,698	1,998
Financial liabilities: (Dollars in Thousands)
Deposits, Other deposits	458,526	473,100	455,151
Deposits, Brokered deposits	18,742	20,054	28,319
Federal funds purchased and short-term borrowings	15,000	0	6,000
Long-term borrowings	0	0	6,000
Repurchase agreements	28,230	28,543	25,886
Capital lease obligations	620	640	694
Subordinated debentures	12,865	12,867	12,881
Accrued interest payable	$ 63	$ 64	$ 77

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details Narrative) (USD $)	Mar. 31, 2015
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]
Residential mortgage loans in process of foreclosure	$ 416,901

XML

3. Earnings per Common Share

3 Months Ended

Mar. 31, 2015

Earnings Per Share [Abstract]

Note 3. Earnings per Common Share

Earnings per common share amounts are computed based on the weighted average number of shares of common stock issued during the period (retroactively adjusted for stock splits and stock dividends), including Dividend Reinvestment Plan shares issuable upon reinvestment of dividends declared, and reduced for shares held in treasury.

The following tables illustrate the calculation of earnings per common share for the periods presented, as adjusted for the cash dividends declared on the preferred stock:

	Three Months Ended March 31,
	2015		2014
Net income, as reported	$	1,109,841	$	1,071,565
Less: dividends to preferred shareholders		20,313		20,313
Net income available to common shareholders	$	1,089,528	$	1,051,252
Weighted average number of common shares
used in calculating earnings per share		4,938,500		4,872,589
Earnings per common share	$	0.22	$	0.22

XML

8. Loan Servicing (Details) (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2014
Transfers and Servicing of Financial Assets [Abstract]
Balance at beginning of year	$ 1,311,965	$ 1,329,079	$ 1,329,079
Mortgage servicing rights capitalized	55,669	46,636	209,713
Mortgage servicing rights amortized	(69,383)	(57,818)	(250,955)
Change in valuation allowance	8,217	3,798	24,128
Balance at end of period	$ 1,306,468	$ 1,321,695	$ 1,311,965

XML

4. Investment Securities (Details Narrative)	Mar. 31, 2015 integer	Dec. 31, 2014 integer	Mar. 31, 2014 integer
U.S. GSE debt securities
Number of securities	1	10	13
U.S. Government securities
Number of securities			2
Mortgage Backed Securities
Number of securities		4

XML

4. Investment Securities (Details 3) (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2014
Fair Value Less than 12 months	$ 0	$ 9,547,172	$ 9,230,335
Unrealized Loss Less than 12 months	0	30,792	20,874
Fair Value 12 months or more	997,447	5,160,370	5,186,258
Unrealized Loss 12 months or more	2,553	96,233	63,741
Fair Value	997,447	14,707,542	14,416,593
Unrealized Loss	2,553	127,025	84,615
U.S. GSE debt securities
Fair Value Less than 12 months	0	8,003,111	6,023,946
Unrealized Loss Less than 12 months	0	27,981	8,548
Fair Value 12 months or more	997,447	5,160,370	5,186,258
Unrealized Loss 12 months or more	2,553	96,233	63,741
Fair Value	997,447	13,163,481	11,210,204
Unrealized Loss	2,553	124,214	72,289
U.S. Government securities
Fair Value Less than 12 months		1,544,061
Unrealized Loss Less than 12 months		2,811
Fair Value 12 months or more		0
Unrealized Loss 12 months or more		0
Fair Value		1,544,061
Unrealized Loss		2,811
Agency mortgage-backed securities (Agency MBS)
Fair Value Less than 12 months			3,206,389
Unrealized Loss Less than 12 months			12,326
Fair Value 12 months or more			0
Unrealized Loss 12 months or more			0
Fair Value			3,206,389
Unrealized Loss			$ 12,326

XML

10. Subsequent Event (Details) (USD $)	Mar. 31, 2015
Subsequent Event Details
Dividend	$ 789,242

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details) (USD $)	Mar. 31, 2015	Dec. 31, 2014	Mar. 31, 2014	Dec. 31, 2013
Loans and Leases Receivable Disclosure [Abstract]
Commercial & industrial	$ 67,447,337	$ 64,390,220	$ 60,728,808
Commercial real estate	171,453,104	166,611,830	167,369,628
Residential real estate - 1st lien	161,594,311	163,966,124	171,561,880
Residential real estate - Jr. lien	44,678,956	44,801,483	44,528,723
Consumer	7,399,886	8,035,298	8,041,728
Gross Loans	452,573,594	447,804,955	452,230,767
Allowance for loan losses	5,003,049	4,905,874	4,837,578	4,854,915
Deferred net loan costs	(303,949)	(303,394)	(290,265)
Total Adjustments	4,699,100	4,602,480	4,547,313
Net loans	$ 447,874,494	$ 443,202,475	$ 447,683,454

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details 1) (USD $)	Mar. 31, 2015	Dec. 31, 2014	Mar. 31, 2014
30-89 Days	$ 6,365,447	$ 6,568,522	$ 8,198,207
90 Days or more	1,092,861	1,968,662	1,921,404
Total Past Due	7,458,308	8,537,184	10,119,611
Current	445,115,286	439,267,771	442,111,156
Total Loans	452,573,594	447,804,955	452,230,767
Non-Accrual Loans	4,922,520	4,153,589	4,285,061
90 Days or More and Accruing	342,433	1,124,882	642,675
Commercial and industrial
30-89 Days	368,737	439,151	1,134,539
90 Days or more	385,212	299,095	289,474
Total Past Due	753,949	738,246	1,424,013
Current	66,693,388	63,651,974	59,304,795
Total Loans	67,447,337	64,390,220	60,728,808
Non-Accrual Loans	945,226	552,386	477,572
90 Days or More and Accruing	0	23,579	0
Commercial Real Estate
30-89 Days	840,817	988,924	1,936,831
90 Days or more	5,313	5,313	128,428
Total Past Due	846,130	994,237	2,065,259
Current	170,606,974	165,617,593	165,304,369
Total Loans	171,453,104	166,611,830	167,369,628
Non-Accrual Loans	2,174,472	1,934,096	1,299,476
90 Days or More and Accruing			5,313
Residential real estate - 1st lien
30-89 Days	4,663,341	4,446,138	4,664,185
90 Days or more	681,381	1,484,334	1,368,469
Total Past Due	5,344,722	5,930,472	6,032,654
Current	156,249,589	158,035,652	165,529,226
Total Loans	161,594,311	163,966,124	171,561,880
Non-Accrual Loans	1,420,371	1,263,046	2,047,423
90 Days or More and Accruing	316,165	980,138	557,640
Residential real estate - Jr lien
30-89 Days	420,073	637,917	355,723
90 Days or more	13,375	179,920	135,033
Total Past Due	433,448	817,837	490,756
Current	44,245,508	43,983,646	44,037,967
Total Loans	44,678,956	44,801,483	44,528,723
Non-Accrual Loans	382,451	404,061	460,590
90 Days or More and Accruing		115,852	79,722
Consumer
30-89 Days	72,479	56,392	106,929
90 Days or more	7,580	0	0
Total Past Due	80,059	56,392	106,929
Current	7,319,827	7,978,906	7,934,799
Total Loans	7,399,886	8,035,298	8,041,728
Non-Accrual Loans	$ 0	$ 0	$ 0

XML

2. Recent Accounting Developments

3 Months Ended

Mar. 31, 2015

New Accounting Pronouncements and Changes in Accounting Principles [Abstract]

Note 2. Recent Accounting Developments

There are no recently issued accounting developments applicable to the Company as of this current report.

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details 2) (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2014
Allowance for loan losses, Beginning balance	$ 4,905,874	$ 4,854,915	$ 4,854,915
Charge-offs	(76,422)	(168,208)	(543,839)
Recoveries	23,597	15,871	54,798
Provisions (credit)	150,000	135,000	540,000
Allowance for loan losses, Ending balance	5,003,049	4,837,578	4,905,874
Allowance for loan losses evaluated for impairment, Individually	140,200	198,200	77,800
Allowance for loan losses evaluated for impairment, Collectively	4,862,849	4,639,378	4,828,074
Allowance for loan losses	5,003,049	4,837,578	4,905,874
Loans evaluated for impairment, Individually	3,939,120	3,466,705	3,371,728
Loans evaluated for impairment, Collectively	448,634,474	448,764,062	444,433,227
Total Loans	452,573,594	452,230,767	447,804,955
Commercial and industrial
Allowance for loan losses, Beginning balance	646,719	516,382	516,382
Charge-offs	(35,059)	(16,680)	(153,329)
Recoveries	5,607	112	6,249
Provisions (credit)	133,224	56,409	277,417
Allowance for loan losses, Ending balance	750,491	556,223	646,719
Allowance for loan losses evaluated for impairment, Individually	70,200	24,000	0
Allowance for loan losses evaluated for impairment, Collectively	680,291	532,223	646,719
Allowance for loan losses	750,491	556,223	646,719
Loans evaluated for impairment, Individually	702,732	348,376	390,605
Loans evaluated for impairment, Collectively	66,744,605	60,380,432	63,999,615
Total Loans	67,447,337	60,728,808	64,390,220
Commercial Real Estate
Allowance for loan losses, Beginning balance	2,311,936	2,143,398	2,143,398
Charge-offs	0	(100,000)	(167,841)
Recoveries	0	0	0
Provisions (credit)	13,175	129,280	336,379
Allowance for loan losses, Ending balance	2,325,111	2,172,678	2,311,936
Allowance for loan losses evaluated for impairment, Individually	0	29,000	34,400
Allowance for loan losses evaluated for impairment, Collectively	2,325,111	2,143,678	2,277,536
Allowance for loan losses	2,325,111	2,172,678	2,311,936
Loans evaluated for impairment, Individually	2,107,787	1,269,644	1,930,993
Loans evaluated for impairment, Collectively	169,345,317	166,099,984	164,680,837
Total Loans	171,453,104	167,369,628	166,611,830
Residential Real Estate - 1st Lien
Allowance for loan losses, Beginning balance	1,270,766	1,452,184	1,452,184
Charge-offs	(15,874)	0	(58,904)
Recoveries	6,042	9,373	14,543
Provisions (credit)	61,083	(64,623)	(137,057)
Allowance for loan losses, Ending balance	1,322,017	1,396,934	1,270,766
Allowance for loan losses evaluated for impairment, Individually	59,100	92,700	43,400
Allowance for loan losses evaluated for impairment, Collectively	1,262,917	1,304,234	1,227,366
Allowance for loan losses	1,322,017	1,396,934	1,270,766
Loans evaluated for impairment, Individually	820,565	1,499,533	721,241
Loans evaluated for impairment, Collectively	160,773,746	170,062,347	163,244,883
Total Loans	161,594,311	171,561,880	163,966,124
Residential Real Estate Jr Lien
Allowance for loan losses, Beginning balance	321,099	366,471	366,471
Charge-offs	(20,199)	0	(51,389)
Recoveries	60	60	240
Provisions (credit)	20,447	(17,793)	5,777
Allowance for loan losses, Ending balance	321,407	348,738	321,099
Allowance for loan losses evaluated for impairment, Individually	10,900	52,500	0
Allowance for loan losses evaluated for impairment, Collectively	310,507	296,238	321,099
Allowance for loan losses	321,407	348,738	321,099
Loans evaluated for impairment, Individually	308,036	349,152	328,889
Loans evaluated for impairment, Collectively	44,370,920	44,179,571	44,472,594
Total Loans	44,678,956	44,528,723	44,801,483
Consumer
Allowance for loan losses, Beginning balance	118,819	105,279	105,279
Charge-offs	(5,290)	(51,528)	(112,376)
Recoveries	11,888	6,326	33,766
Provisions (credit)	(39,333)	40,309	92,150
Allowance for loan losses, Ending balance	86,084	100,386	118,819
Allowance for loan losses evaluated for impairment, Individually	0	0	0
Allowance for loan losses evaluated for impairment, Collectively	86,084	100,386	118,819
Allowance for loan losses	86,084	100,386	118,819
Loans evaluated for impairment, Individually	0	0	0
Loans evaluated for impairment, Collectively	7,399,886	8,041,728	8,035,298
Total Loans	7,399,886	8,041,728	8,035,298
Unallocated
Allowance for loan losses, Beginning balance	236,535	271,201	271,201
Charge-offs	0	0	0
Recoveries	0	0	0
Provisions (credit)	(38,596)	(8,582)	(34,666)
Allowance for loan losses, Ending balance	197,939	262,619	236,535
Allowance for loan losses evaluated for impairment, Individually	0	0	0
Allowance for loan losses evaluated for impairment, Collectively	197,939	262,619	236,535
Allowance for loan losses	$ 197,939	$ 262,619	$ 236,535

XML

7. Fair Value (Details) (USD $)	Mar. 31, 2015	Dec. 31, 2014	Mar. 31, 2014
Fair Value Level 1
U.S. GSE debt securities	$ 0	$ 0	$ 0
U.S. Government securities	4,008,477	4,000,937	5,557,029
Agency MBS	0	0	0
Total	4,008,477	4,000,937	5,557,029
Fair Value Level 2
U.S. GSE debt securities	19,003,978	19,907,150	25,630,361
U.S. Government securities	0	0	0
Agency MBS	8,794,111	9,038,807	0
Total	$ 27,798,089	$ 28,945,957	$ 25,630,361

XML

Consolidated Balance Sheets (USD $)	Mar. 31, 2015	Dec. 31, 2014	Mar. 31, 2014
Assets
Cash and due from banks	$ 10,291,010	$ 11,935,993	$ 12,611,269
Federal funds sold and overnight deposits	7,041,426	13,026,181	6,515,899
Total cash and cash equivalents	17,332,436	24,962,174	19,127,168
Securities held-to-maturity (fair value $43,182,000 at 03/31/15, $42,234,000 at 12/31/14 and $39,297,000 at 03/31/14)	42,831,982	41,810,945	38,919,299
Securities available-for-sale	31,806,566	32,946,894	31,187,390
Restricted equity securities, at cost	3,332,450	3,332,450	3,632,850
Loans held-for-sale	1,325,657	26,250	505,600
Loans	452,573,594	447,804,955	452,230,767
Allowance for loan losses	(5,003,049)	(4,905,874)	(4,837,578)
Deferred net loan costs	303,949	303,394	290,265
Net loans	447,874,494	443,202,475	447,683,454
Bank premises and equipment, net	11,859,401	11,488,948	11,599,575
Accrued interest receivable	2,058,762	1,698,448	1,998,301
Bank owned life insurance (BOLI)	4,440,083	4,413,574	4,330,567
Core deposit intangible	749,906	818,081	1,022,606
Goodwill	11,574,269	11,574,269	11,574,269
Other real estate owned (OREO)	1,238,320	1,238,320	865,820
Other assets	9,164,138	9,198,216	10,680,849
Total assets	585,588,464	586,711,044	583,127,748
Deposits:
Demand, non-interest bearing	82,409,999	88,758,469	80,608,105
Interest-bearing transaction accounts	113,984,797	125,388,872	112,378,796
Money market funds	89,983,921	88,820,124	84,177,510
Savings	80,299,343	77,029,722	74,187,411
Time deposits, $100,000 and over	44,144,762	45,284,645	57,849,279
Other time deposits	66,296,447	67,737,631	73,406,469
Total deposits	477,119,269	493,019,463	482,607,570
Federal funds purchased and other borrowed funds	15,000,000	0	12,000,000
Repurchase agreements	28,229,636	28,542,961	25,885,704
Capital lease obligations	619,858	639,544	694,315
Junior subordinated debentures	12,887,000	12,887,000	12,887,000
Accrued interest and other liabilities	2,065,288	2,626,874	2,429,965
Total liabilities	535,921,051	537,715,842	536,504,554
Shareholders' Equity
Preferred stock, 1,000,000 shares authorized, 25 shares issued and outstanding ($100,000 liquidation value)	2,500,000	2,500,000	2,500,000
Common stock - $2.50 par value; 15,000,000 shares authorized at 03/31/15 and 12/31/14 and 10,000,000 shares authorized at 03/31/14 and 5,159,512, 5,142,475 and 5,091,506 shares issued at 03/31/15, 12/31/14 and 03/31/14, respectively	12,898,780	12,856,188	12,728,765
Additional paid-in capital	29,554,651	29,359,300	28,754,257
Retained earnings	7,210,220	6,909,934	5,269,524
Accumulated other comprehensive income (loss)	126,539	(7,443)	(6,575)
Less: treasury stock, at cost; 210,101 shares at 03/31/15, 12/31/14 and 03/31/14	(2,622,777)	(2,622,777)	(2,622,777)
Total shareholders' equity	49,667,413	48,995,202	46,623,194
Total liabilities and shareholders' equity	$ 585,588,464	$ 586,711,044	$ 583,127,748

XML

Consolidated Statements of Cash Flows (Unaudited) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Cash Flows from Operating Activities:
Net income	$ 1,109,841	$ 1,071,565
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation and amortization, bank premises and equipment	242,300	246,008
Provision for loan losses	150,000	135,000
Deferred income tax	(68,564)	(27,827)
Gain on sale of loans	(73,031)	(127,454)
(Gain) loss on sale of OREO	(51)	1,840
Gain on Trust LLC	(93,846)	(79,812)
Amortization of bond premium, net	41,349	79,113
Proceeds from sales of loans held for sale	4,455,158	4,922,980
Originations of loans held for sale	(5,681,534)	(5,091,626)
Increase in taxes payable	272,734	540,800
Increase in interest receivable	(360,314)	(219,996)
Decrease) in mortgage servicing rights	5,497	7,384
(Increase) decrease in other assets	(292,098)	149,217
Increase in cash surrender value of BOLI	(26,509)	(27,260)
Amortization of core deposit intangible	68,175	68,175
Amortization of limited partnerships	141,333	147,780
(Increase) decrease in unamortized loan costs	(555)	10,164
(Decrease) increase in interest payable	(861)	1,186
Decrease in accrued expenses	(560,280)	(424,696)
Increase in other liabilities	472	15,067
Net cash provided by operating activities	(670,784)	1,397,608
Cash Flows from Investing Activities:
Maturities and pay downs	2,159,253	3,083,260
Purchases	(3,180,291)	(4,065,647)
Investments - available-for-sale Maturities, calls, pay downs and sales	1,301,984	6,000,000
Purchases	0	(2,015,945)
Increase in loans, net	(4,915,561)	(12,490,049)
Capital expenditures of bank premises and equipment	(612,753)	(122,115)
Proceeds from sales of OREO	70,551	237,865
Recoveries of loans charged off	23,597	15,871
Net cash used in investing activities	(5,153,220)	(9,356,760)
Cash Flows from Financing Activities:
Net decrease in demand and interest-bearing transaction accounts	(17,752,545)	(15,747,305)
Net increase in money market and savings accounts	4,433,418	6,498,097
Net (decrease) increase in time deposits	(2,581,067)	10,304,209
Net decrease in repurchase agreements	(313,325)	(3,758,911)
Net increase in short-term borrowings	15,000,000	6,000,000
Proceeds from long-term borrowings	0	6,000,000
Decrease in capital lease obligations	(19,686)	(16,727)
Dividends paid on preferred stock	(20,313)	(20,313)
Dividends paid on common stock	(552,216)	(502,719)
Net cash (used in) provided by financing activities	(1,805,734)	8,756,331
Net (decrease) increase in cash and cash equivalents	(7,629,738)	797,179
Cash and cash equivalents:
Beginning	24,962,174	18,329,989
Ending	17,332,436	19,127,168
Supplemental Schedule of Cash Paid During the Period
Interest	728,375	792,104
Income taxes	50,000	(330,069)
Supplemental Schedule of Noncash Investing and Financing Activities:
Change in unrealized gain on securities available-for-sale	203,004	61,956
Loans transferred to OREO	70,500	0
Common Shares Dividends Paid
Dividends declared	789,242	778,872
Decrease (increase) in dividends payable attributable to dividends declared	917	(102,207)
Dividends reinvested	(237,943)	(173,946)
Total	$ 552,216	$ 502,719

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details 5) (USD $)	3 Months Ended	12 Months Ended	3 Months Ended
	Mar. 31, 2015 integer	Dec. 31, 2014 integer	Mar. 31, 2014 integer
Number of Contracts modified as TDRs	7	12
Pre-Modification Outstanding Recorded Investment	$ 462,074	$ 1,596,532
Post- Modification Outstanding Recorded Investment	482,578	1,634,159
Residential real estate - Jr lien
Number of Contracts modified as TDRs	2
Pre-Modification Outstanding Recorded Investment	117,745
Post- Modification Outstanding Recorded Investment	121,673
Commercial Real Estate
Number of Contracts modified as TDRs		1
Pre-Modification Outstanding Recorded Investment		301,823
Post- Modification Outstanding Recorded Investment		301,823
Residential Real Estate - 1st Lien
Number of Contracts modified as TDRs		11
Pre-Modification Outstanding Recorded Investment		1,294,709
Post- Modification Outstanding Recorded Investment		1,332,336
Residential real estate - 1st lien
Number of Contracts modified as TDRs	5
Pre-Modification Outstanding Recorded Investment	344,329
Post- Modification Outstanding Recorded Investment	360,905
Residential Real Estate - 1st Lien
Number of Contracts modified as TDRs			3
Pre-Modification Outstanding Recorded Investment			262,569
Post- Modification Outstanding Recorded Investment			$ 273,647

XML

7. Fair Value (Tables)

3 Months Ended

Mar. 31, 2015

Fair Value Disclosures [Abstract]

Schedule Of Fair Value Assets and Liabilities On Recurring Basis

March 31, 2015	Level 1		Level 2
Assets: (market approach)
U.S. GSE debt securities	$	0	$	19,003,978
U.S. Government securities		4,008,477		0
Agency MBS		0		8,794,111
Total	$	4,008,477	$	27,798,089
December 31, 2014
Assets: (market approach)
U.S. GSE debt securities	$	0	$	19,907,150
U.S. Government securities		4,000,937		0
Agency MBS		0		9,038,807
Total	$	4,000,937	$	28,945,957
March 31, 2014
Assets: (market approach)
U.S. GSE debt securities	$	0	$	25,630,361
U.S. Government securities		5,557,029		0
Total	$	5,557,029	$	25,630,361

Schedule of Fair Value Assets and Liabilities Non-recurring Basis

March 31, 2015	Level 2
Assets: (market approach)
Residential mortgage servicing rights	$	1,306,468
Impaired loans, net of related allowance		377,646
OREO		1,238,320
December 31, 2014
Assets: (market approach)
Residential mortgage servicing rights	$	1,311,965
Impaired loans, net of related allowance		241,819
OREO		1,238,320
March 31, 2014
Assets: (market approach)
Residential mortgage servicing rights	$	1,321,695
Impaired loans, net of related allowance		474,922
OREO		865,820

Schedule Of Estimated Fair Values Of Financial Instruments

March 31, 2015			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	17,332	$	17,332	$	0	$	0	$	17,332
Securities held-to-maturity		42,832		0		43,182		0		43,182
Securities available-for-sale		31,807		4,009		27,798		0		31,807
Restricted equity securities		3,332		0		3,332		0		3,332
Loans and loans held-for-sale
Commercial & industrial		66,667		0		633		67,521		68,154
Commercial real estate		169,053		0		2,108		172,762		174,870
Residential real estate - 1st lien		161,528		0		761		165,294		166,055
Residential real estate - Jr lien		44,338		0		297		44,975		45,272
Consumer		7,311		0		0		7,664		7,664
Mortgage servicing rights		1,306		0		1,452		0		1,452
Accrued interest receivable		2,059		0		2,059		0		2,059
Financial liabilities:
Deposits
Other deposits		461,001		0		458,526		0		458,526
Brokered deposits		16,118		0		18,742		0		18,742
Federal funds purchased and short-term borrowings		15,000		0		15,000		0		15,000
Repurchase agreements		28,230		0		28,230		0		28,230
Capital lease obligations		620		0		620		0		620
Subordinated debentures		12,887		0		12,865		0		12,865
Accrued interest payable		63		0		63		0		63

December 31, 2014			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	24,962	$	24,962	$	0	$	0	$	24,962
Securities held-to-maturity		41,811		0		42,234		0		42,234
Securities available-for-sale		32,947		4,001		28,946		0		32,947
Restricted equity securities		3,332		0		3,332		0		3,332
Loans and loans held-for-sale
Commercial & industrial		63,709		0		391		64,800		65,191
Commercial real estate		164,212		0		1,897		167,961		169,858
Residential real estate - 1st lien		162,635		0		678		166,171		166,849
Residential real estate - Jr lien		44,457		0		329		45,113		45,442
Consumer		7,912		0		0		8,315		8,315
Mortgage servicing rights		1,312		0		1,528		0		1,528
Accrued interest receivable		1,698		0		1,698		0		1,698
Financial liabilities:
Deposits
Other deposits		472,966		0		473,100		0		473,100
Brokered deposits		20,053		0		20,054		0		20,054
Repurchase agreements		28,543		0		28,543		0		28,543
Capital lease obligations		640		0		640		0		640
Subordinated debentures		12,887		0		12,867		0		12,867
Accrued interest payable		64		0		64		0		64

March 31, 2014			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	19,127	$	19,127	$	0	$	0	$	19,127
Securities held-to-maturity		38,919		0		39,297		0		39,297
Securities available-for-sale		31,187		5,557		25,630		0		31,187
Restricted equity securities		3,633		0		3,633		0		3,633
Loans and loans held-for-sale
Commercial & industrial		60,138		0		324		61,035		61,359
Commercial real estate		165,100		0		1,241		168,597		169,838
Residential real estate - 1st lien		170,571		0		1,407		173,511		174,918
Residential real estate - Jr lien		44,154		0		296		44,799		45,095
Consumer		7,937		0		0		8,321		8,321
Mortgage servicing rights		1,322		0		1,608		0		1,608
Accrued interest receivable		1,998		0		1,998		0		1,998
Financial liabilities:
Deposits
Other deposits		454,295		0		455,151		0		455,151
Brokered deposits		28,313		0		28,319		0		28,319
Federal funds purchased and short-term borrowings		6,000		0		6,000		0		6,000
Long-term borrowings		6,000		0		6,000		0		6,000
Repurchase agreements		25,886		0		25,886		0		25,886
Capital lease obligations		694		0		694		0		694
Subordinated debentures		12,887		0		12,881		0		12,881
Accrued interest payable		77		0		77		0		77

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details 6) (Residential Real Estate - 1st Lien, USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2015 integer	Mar. 31, 2014 integer	Dec. 31, 2014 integer
Residential Real Estate - 1st Lien
Number of Contracts	4	5	2
Recorded Investment	$ 306,874	$ 446,668	$ 137,830

XML

3. Earnings per Common Share (Details) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Earnings Per Share [Abstract]
Net income, as reported	$ 1,109,841	$ 1,071,565
Less: dividends to preferred shareholders	20,313	20,313
Net income available to common shareholders	$ 1,089,528	$ 1,051,252
Weighted average number of common shares used in calculating earnings per share	4,938,500	4,872,589
Earnings per common share	$ 0.22	$ 0.22

XML

1. Basis of Presentation and Consolidation

3 Months Ended

Mar. 31, 2015

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Note 1. Basis of Presentation and Consolidation

The interim consolidated financial statements of Community Bancorp. and Subsidiary are unaudited.  All significant intercompany balances and transactions have been eliminated in consolidation.  In the opinion of management, all adjustments necessary for the fair presentation of the financial condition and results of operations of the Company contained herein have been made.  The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2014 contained in the Company's Annual Report on Form 10-K.  The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full annual period ending December 31, 2015, or for any other interim period.

XML

Consolidated Balance Sheets (Parenthetical) (USD $)	Mar. 31, 2015	Dec. 31, 2014	Mar. 31, 2014
Assets
Securities held-to-maturity, fair value	$ 43,182,000	$ 42,234,000	$ 39,297,000
Shareholder's Equity
Preferred stock, shares authorized (in shares)	1,000,000	1,000,000	1,000,000
Preferred stock, shares issued (in shares)	25	25	25
Preferred stock, shares outstanding (in shares)	25	25	25
Preferred stock liquidation value	$ 100,000	$ 100,000	$ 100,000
Common stock par value (in dollars per share)	$ 2.50	$ 2.50	$ 2.50
Common stock, shares authorized (in shares)	15,000,000	15,000,000	10,000,000
Common stock, shares issued (in shares)	5,159,512	5,142,475	5,091,506
Treasury stock (in shares)	210,101	210,101	210,101

XML

1. Basis of Presentation and Consolidation (Policies)

3 Months Ended

Mar. 31, 2015

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation and Consolidation

The interim consolidated financial statements of Community Bancorp. and Subsidiary are unaudited.  All significant intercompany balances and transactions have been eliminated in consolidation.  In the opinion of management, all adjustments necessary for the fair presentation of the financial condition and results of operations of the Company contained herein have been made.  The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2014 contained in the Company's Annual Report on Form 10-K.  The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full annual period ending December 31, 2015, or for any other interim period.

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2015	May 06, 2015
Document And Entity Information
Entity Registrant Name	Community Bancorp /VT
Entity Central Index Key	0000718413
Document Type	10-Q
Document Period End Date	Mar. 31, 2015
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Is Entity a Well-known Seasoned Issuer	No
Is Entity a Voluntary Filer	No
Is Entity's Reporting Status Current	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		4,949,396
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2015

XML

3. Earnings per Common Share (Tables)

3 Months Ended

Mar. 31, 2015

Earnings Per Share [Abstract]

3. Schedule Of Earnings Per Share

	Three Months Ended March 31,
	2015		2014
Net income, as reported	$	1,109,841	$	1,071,565
Less: dividends to preferred shareholders		20,313		20,313
Net income available to common shareholders	$	1,089,528	$	1,051,252
Weighted average number of common shares
used in calculating earnings per share		4,938,500		4,872,589
Earnings per common share	$	0.22	$	0.22

XML

Consolidated Statements of Income (Unaudited) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Interest income
Interest and fees on loans	$ 5,464,261	$ 5,270,776
Interest on debt securities
Taxable	105,039	66,344
Tax-exempt	271,126	256,628
Dividends	23,883	23,284
Interest on federal funds sold and overnight deposits	2,491	1,244
Total interest income	5,866,800	5,618,276
Interest expense
Interest on deposits	592,457	657,255
Interest on federal funds purchased and other borrowed funds	14,741	18,686
Interest on repurchase agreements	19,638	16,598
Interest on junior subordinated debentures	100,678	100,751
Total interest expense	727,514	793,290
Net interest income	5,139,286	4,824,986
Provision for loan losses	150,000	135,000
Net interest income after provision for loan losses	4,989,286	4,689,986
Non-interest income
Service fees	631,437	646,813
Income from sold loans	200,675	249,130
Other income from loans	134,200	144,400
Other income	246,475	273,158
Total non-interest income	1,212,787	1,313,501
Non-interest expense
Salaries and wages	1,655,152	1,650,000
Employee benefits	664,153	631,197
Occupancy expenses, net	690,303	684,198
Other expenses	1,787,981	1,746,801
Total non-interest expense	4,797,589	4,712,196
Income before income taxes	1,404,484	1,291,291
Income tax expense	294,643	219,726
Net income	$ 1,109,841	$ 1,071,565
Earnings per common share	$ 0.22	$ 0.22
Weighted average number of common shares used in computing earnings per share	4,938,500	4,872,589
Dividends declared per common share	$ 0.16	$ 0.16
Book value per common share outstanding at March 31,	$ 9.53	$ 9.04

XML

6. Goodwill and Other Intangible Assets

3 Months Ended

Mar. 31, 2015

Goodwill and Intangible Assets Disclosure [Abstract]

Note 6. Goodwill and Other Intangible Assets

As a result of the merger with LyndonBank on December 31, 2007, the Company recorded goodwill amounting to $11,574,269.  The goodwill is not amortizable and is not deductible for tax purposes.

The Company also recorded $4,161,000 of acquired identified intangible assets representing the core deposit intangible which is subject to amortization as a non-interest expense over a ten year period.  The accumulated amortization expense was $3,411,094 and $3,138,394 as of March 31, 2015 and 2014, respectively.

Amortization expense for the core deposit intangible for the first three months of 2015 and 2014 was $68,175.  As of March 31, 2015, the remaining annual amortization expense related to the core deposit intangible, absent any future impairment, is expected to be as follows:

2015	$	204,520
2016		272,695
2017		272,691
Total remaining core deposit intangible	$	749,906

Management evaluates goodwill for impairment annually and the core deposit intangible for impairment if conditions warrant.  As of the date of the most recent evaluation (December 31, 2014), management concluded that no impairment existed in either category.

XML

5. Loans, Allowance for Loan Losses and Credit Quality

3 Months Ended

Mar. 31, 2015

Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]

Note 5. Loans, Allowance for Loan Losses and Credit Quality

The composition of net loans as of the balance sheet dates was as follows:

	March 31,			December 31,			March 31,
	2015			2014			2014
Commercial & industrial	$	67,447,337		$	64,390,220		$	60,728,808
Commercial real estate		171,453,104			166,611,830			167,369,628
Residential real estate - 1st lien		161,594,311			163,966,124			171,561,880
Residential real estate - Jr lien		44,678,956			44,801,483			44,528,723
Consumer		7,399,886			8,035,298			8,041,728
		452,573,594			447,804,955			452,230,767
Deduct (add):
Allowance for loan losses		5,003,049			4,905,874			4,837,578
Deferred net loan costs		(303,949	)		(303,394	)		(290,265	)
		4,699,100			4,602,480			4,547,313
Net Loans	$	447,874,494		$	443,202,475		$	447,683,454

The following is an age analysis of past due loans (including non-accrual), by portfolio segment:

													90 Days or
			90 Days		Total						Non-Accrual		More
March 31, 2015	30-89 Days		or More		Past Due		Current		Total Loans		Loans		and Accruing
Commercial & industrial	$	368,737	$	385,212	$	753,949	$	66,693,388	$	67,447,337	$	945,226	$	0
Commercial real estate		840,817		5,313		846,130		170,606,974		171,453,104		2,174,472		5,313
Residential real estate - 1st lien		4,663,341		681,381		5,344,722		156,249,589		161,594,311		1,420,371		316,165
Residential real estate - Jr lien		420,073		13,375		433,448		44,245,508		44,678,956		382,451		13,375
Consumer		72,479		7,580		80,059		7,319,827		7,399,886		0		7,580
Total	$	6,365,447	$	1,092,861	$	7,458,308	$	445,115,286	$	452,573,594	$	4,922,520	$	342,433
													90 Days or
			90 Days		Total						Non-Accrual		More
December 31, 2014	30-89 Days		or More		Past Due		Current		Total Loans		Loans		and Accruing
Commercial & industrial	$	439,151	$	299,095	$	738,246	$	63,651,974	$	64,390,220	$	552,386	$	23,579
Commercial real estate		988,924		5,313		994,237		165,617,593		166,611,830		1,934,096		5,313
Residential real estate - 1st lien		4,446,138		1,484,334		5,930,472		158,035,652		163,966,124		1,263,046		980,138
Residential real estate - Jr lien		637,917		179,920		817,837		43,983,646		44,801,483		404,061		115,852
Consumer		56,392		0		56,392		7,978,906		8,035,298		0		0
Total	$	6,568,522	$	1,968,662	$	8,537,184	$	439,267,771	$	447,804,955	$	4,153,589	$	1,124,882
													90 Days or
			90 Days		Total						Non-Accrual		More
March 31, 2014	30-89 Days		or More		Past Due		Current		Total Loans		Loans		and Accruing
Commercial & industrial	$	1,134,539	$	289,474	$	1,424,013	$	59,304,795	$	60,728,808	$	477,572	$	0
Commercial real estate		1,936,831		128,428		2,065,259		165,304,369		167,369,628		1,299,476		5,313
Residential real estate - 1st lien		4,664,185		1,368,469		6,032,654		165,529,226		171,561,880		2,047,423		557,640
Residential real estate - Jr lien		355,723		135,033		490,756		44,037,967		44,528,723		460,590		79,722
Consumer		106,929		0		106,929		7,934,799		8,041,728		0		0
Total	$	8,198,207	$	1,921,404	$	10,119,611	$	442,111,156	$	452,230,767	$	4,285,061	$	642,675

For all loan segments, loans over 30 days past due are considered delinquent.

As of March 31, 2015 there were four residential mortgage loans in process of foreclosure totaling $416,901.

Allowance for loan losses

The allowance for loan losses is established through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance.  No changes in the Company’s policies or methodology pertaining to the allowance for loan losses were made during the first three months of 2015.

Unsecured loans, primarily consumer loans, are charged off when they become uncollectible and no later than 120 days past due.  Unsecured loans to customers who subsequently file bankruptcy are charged off within 30 days of receipt of the notification of filing or by the end of the month in which the loans become 120 days past due, whichever occurs first.  For secured loans, both residential and commercial, the potential loss on impaired loans is carried as a loan loss reserve specific allocation; the loss portion is charged off when collection of the full loan appears unlikely.  The unsecured portion of a real estate loan is that portion of the loan exceeding the "fair value" of the collateral less the estimated cost to sell. Value of the collateral is determined in accordance with the Company’s appraisal policy.  The unsecured portion of an impaired real estate secured loan is charged off by the end of the month in which the loan becomes 180 days past due.

As described below, the allowance consists of general, specific and unallocated components.  However, the entire allowance is available to absorb losses in the loan portfolio, regardless of specific, general and unallocated components considered in determining the amount of the allowance.

General component

The general component of the allowance for loan losses is based on historical loss experience, adjusted for qualitative factors and stratified by the following loan segments: commercial and industrial, commercial real estate, residential real estate first (“1st”) lien, residential real estate junior (“Jr”) lien and consumer loans. The Company does not disaggregate its portfolio segments further into classes.  Loss ratios are calculated by loan segment for one year, two year and five year look back periods.  The highest loss ratio among these look-back periods is then applied against the respective segment.  Management uses an average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment. This historical loss factor is adjusted for the following qualitative factors: levels of and trends in delinquencies and non-performing loans, levels of and trends in loan risk groups, trends in volumes and terms of loans, effects of any changes in loan related policies, experience, ability and the depth of management, documentation and credit data exception levels, national and local economic trends, external factors such as competition and regulation and lastly, concentrations of credit risk in a variety of areas, including portfolio product mix, the level of loans to individual borrowers and their related interests, loans to industry segments, and the geographic distribution of commercial real estate loans. This evaluation is inherently subjective as it requires estimates that are susceptible to revision as more information becomes available.

The qualitative factors are determined based on the various risk characteristics of each loan segment. The Company has policies, procedures and internal controls that management believes are commensurate with the risk profile of each of these segments.  Major risk characteristics relevant to each portfolio segment are as follows:

Commercial & Industrial – Loans in this segment include commercial and industrial loans and to a lesser extent loans to finance agricultural production. Commercial loans are made to businesses and are generally secured by assets of the business, including trade assets and equipment. While not the primary collateral, in many cases these loans may also be secured by the real estate of the business. Repayment is expected from the cash flows of the business. A weakened economy, soft consumer spending, unfavorable foreign trade conditions and the rising cost of labor or raw materials are examples of issues that can impact the credit quality in this segment.

Commercial Real Estate – Loans in this segment are principally made to businesses and are generally secured by either owner-occupied, or non-owner occupied commercial real estate. A relatively small portion of this segment includes farm loans secured by farm land and buildings.  As with commercial and industrial loans, repayment of owner-occupied commercial real estate loans is expected from the cash flows of the business and the segment would be impacted by the same risk factors as commercial and industrial loans. The non-owner occupied commercial real estate portion includes both residential and commercial construction loans, vacant land and real estate development loans, multi-family dwelling loans and commercial rental property loans. Repayment of construction loans is expected from permanent financing takeout; the Company generally requires a commitment or eligibility for the take-out financing prior to construction loan origination. Real estate development loans are generally repaid from the sale of the subject real property as the project progresses. Construction and development lending entail additional risks, including the project exceeding budget, not being constructed according to plans, not receiving permits, or the pre-leasing or occupancy rate not meeting expectations. Repayment of multi-family loans and commercial rental property loans is expected from the cash flow generated by rental payments received from the individuals or businesses occupying the real estate. Commercial real estate loans are impacted by factors such as competitive market forces, vacancy rates, cap rates, net operating incomes, lease renewals and overall economic demand. In addition, loans in the recreational and tourism sector can be affected by weather conditions, such as unseasonably low winter snowfalls. Commercial real estate lending also carries a higher degree of environmental risk than other real estate lending.

Residential Real Estate - 1st Lien – All loans in this segment are collateralized by first mortgages on 1 – 4 family owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.

Residential Real Estate – Jr Lien – All loans in this segment are collateralized by junior lien mortgages on 1 – 4 family residential real estate and repayment is primarily dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.

Consumer – Loans in this segment are made to individuals for consumer and household purposes.  This segment includes both loans secured by automobiles and other consumer goods, as well as loans that are unsecured.  This segment also includes overdrafts, which are extensions of credit made to both individuals and businesses to cover temporary shortages in their deposit accounts and are generally unsecured.  The Company maintains policies restricting the size and term of these extensions of credit.  The overall health of the economy, including unemployment rates, has an impact on the credit quality of this segment.

Specific component

The specific component of the allowance for loan losses relates to loans that are impaired.  Impaired loans are loan(s) to a borrower that in the aggregate are greater than $100,000 and that are in non-accrual status or are troubled debt restructurings (“TDR”) regardless of amount.  A specific allowance is established for an impaired loan when its estimated impaired basis is less than the carrying value of the loan.  For all loan segments, except consumer loans, a loan is considered impaired when, based on current information and events, in management’s estimation it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value and probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant or temporary payment delays and payment shortfalls generally are not classified as impaired. Management evaluates the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length and frequency of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis, by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Impaired loans also include troubled loans that are restructured. A TDR occurs when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that would otherwise not be granted. TDRs may include the transfer of assets to the Company in partial satisfaction of a troubled loan, a modification of a loan’s terms, or a combination of the two.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer loans for impairment evaluation, unless such loans are subject to a restructuring agreement.

Unallocated component

An unallocated component of the allowance for loan losses is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component reflects management’s estimate of the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

The following summarizes changes in the allowance for loan losses and select loan information, by portfolio segment:

As of or for the three months ended March 31, 2015

						Residential			Residential
	Commercial			Commercial		Real Estate			Real Estate
	& Industrial			Real Estate		1st Lien			Jr Lien			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance	$	646,719		$	2,311,936	$	1,270,766		$	321,099		$	118,819		$	236,535		$	4,905,874
Charge-offs		(35,059	)		0		(15,874	)		(20,199	)		(5,290	)		0			(76,422	)
Recoveries		5,607			0		6,042			60			11,888			0			23,597
Provision (credit)		133,224			13,175		61,083			20,447			(39,333	)		(38,596	)		150,000
Ending balance	$	750,491		$	2,325,111	$	1,322,017		$	321,407		$	86,084		$	197,939		$	5,003,049
Allowance for loan losses
Evaluated for impairment
Individually	$	70,200		$	0	$	59,100		$	10,900		$	0		$	0		$	140,200
Collectively		680,291			2,325,111		1,262,917			310,507			86,084			197,939			4,862,849
Total	$	750,491		$	2,325,111	$	1,322,017		$	321,407		$	86,084		$	197,939		$	5,003,049
Loans evaluated for impairment
Individually	$	702,732		$	2,107,787	$	820,565		$	308,036		$	0					$	3,939,120
Collectively		66,744,605			169,345,317		160,773,746			44,370,920			7,399,886						448,634,474
Total	$	67,447,337		$	171,453,104	$	161,594,311		$	44,678,956		$	7,399,886					$	452,573,594

As of or for the year ended December 31, 2014

	Commercial			Commercial			Real Estate			Real Estate
	& Industrial			Real Estate			1st Lien			Jr Lien			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance	$	516,382		$	2,143,398		$	1,452,184		$	366,471		$	105,279		$	271,201		$	4,854,915
Charge-offs		(153,329	)		(167,841	)		(58,904	)		(51,389	)		(112,376	)		0			(543,839	)
Recoveries		6,249			0			14,543			240			33,766			0			54,798
Provision (credit)		277,417			336,379			(137,057	)		5,777			92,150			(34,666	)		540,000
Ending balance	$	646,719		$	2,311,936		$	1,270,766		$	321,099		$	118,819		$	236,535		$	4,905,874
Allowance for loan losses
Evaluated for impairment
Individually	$	0		$	34,400		$	43,400		$	0		$	0		$	0		$	77,800
Collectively		646,719			2,277,536			1,227,366			321,099			118,819			236,535			4,828,074
Total	$	646,719		$	2,311,936		$	1,270,766		$	321,099		$	118,819		$	236,535		$	4,905,874
Loans evaluated for impairment
Individually	$	390,605		$	1,930,993		$	721,241		$	328,889		$	0					$	3,371,728
Collectively		63,999,615			164,680,837			163,244,883			44,472,594			8,035,298						444,433,227
Total	$	64,390,220		$	166,611,830		$	163,966,124		$	44,801,483		$	8,035,298					$	447,804,955

As of or for the three months ended March 31, 2014

							Residential			Residential
	Commercial			Commercial			Real Estate			Real Estate
	& Industrial			Real Estate			1st Lien			Jr Lien			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance	$	516,382		$	2,143,398		$	1,452,184		$	366,471		$	105,279		$	271,201		$	4,854,915
Charge-offs		(16,680	)		(100,000	)		0			0			(51,528	)		0			(168,208	)
Recoveries		112			0			9,373			60			6,326			0			15,871
Provision (credit)		56,409			129,280			(64,623	)		(17,793	)		40,309			(8,582	)		135,000
Ending balance	$	556,223		$	2,172,678		$	1,396,934		$	348,738		$	100,386		$	262,619		$	4,837,578
Allowance for loan losses
Evaluated for impairment
Individually	$	24,000		$	29,000		$	92,700		$	52,500		$	0		$	0		$	198,200
Collectively		532,223			2,143,678			1,304,234			296,238			100,386			262,619			4,639,378
Total	$	556,223		$	2,172,678		$	1,396,934		$	348,738		$	100,386		$	262,619		$	4,837,578
Loans evaluated for impairment
Individually	$	348,376		$	1,269,644		$	1,499,533		$	349,152		$	0					$	3,466,705
Collectively		60,380,432			166,099,984			170,062,347			44,179,571			8,041,728						448,764,062
Total	$	60,728,808		$	167,369,628		$	171,561,880		$	44,528,723		$	8,041,728					$	452,230,767

Impaired loans, by portfolio segment, were as follows:

	As of March 31, 2015
			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment(1)
With no related allowance recorded
Commercial & industrial	$	607,877	$	657,443	$	0	$	499,241
Commercial real estate		2,107,787		2,296,957		0		1,917,135
Residential real estate - 1st lien		464,680		531,386		0		535,407
Residential real estate - Jr lien		240,930		284,202		0		284,910
	$	3,421,274	$	3,769,988	$	0	$	3,236,693
With an allowance recorded
Commercial & industrial	$	94,855	$	94,855	$	70,200	$	47,428
Commercial real estate		0		0		0		102,256
Residential real estate - 1st lien		355,885		383,523		59,100		235,497
Residential real estate - Jr lien		67,106		76,631		10,900		33,553
	$	517,846	$	555,009	$	140,200	$	418,734
Total	$	3,939,120	$	4,324,997	$	140,200	$	3,655,427

(1) For the three months ended March 31, 2015

	As of December 31, 2014						2014
			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment
With no related allowance recorded
Commercial & industrial	$	390,605	$	424,598	$	0	$	507,232
Commercial real estate		1,726,482		1,689,772		0		1,294,710
Residential real estate - 1st lien		606,133		875,841		0		971,542
Residential real estate - Jr lien		328,889		390,260		0		238,826
	$	3,052,109	$	3,380,471	$	0	$	3,012,310
With an allowance recorded
Commercial & industrial	$	0	$	0	$	0	$	158,690
Commercial real estate		204,511		220,981		34,400		280,104
Residential real estate - 1st lien		115,108		144,708		43,400		294,807
Residential real estate - Jr lien		0		0		0		149,772
	$	319,619	$	365,689	$	77,800	$	883,373
Total	$	3,371,728	$	3,746,160	$	77,800	$	3,895,683

	As of March 31, 2014
			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment(1)
With no related allowance recorded
Commercial & industrial	$	285,339	$	339,849	$	0	$	299,925
Commercial real estate		1,159,450		1,249,304		0		1,052,148
Residential real estate - 1st lien		1,252,528		1,509,290		0		1,303,480
Residential real estate - Jr lien		96,266		110,220		0		130,202
	$	2,793,583	$	3,208,663	$	0	$	2,785,755
With an allowance recorded
Commercial & industrial	$	63,037	$	63,037	$	24,000	$	61,112
Commercial real estate		110,194		188,009		29,000		275,913
Residential real estate - 1st lien		247,005		275,938		92,700		340,683
Residential real estate - Jr lien		252,886		283,853		52,500		324,000
	$	673,122	$	810,837	$	198,200	$	1,001,708
Total	$	3,466,705	$	4,019,500	$	198,200	$	3,787,463

(1) For the three months ended March 31, 2014

Interest income recognized on impaired loans was immaterial for all periods presented.

For all loan segments, the accrual of interest is discontinued when a loan is specifically determined to be impaired or when the loan is delinquent 90 days and management believes, after considering collection efforts and other factors, that the borrower's financial condition is such that collection of interest is considered by management to be doubtful.  Any unpaid interest previously accrued on those loans is reversed from income.  Interest income is generally not recognized on specific impaired loans unless the likelihood of further loss is considered by management to be remote.  Interest payments received on impaired loans are generally applied as a reduction of the loan principal balance.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are considered by management to be reasonably assured.

As of the balance sheet dates, the Company was not contractually committed to lend additional funds to debtors with impaired, non-accrual or restructured loans.

Credit Quality Grouping

In developing the allowance for loan losses, management uses credit quality grouping to help evaluate trends in credit quality. The Company groups credit risk into Groups A, B and C. The manner the Company utilizes to assign risk grouping is driven by loan purpose. Commercial purpose loans are individually risk graded while the retail portion of the portfolio is generally grouped by delinquency pool.

Group A loans - Acceptable Risk – are loans that are expected to perform as agreed under their respective terms.  Such loans carry a normal level of risk that does not require management attention beyond that warranted by the loan or loan relationship characteristics, such as loan size or relationship size. Group A loans include commercial purpose loans that are individually risk rated and retail loans that are rated by pool. Group A retail loans include both performing consumer and residential real estate loans. Residential real estate loans are loans to individuals secured by 1-4 family homes, including first mortgages, home equity and home improvement loans. Loan balances fully secured by deposit accounts or that are fully guaranteed by the Federal Government are considered acceptable risk.

Group B loans – Management Involved - are loans that require greater attention than the acceptable loans in Group A. Characteristics of such loans may include, but are not limited to, borrowers that are experiencing negative operating trends such as reduced sales or margins, borrowers that have exposure to adverse market conditions such as increased competition or regulatory burden, or borrowers that have had unexpected or adverse changes in management. These loans have a greater likelihood of migrating to an unacceptable risk level if these characteristics are left unchecked. Group B is limited to commercial purpose loans that are individually risk rated.

Group C loans – Unacceptable Risk – are loans that have distinct shortcomings that require a greater degree of management attention.  Examples of these shortcomings include a borrower's inadequate capacity to service debt, poor operating performance, or insolvency.  These loans are more likely to result in repayment through collateral liquidation. Group C loans range from those that are likely to sustain some loss if the shortcomings are not corrected, to those for which loss is imminent and non-accrual treatment is warranted. Group C loans include individually rated commercial purpose loans, and retail loans adversely rated in accordance with the Federal Financial Institutions Examination Council’s Uniform Retail Credit Classification Policy. Group C retail loans include 1-4 family residential real estate loans and home equity loans past due 90 days or more with loan-to-value ratios greater than 60%, home equity loans 90 days or more past due where the bank does not hold first mortgage, irrespective of loan-to-value, loans in bankruptcy where repayment is likely but not yet established, and lastly consumer loans that are 90 days or more past due.

Commercial purpose loan ratings are assigned by the commercial account officer; for larger and more complex commercial loans, the credit rating is a collaborative assignment by the lender and the credit analyst. The credit risk rating is based on the borrower's expected performance, i.e., the likelihood that the borrower will be able to service its obligations in accordance with the loan terms. Credit risk ratings are meant to measure risk versus simply record history.  Assessment of expected future payment performance requires consideration of numerous factors.  While past performance is part of the overall evaluation, expected performance is based on an analysis of the borrower's financial strength, and historical and projected factors such as size and financing alternatives, capacity and cash flow, balance sheet and income statement trends, the quality and timeliness of financial reporting, and the quality of the borrower’s management.  Other factors influencing the credit risk rating to a lesser degree include collateral coverage and control, guarantor strength and commitment, documentation, structure and covenants and industry conditions.  There are uncertainties inherent in this process.

Credit risk ratings are dynamic and require updating whenever relevant information is received.  The risk ratings of larger or more complex loans, and Group B and C rated loans, are assessed at the time of their respective annual reviews, during quarterly updates, in action plans or at any other time that relevant information warrants update. Lenders are required to make immediate disclosure to the Chief Credit Officer of any known increase in loan risk, even if considered temporary in nature.

The risk ratings within the loan portfolio, by segment, as of the balance sheet dates were as follows:

March 31, 2015
					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	63,693,155	$	160,845,487	$	158,579,882	$	43,991,054	$	7,392,306	$	434,501,884
Group B		2,900,660		4,873,360		233,858		269,395		0		8,277,273
Group C		853,522		5,734,257		2,780,571		418,507		7,580		9,794,437
Total	$	67,447,337	$	171,453,104	$	161,594,311	$	44,678,956	$	7,399,886	$	452,573,594

December 31, 2014
					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	61,201,586	$	157,767,641	$	160,912,689	$	44,018,956	$	8,035,298	$	431,936,170
Group B		2,316,908		3,280,904		228,148		251,822		0		6,077,782
Group C		871,726		5,563,285		2,825,287		530,705		0		9,791,003
Total	$	64,390,220	$	166,611,830	$	163,966,124	$	44,801,483	$	8,035,298	$	447,804,955

March 31, 2014
					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	56,637,600	$	157,395,642	$	168,645,904	$	43,890,056	$	8,041,728	$	434,610,930
Group B		2,759,619		4,697,830		214,558		148,881		0		7,820,888
Group C		1,331,589		5,276,156		2,701,418		489,786		0		9,798,949
Total	$	60,728,808	$	167,369,628	$	171,561,880	$	44,528,723	$	8,041,728	$	452,230,767

Modifications of Loans and TDRs

A loan is classified as a TDR if, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider.

The Company is deemed to have granted such a concession if it has modified a troubled loan in any of the following ways:

●   Reduced accrued interest;

●   Reduced the original contractual interest rate to a rate that is below the current market rate for the borrower;

●   Converted a variable-rate loan to a fixed-rate loan;

●   Extended the term of the loan beyond an insignificant delay;

●   Deferred or forgiven principal in an amount greater than three months of payments; or

●   Performed a refinancing and deferred or forgiven principal on the original loan.

An insignificant delay or insignificant shortfall in the amount of payments typically would not require the loan to be accounted for as a TDR.  However, pursuant to regulatory guidance, any payment delay longer than three months is generally not considered insignificant. Management’s assessment of whether a concession has been granted also takes into account payments expected to be received from third parties, including third-party guarantors, provided that the third party has the ability to perform on the guarantee.

The Company’s TDRs are principally a result of extending loan repayment terms to relieve cash flow difficulties. The Company has only, on a limited basis, reduced interest rates for borrowers below the current market rate for the borrower.  The Company has not forgiven principal or reduced accrued interest within the terms of original restructurings, nor has it converted variable rate terms to fixed rate terms.  However, the Company evaluates each TDR situation on its own merits and does not foreclose the granting of any particular type of concession.

TDRs, by portfolio segment, for the periods presented were as follows:

	Three months ended March 31, 2015
			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
	Contracts		Investment		Investment
Residential real estate - 1st lien		5	$	344,329	$	360,905
Residential real estate - Jr lien		2		117,745		121,673
Total		7	$	462,074	$	482,578

	Year ended December 31, 2014
			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
	Contracts		Investment		Investment
Commercial real estate		1	$	301,823	$	301,823
Residential real estate - 1st lien		11		1,294,709		1,332,336
Total		12	$	1,596,532	$	1,634,159

	Three months ended March 31, 2014
	Number of Contracts		Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment
Residential real estate - 1st lien		3	$	262,569	$	273,647

The TDR’s for which there was a payment default during the twelve month periods presented were as follows:

Twelve months ended March 31, 2015
	Number of		Recorded
	Contracts		Investment
Residential real estate - 1st lien		4	$	306,874

Year ended December 31, 2014
	Number of		Recorded
	Contracts		Investment
Residential real estate - 1st lien		2	$	137,830

Twelve months ended March 31, 2014

	Number of		Recorded
	Contracts		Investment
Residential real estate - 1st lien		5	$	446,668

TDRs are treated as other impaired loans and carry individual specific reserves with respect to the calculation of the allowance for loan losses.  These loans are categorized as non-performing, may be past due, and are generally adversely risk rated. The TDRs that have defaulted under their restructured terms are generally in collection status and their reserve is typically calculated using the fair value of collateral method. There was no specific allowance related to TDRs for the periods presented.

At March 31, 2015, the Company did not have any commitments to lend additional funds to borrowers with loans classified as TDRs.

XML

8. Loan Servicing (Tables)

3 Months Ended

Mar. 31, 2015

Transfers and Servicing of Financial Assets [Abstract]

Schedule Of Mortgage Servicing Rights

	March 31,			December 31,			March 31,
	2015			2014			2014
Balance at beginning of year	$	1,311,965		$	1,329,079		$	1,329,079
Mortgage servicing rights capitalized		55,669			209,713			46,636
Mortgage servicing rights amortized		(69,383	)		(250,955	)		(57,818	)
Change in valuation allowance		8,217			24,128			3,798
Balance at end of year	$	1,306,468		$	1,311,965		$	1,321,695

XML

4. Investment Securities (Tables)

3 Months Ended

Mar. 31, 2015

Investment Securities

Schedule Of Available For Sale Securities

Securities available-for-sale (AFS) and held-to-maturity (HTM) as of the balance sheet dates consisted of the following:

			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Securities AFS	Cost		Gains		Losses		Value
March 31, 2015
U.S. Government sponsored enterprise (GSE) debt securities	$	18,904,234	$	102,297	$	2,553	$	19,003,978
U.S. Government securities		3,994,362		14,115		0		4,008,477
Agency mortgage-backed securities (Agency MBS)		8,716,244		77,867		0		8,794,111
	$	31,614,840	$	194,279	$	2,553	$	31,806,566
December 31, 2014
U.S. GSE debt securities	$	19,929,061	$	50,378	$	72,289	$	19,907,150
U.S. Government securities		3,997,451		3,486		0		4,000,937
Agency MBS		9,031,661		19,472		12,326		9,038,807
	$	32,958,173	$	73,336	$	84,615	$	32,946,894
March 31, 2014
U.S. GSE debt securities	$	25,648,701	$	105,874	$	124,214	$	25,630,361
U.S. Government securities		5,548,652		11,188		2,811		5,557,029
	$	31,197,353	$	117,062	$	127,025	$	31,187,390

Schedule Of Held to Maturity Securities

			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Securities HTM	Cost		Gains		Losses		Value*
March 31, 2015
States and political subdivisions	$	42,831,982	$	350,018	$	0	$	43,182,000
December 31, 2014
States and political subdivisions	$	41,810,945	$	423,055	$	0	$	42,234,000
March 31, 2014
States and political subdivisions	$	38,919,299	$	377,701	$	0	$	39,297,000

Schedule of Maturities of Debt Securities Available for Sale

The scheduled maturities of debt securities AFS were as follows:

	Amortized		Fair
	Cost		Value
March 31, 2015
Due in one year or less	$	4,016,828	$	4,021,755
Due from one to five years		18,881,768		18,990,700
Agency MBS*		8,716,244		8,794,111
	$	31,614,840	$	31,806,566
December 31, 2014
Due in one year or less	$	5,027,864	$	5,034,248
Due from one to five years		18,898,648		18,873,839
Agency MBS*		9,031,661		9,038,807
	$	32,958,173	$	32,946,894
March 31, 2014
Due in one year or less	$	6,631,624	$	6,657,510
Due from one to five years		24,565,729		24,529,880
	$	31,197,353	$	31,187,390

*Because the actual maturities of Agency MBS usually differ from their contractual maturities due to the right of borrowers to prepay the underlying mortgage loans, usually without penalty, those securities are not presented in the table by contractual maturity date.

Schedule Of Maturities of Debt Securities Held to Maturity

The scheduled maturities of debt securities HTM were as follows:

	Amortized		Fair
	Cost		Value*
March 31, 2015
Due in one year or less	$	29,485,512	$	29,486,000
Due from one to five years		4,419,264		4,506,000
Due from five to ten years		2,246,370		2,334,000
Due after ten years		6,680,836		6,856,000
	$	42,831,982	$	43,182,000
December 31, 2014
Due in one year or less	$	28,158,718	$	28,159,000
Due from one to five years		4,637,913		4,744,000
Due from five to ten years		2,305,353		2,411,000
Due after ten years		6,708,961		6,920,000
	$	41,810,945	$	42,234,000
March 31, 2014
Due in one year or less	$	28,961,980	$	28,962,000
Due from one to five years		3,739,065		3,834,000
Due from five to ten years		2,445,740		2,540,000
Due after ten years		3,772,514		3,961,000
	$	38,919,299	$	39,297,000

*Method used to determine fair value of HTM securities rounds values to nearest thousand.

Schedule Of Unrealized Loss

There were no debt securities HTM in an unrealized loss position as of the balance sheet dates.  Debt securities AFS with unrealized losses as of the balance sheet dates are presented in the table below.

	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	Value		Loss		Value		Loss		Value		Loss
March 31, 2015
U.S. GSE debt securities	$	0	$	0	$	997,447	$	2,553	$	997,447	$	2,553
December 31, 2014
U.S. GSE debt securities	$	6,023,946	$	8,548	$	5,186,258	$	63,741	$	11,210,204	$	72,289
Agency MBS		3,206,389		12,326		0		0		3,206,389		12,326
	$	9,230,335	$	20,874	$	5,186,258	$	63,741	$	14,416,593	$	84,615
March 31, 2014
U.S. GSE debt securities	$	8,003,111	$	27,981	$	5,160,370	$	96,233	$	13,163,481	$	124,214
U.S. Government securities		1,544,061		2,811		0		0		1,544,061		2,811
	$	9,547,172	$	30,792	$	5,160,370	$	96,233	$	14,707,542	$	127,025

XML

9. Legal Proceedings

3 Months Ended

Mar. 31, 2015

Legal Proceedings

Note 9. Legal Proceedings

In the normal course of business, the Company and its subsidiary are involved in litigation that is considered incidental to their business.  Management does not expect that any such litigation will be material to the Company's consolidated financial condition or results of operations.

XML

7. Fair Value

3 Months Ended

Mar. 31, 2015

Fair Value Disclosures [Abstract]

Note 7. Fair Value

Certain assets and liabilities are recorded at fair value to provide additional insight into the Company’s quality of earnings. The fair values of some of these assets and liabilities are measured on a recurring basis while others are measured on a non-recurring basis, with the determination based upon applicable existing accounting pronouncements. For example, securities available-for-sale are recorded at fair value on a recurring basis. Other assets, such as mortgage servicing rights, loans held-for-sale, impaired loans, and OREO are recorded at fair value on a non-recurring basis using the lower of cost or market methodology to determine impairment of individual assets. The Company groups assets and liabilities which are recorded at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement (with Level 1 considered highest and Level 3 considered lowest). A brief description of each level follows.

Level 1 Quoted prices in active markets for identical assets or liabilities.  Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as U.S. Treasury, other U.S. Government debt securities that are highly liquid and are actively traded in over-the-counter markets.

Level 2 Observable inputs other than Level 1 prices such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.  Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data.  This category generally includes mortgage servicing rights, impaired loans and OREO.

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.  Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

The following methods and assumptions were used by the Company in estimating its fair value measurements and disclosures:

Cash and cash equivalents:  The carrying amounts reported in the balance sheet for cash and cash equivalents approximate their fair values.  As such, the Company classifies these financial instruments as Level 1.

Securities available-for-sale and held-to-maturity: Fair value measurement is based upon quoted prices for similar assets, if available. If quoted prices are not available, fair values are measured using matrix pricing models, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curves, prepayment speeds and default rates.  Level 1 securities would include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets.  Level 2 securities include federal agency securities and securities of local municipalities.

Restricted equity securities:  Restricted equity securities are comprised of Federal Reserve Bank of Boston (FRBB) stock and Federal Home Loan Bank of Boston (FHLBB) stock.  These securities are carried at cost, which is believed to approximate fair value, based on the redemption provisions of the FRBB and the FHLBB.  The stock is nonmarketable, and redeemable at par value, subject to certain conditions.  As such the Company classifies these securities as Level 2.

Loans and loans held-for-sale:  For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying amounts.  The fair values for other loans (for example, fixed rate residential, commercial real estate, and rental property mortgage loans, and commercial and industrial loans) are estimated using discounted cash flow analyses, based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Loan fair value estimates include judgments regarding future expected loss experience and risk characteristics.  Loan impairment is deemed to exist when full repayment of principal and interest according to the contractual terms of the loan is no longer probable.  Impaired loans are reported based on one of three measures: the present value of expected future cash flows discounted at the loan’s effective interest rate; the loan’s observable market price; or the fair value of the collateral if the loan is collateral dependent.  If the fair value is less than an impaired loan’s recorded investment, an impairment loss is recognized as part of the allowance for loan losses.  Accordingly, certain impaired loans may be subject to measurement at fair value on a non-recurring basis.  Management has estimated the fair values of these assets using Level 2 inputs, such as the fair value of collateral based on independent third-party appraisals for collateral-dependent loans.  All other loans are valued using Level 3 inputs.

The fair value of loans held-for-sale is based upon an actual purchase and sale agreement between the Company and an independent market participant.  The sale is executed within a reasonable period following quarter end at the stated fair value.

Mortgage servicing rights:  Mortgage servicing rights represent the value associated with servicing residential mortgage loans. Servicing assets and servicing liabilities are reported using the amortization method and compared to fair value for impairment. In evaluating the carrying values of mortgage servicing rights, the Company obtains third party valuations based on loan level data including note rate, and the type and term of the underlying loans. As such, the Company classifies mortgage servicing rights as non-recurring Level 2.

OREO:  Real estate acquired through or in lieu of foreclosure and bank properties no longer used as bank premises are initially recorded at fair value. The fair value of OREO is based on property appraisals and an analysis of similar properties currently available. As such, the Company records OREO as non-recurring Level 2.

Deposits, federal funds purchased and borrowed funds:  The fair values disclosed for demand deposits (for example, checking accounts, savings accounts and repurchase agreements) are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The fair values for certificates of deposit and borrowed funds are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates and indebtedness to a schedule of aggregated contractual maturities on such time deposits and indebtedness.  As such the Company classifies deposits, federal funds purchased and borrowed funds as Level 2.

Capital lease obligations:  Fair value is determined using a discounted cash flow calculation using current rates.  Based on current rates, carrying value approximates fair value.  As such the Company classifies these obligations as Level 2.

Junior subordinated debentures:  Fair value is estimated using current rates for debentures of similar maturity.  As such the Company classifies these instruments as Level 2.

Accrued interest:  The carrying amounts of accrued interest approximate their fair values.  As such the Company classifies accrued interest as Level 2.

Off-balance-sheet credit related instruments:  Commitments to extend credit are evaluated and fair value is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit-worthiness of the counterparties.  For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.

FASB Accounting Standards Codification (ASC) Topic 825 “Financial Instruments”, requires disclosures of fair value information about financial instruments, whether or not recognized in the balance sheet, if the fair values can be reasonably determined. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques using observable inputs when available. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Topic 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

Assets measured at fair value on a recurring basis and reflected in the consolidated balance sheets at the dates presented, segregated by fair value hierarchy, are summarized below:

March 31, 2015	Level 1		Level 2
Assets: (market approach)
U.S. GSE debt securities	$	0	$	19,003,978
U.S. Government securities		4,008,477		0
Agency MBS		0		8,794,111
Total	$	4,008,477	$	27,798,089
December 31, 2014
Assets: (market approach)
U.S. GSE debt securities	$	0	$	19,907,150
U.S. Government securities		4,000,937		0
Agency MBS		0		9,038,807
Total	$	4,000,937	$	28,945,957
March 31, 2014
Assets: (market approach)
U.S. GSE debt securities	$	0	$	25,630,361
U.S. Government securities		5,557,029		0
Total	$	5,557,029	$	25,630,361

There were no transfers between Levels 1 and 2 for the periods presented.  There were no Level 3 assets or liabilities measured on a recurring basis as of the balance sheet dates presented.

Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis

The following table includes assets measured at fair value on a non-recurring basis that have had a fair value adjustment since their initial recognition. Impaired loans measured at fair value only include impaired loans with a related specific allowance for loan losses and are presented net of specific allowances as disclosed in Note 5.

Assets measured at fair value on a non-recurring basis and reflected in the consolidated balance sheets at the dates presented, segregated by fair value hierarchy, are summarized below:

March 31, 2015	Level 2
Assets: (market approach)
Residential mortgage servicing rights	$	1,306,468
Impaired loans, net of related allowance		377,646
OREO		1,238,320
December 31, 2014
Assets: (market approach)
Residential mortgage servicing rights	$	1,311,965
Impaired loans, net of related allowance		241,819
OREO		1,238,320
March 31, 2014
Assets: (market approach)
Residential mortgage servicing rights	$	1,321,695
Impaired loans, net of related allowance		474,922
OREO		865,820

There were no Level 1 or Level 3 assets or liabilities measured on a non-recurring basis as of the balance sheet dates presented.

The estimated fair values of commitments to extend credit and letters of credit were immaterial as of the dates presented in the tables below.  The estimated fair values of the Company's financial instruments were as follows:

March 31, 2015			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	17,332	$	17,332	$	0	$	0	$	17,332
Securities held-to-maturity		42,832		0		43,182		0		43,182
Securities available-for-sale		31,807		4,009		27,798		0		31,807
Restricted equity securities		3,332		0		3,332		0		3,332
Loans and loans held-for-sale
Commercial & industrial		66,667		0		633		67,521		68,154
Commercial real estate		169,053		0		2,108		172,762		174,870
Residential real estate - 1st lien		161,528		0		761		165,294		166,055
Residential real estate - Jr lien		44,338		0		297		44,975		45,272
Consumer		7,311		0		0		7,664		7,664
Mortgage servicing rights		1,306		0		1,452		0		1,452
Accrued interest receivable		2,059		0		2,059		0		2,059
Financial liabilities:
Deposits
Other deposits		461,001		0		458,526		0		458,526
Brokered deposits		16,118		0		18,742		0		18,742
Federal funds purchased and short-term borrowings		15,000		0		15,000		0		15,000
Repurchase agreements		28,230		0		28,230		0		28,230
Capital lease obligations		620		0		620		0		620
Subordinated debentures		12,887		0		12,865		0		12,865
Accrued interest payable		63		0		63		0		63

December 31, 2014			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	24,962	$	24,962	$	0	$	0	$	24,962
Securities held-to-maturity		41,811		0		42,234		0		42,234
Securities available-for-sale		32,947		4,001		28,946		0		32,947
Restricted equity securities		3,332		0		3,332		0		3,332
Loans and loans held-for-sale
Commercial & industrial		63,709		0		391		64,800		65,191
Commercial real estate		164,212		0		1,897		167,961		169,858
Residential real estate - 1st lien		162,635		0		678		166,171		166,849
Residential real estate - Jr lien		44,457		0		329		45,113		45,442
Consumer		7,912		0		0		8,315		8,315
Mortgage servicing rights		1,312		0		1,528		0		1,528
Accrued interest receivable		1,698		0		1,698		0		1,698
Financial liabilities:
Deposits
Other deposits		472,966		0		473,100		0		473,100
Brokered deposits		20,053		0		20,054		0		20,054
Repurchase agreements		28,543		0		28,543		0		28,543
Capital lease obligations		640		0		640		0		640
Subordinated debentures		12,887		0		12,867		0		12,867
Accrued interest payable		64		0		64		0		64

March 31, 2014			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	19,127	$	19,127	$	0	$	0	$	19,127
Securities held-to-maturity		38,919		0		39,297		0		39,297
Securities available-for-sale		31,187		5,557		25,630		0		31,187
Restricted equity securities		3,633		0		3,633		0		3,633
Loans and loans held-for-sale
Commercial & industrial		60,138		0		324		61,035		61,359
Commercial real estate		165,100		0		1,241		168,597		169,838
Residential real estate - 1st lien		170,571		0		1,407		173,511		174,918
Residential real estate - Jr lien		44,154		0		296		44,799		45,095
Consumer		7,937		0		0		8,321		8,321
Mortgage servicing rights		1,322		0		1,608		0		1,608
Accrued interest receivable		1,998		0		1,998		0		1,998
Financial liabilities:
Deposits
Other deposits		454,295		0		455,151		0		455,151
Brokered deposits		28,313		0		28,319		0		28,319
Federal funds purchased and short-term borrowings		6,000		0		6,000		0		6,000
Long-term borrowings		6,000		0		6,000		0		6,000
Repurchase agreements		25,886		0		25,886		0		25,886
Capital lease obligations		694		0		694		0		694
Subordinated debentures		12,887		0		12,881		0		12,881
Accrued interest payable		77		0		77		0		77

XML

8. Loan Servicing

3 Months Ended

Mar. 31, 2015

Transfers and Servicing of Financial Assets [Abstract]

Note 8. Loan Servicing

The following table shows the changes in the carrying amount of the mortgage servicing rights, included in other assets on the consolidated balance sheets, for the periods indicated:

	March 31,			December 31,			March 31,
	2015			2014			2014
Balance at beginning of year	$	1,311,965		$	1,329,079		$	1,329,079
Mortgage servicing rights capitalized		55,669			209,713			46,636
Mortgage servicing rights amortized		(69,383	)		(250,955	)		(57,818	)
Change in valuation allowance		8,217			24,128			3,798
Balance at end of year	$	1,306,468		$	1,311,965		$	1,321,695

XML

10. Subsequent Event

3 Months Ended

Mar. 31, 2015

Subsequent Events [Abstract]

Note 10. Subsequent Event

The Company has evaluated events and transactions through the date that the financial statements were issued for potential recognition or disclosure in these financial statements, as required by GAAP.  On March 10, 2015, the Company declared a cash dividend of $0.16 per common share payable May 1, 2015 to shareholders of record as of April 15, 2015.  This dividend, amounting to $789,242, was accrued at March 31, 2015.

On April 16, 2015, the Company announced plans to close two branch office locations in Caledonia County, effective at the close of business on July 17, 2015.  The two affected locations will be consolidated into the Bank’s two other Caledonia County branch offices.

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Details 4) (USD $)	Mar. 31, 2015	Dec. 31, 2014	Mar. 31, 2014
Group A	$ 434,501,884	$ 431,936,170	$ 434,610,930
Group B	8,277,273	6,077,782	7,820,888
Group C	9,794,437	9,791,003	9,798,949
Total Loans	452,573,594	447,804,955	452,230,767
Commercial and industrial
Group A	63,693,155	61,201,586	56,637,600
Group B	2,900,660	2,316,908	2,759,619
Group C	853,522	871,726	1,331,589
Total Loans	67,447,337	64,390,220	60,728,808
Commercial Real Estate
Group A	160,845,487	157,767,641	157,395,642
Group B	4,873,360	3,280,904	4,697,830
Group C	5,734,257	5,563,285	5,276,156
Total Loans	171,453,104	166,611,830	167,369,628
Residential real estate - 1st lien
Group A	158,579,882	160,912,689	168,645,904
Group B	233,858	228,148	214,558
Group C	2,780,571	2,825,287	2,701,418
Total Loans	161,594,311	163,966,124	171,561,880
Residential real estate - Jr lien
Group A	43,991,054	44,018,956	43,890,056
Group B	269,395	251,822	148,881
Group C	418,507	530,705	489,786
Total Loans	44,678,956	44,801,483	44,528,723
Consumer
Group A	7,392,306	8,035,298	8,041,728
Group B	0	0	0
Group C	7,580	0	0
Total Loans	$ 7,399,886	$ 8,035,298	$ 8,041,728

XML

6. Goodwill and Other Intangible Assets (Tables)

3 Months Ended

Mar. 31, 2015

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Future Amortization Expense

2015	$	204,520
2016		272,695
2017		272,691
Total remaining core deposit intangible	$	749,906

XML

4. Investment Securities (Details 1) (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2014
Held-to-Maturity Securities
Fair Value - Held-to-Maturity	$ 43,182,000	$ 39,297,000	$ 42,234,000
States and political subdivisions [Member]
Held-to-Maturity Securities
Amortized Cost - Held-to-Maturity	42,831,982	38,919,299	41,810,945
Gross Unrealized Gains - Held-to-Maturity	350,018	377,701	423,055
Gross Unrealized Losses - Held-to-Maturity	0	0	0
Fair Value - Held-to-Maturity	$ 43,182,000	$ 39,297,000	$ 42,234,000

XML

7. Fair Value (Details 1) (Fair Value Level 2, USD $)	Mar. 31, 2015	Dec. 31, 2014	Mar. 31, 2014
Fair Value Level 2
Assets: (market approach)
Residential mortgage servicing rights	$ 1,306,468	$ 1,311,965	$ 1,321,695
Impaired loans, net of related allowance	377,646	241,819	474,922
OREO	$ 1,238,320	$ 1,238,320	$ 865,820

XML

Consolidated Statements of Comprehensive Income (Unaudited) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Statement of Comprehensive Income [Abstract]
Net income	$ 1,109,841	$ 1,071,565
Other comprehensive income, net of tax:
Unrealized holding gain on available-for-sale securities arising during the period	203,004	61,956
Tax effect	(69,022)	(21,065)
Other comprehensive income, net of tax	133,982	40,891
Total comprehensive income	$ 1,243,823	$ 1,112,456

XML

4. Investment Securities

3 Months Ended

Mar. 31, 2015

Investment Securities

Note 4. Investment Securities

Securities available-for-sale (AFS) and held-to-maturity (HTM) as of the balance sheet dates consisted of the following:

			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Securities AFS	Cost		Gains		Losses		Value
March 31, 2015
U.S. Government sponsored enterprise (GSE) debt securities	$	18,904,234	$	102,297	$	2,553	$	19,003,978
U.S. Government securities		3,994,362		14,115		0		4,008,477
Agency mortgage-backed securities (Agency MBS)		8,716,244		77,867		0		8,794,111
	$	31,614,840	$	194,279	$	2,553	$	31,806,566
December 31, 2014
U.S. GSE debt securities	$	19,929,061	$	50,378	$	72,289	$	19,907,150
U.S. Government securities		3,997,451		3,486		0		4,000,937
Agency MBS		9,031,661		19,472		12,326		9,038,807
	$	32,958,173	$	73,336	$	84,615	$	32,946,894
March 31, 2014
U.S. GSE debt securities	$	25,648,701	$	105,874	$	124,214	$	25,630,361
U.S. Government securities		5,548,652		11,188		2,811		5,557,029
	$	31,197,353	$	117,062	$	127,025	$	31,187,390

			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Securities HTM	Cost		Gains		Losses		Value*
March 31, 2015
States and political subdivisions	$	42,831,982	$	350,018	$	0	$	43,182,000
December 31, 2014
States and political subdivisions	$	41,810,945	$	423,055	$	0	$	42,234,000
March 31, 2014
States and political subdivisions	$	38,919,299	$	377,701	$	0	$	39,297,000

*Method used to determine fair value of HTM securities rounds values to nearest thousand.

The scheduled maturities of debt securities AFS were as follows:

	Amortized		Fair
	Cost		Value
March 31, 2015
Due in one year or less	$	4,016,828	$	4,021,755
Due from one to five years		18,881,768		18,990,700
Agency MBS*		8,716,244		8,794,111
	$	31,614,840	$	31,806,566
December 31, 2014
Due in one year or less	$	5,027,864	$	5,034,248
Due from one to five years		18,898,648		18,873,839
Agency MBS*		9,031,661		9,038,807
	$	32,958,173	$	32,946,894
March 31, 2014
Due in one year or less	$	6,631,624	$	6,657,510
Due from one to five years		24,565,729		24,529,880
	$	31,197,353	$	31,187,390

*Because the actual maturities of Agency MBS usually differ from their contractual maturities due to the right of borrowers to prepay the underlying mortgage loans, usually without penalty, those securities are not presented in the table by contractual maturity date.

The scheduled maturities of debt securities HTM were as follows:

	Amortized		Fair
	Cost		Value*
March 31, 2015
Due in one year or less	$	29,485,512	$	29,486,000
Due from one to five years		4,419,264		4,506,000
Due from five to ten years		2,246,370		2,334,000
Due after ten years		6,680,836		6,856,000
	$	42,831,982	$	43,182,000
December 31, 2014
Due in one year or less	$	28,158,718	$	28,159,000
Due from one to five years		4,637,913		4,744,000
Due from five to ten years		2,305,353		2,411,000
Due after ten years		6,708,961		6,920,000
	$	41,810,945	$	42,234,000
March 31, 2014
Due in one year or less	$	28,961,980	$	28,962,000
Due from one to five years		3,739,065		3,834,000
Due from five to ten years		2,445,740		2,540,000
Due after ten years		3,772,514		3,961,000
	$	38,919,299	$	39,297,000

*Method used to determine fair value of HTM securities rounds values to nearest thousand.

There were no debt securities HTM in an unrealized loss position as of the balance sheet dates.  Debt securities AFS with unrealized losses as of the balance sheet dates are presented in the table below.

	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	Value		Loss		Value		Loss		Value		Loss
March 31, 2015
U.S. GSE debt securities	$	0	$	0	$	997,447	$	2,553	$	997,447	$	2,553
December 31, 2014
U.S. GSE debt securities	$	6,023,946	$	8,548	$	5,186,258	$	63,741	$	11,210,204	$	72,289
Agency MBS		3,206,389		12,326		0		0		3,206,389		12,326
	$	9,230,335	$	20,874	$	5,186,258	$	63,741	$	14,416,593	$	84,615
March 31, 2014
U.S. GSE debt securities	$	8,003,111	$	27,981	$	5,160,370	$	96,233	$	13,163,481	$	124,214
U.S. Government securities		1,544,061		2,811		0		0		1,544,061		2,811
	$	9,547,172	$	30,792	$	5,160,370	$	96,233	$	14,707,542	$	127,025

Debt securities in the table above consisted of one U.S. GSE debt security at March 31, 2015, ten U.S. GSE debt securities and four Agency MBS securities at December 31, 2014, and 13 U.S. GSE debt securities and two U.S. Government securities at March 31, 2014.  The unrealized losses for all periods presented were principally attributable to changes in prevailing interest rates for similar types of securities and not deterioration in the creditworthiness of the issuer.

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market conditions, or adverse developments relating to the issuer, warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than the carrying value, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value.  In analyzing an issuer's financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies or other adverse developments in the status of the securities have occurred, and the results of reviews of the issuer's financial condition.  As of March 31, 2015, there were no declines in the fair value of any of the securities reflected in the table above that were deemed by management to be other than temporary.

XML

4. Investment Securities (Details 2) (USD $)	Mar. 31, 2015	Dec. 31, 2014	Mar. 31, 2014
Available for sale Securities
Amortized Cost
Due in one year or less, Amortized Cost	$ 4,016,828	$ 5,027,864	$ 6,631,624
Due from one to five years, Amortized Cost	18,881,768	18,898,648	24,565,729
Agency MBS*	8,716,244	9,031,661	0
Amortization Cost of Debt	31,614,840	32,958,173	31,197,353
Fair Value
Due in one year or less, fair value	4,021,755	5,034,248	6,657,510
Due from one to five years, fair value	18,990,700	18,873,839	24,529,880
Agency MBS*	8,794,111	9,038,807	0
Fair value of debt	31,806,566	32,946,894	31,187,390
Held to maturity Securities
Amortized Cost
Due in one year or less, Amortized Cost	29,485,512	28,158,718	28,961,980
Due from one to five years, Amortized Cost	4,419,264	4,637,913	3,739,065
Due from five to ten years, Amortized Cost	2,246,370	2,305,353	2,445,740
Due after ten years, Amortized Cost	6,680,836	6,708,961	3,772,514
Amortization Cost of Debt	42,831,982	41,810,945	38,919,299
Fair Value
Due in one year or less, fair value	29,486,000	28,159,000	28,962,000
Due from one to five years, fair value	4,506,000	4,744,000	3,834,000
Due from five to ten years, fair value	2,334,000	2,411,000	2,540,000
Due after ten years, fair value	6,856,000	6,920,000	3,961,000
Fair value of debt	$ 43,182,000	$ 42,234,000	$ 39,297,000

XML

6. Goodwill and Other Intangible Assets (Details) (USD $)	Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]
2015	$ 204,520
2016	272,695
2017	272,691
Total remaining core deposit intangible	$ 749,906

XML

5. Loans, Allowance for Loan Losses and Credit Quality (Tables)

3 Months Ended

Mar. 31, 2015

Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]

Composition of net loans

	March 31,			December 31,			March 31,
	2015			2014			2014
Commercial & industrial	$	67,447,337		$	64,390,220		$	60,728,808
Commercial real estate		171,453,104			166,611,830			167,369,628
Residential real estate - 1st lien		161,594,311			163,966,124			171,561,880
Residential real estate - Jr lien		44,678,956			44,801,483			44,528,723
Consumer		7,399,886			8,035,298			8,041,728
		452,573,594			447,804,955			452,230,767
Deduct (add):
Allowance for loan losses		5,003,049			4,905,874			4,837,578
Deferred net loan costs		(303,949	)		(303,394	)		(290,265	)
		4,699,100			4,602,480			4,547,313
Net Loans	$	447,874,494		$	443,202,475		$	447,683,454

Past due loans by segment

													90 Days or
			90 Days		Total						Non-Accrual		More
March 31, 2015	30-89 Days		or More		Past Due		Current		Total Loans		Loans		and Accruing
Commercial & industrial	$	368,737	$	385,212	$	753,949	$	66,693,388	$	67,447,337	$	945,226	$	0
Commercial real estate		840,817		5,313		846,130		170,606,974		171,453,104		2,174,472		5,313
Residential real estate - 1st lien		4,663,341		681,381		5,344,722		156,249,589		161,594,311		1,420,371		316,165
Residential real estate - Jr lien		420,073		13,375		433,448		44,245,508		44,678,956		382,451		13,375
Consumer		72,479		7,580		80,059		7,319,827		7,399,886		0		7,580
Total	$	6,365,447	$	1,092,861	$	7,458,308	$	445,115,286	$	452,573,594	$	4,922,520	$	342,433
													90 Days or
			90 Days		Total						Non-Accrual		More
December 31, 2014	30-89 Days		or More		Past Due		Current		Total Loans		Loans		and Accruing
Commercial & industrial	$	439,151	$	299,095	$	738,246	$	63,651,974	$	64,390,220	$	552,386	$	23,579
Commercial real estate		988,924		5,313		994,237		165,617,593		166,611,830		1,934,096		5,313
Residential real estate - 1st lien		4,446,138		1,484,334		5,930,472		158,035,652		163,966,124		1,263,046		980,138
Residential real estate - Jr lien		637,917		179,920		817,837		43,983,646		44,801,483		404,061		115,852
Consumer		56,392		0		56,392		7,978,906		8,035,298		0		0
Total	$	6,568,522	$	1,968,662	$	8,537,184	$	439,267,771	$	447,804,955	$	4,153,589	$	1,124,882
													90 Days or
			90 Days		Total						Non-Accrual		More
March 31, 2014	30-89 Days		or More		Past Due		Current		Total Loans		Loans		and Accruing
Commercial & industrial	$	1,134,539	$	289,474	$	1,424,013	$	59,304,795	$	60,728,808	$	477,572	$	0
Commercial real estate		1,936,831		128,428		2,065,259		165,304,369		167,369,628		1,299,476		5,313
Residential real estate - 1st lien		4,664,185		1,368,469		6,032,654		165,529,226		171,561,880		2,047,423		557,640
Residential real estate - Jr lien		355,723		135,033		490,756		44,037,967		44,528,723		460,590		79,722
Consumer		106,929		0		106,929		7,934,799		8,041,728		0		0
Total	$	8,198,207	$	1,921,404	$	10,119,611	$	442,111,156	$	452,230,767	$	4,285,061	$	642,675

Changes in the allowance for loan losses

The following summarizes changes in the allowance for loan losses and select loan information, by portfolio segment:

As of or for the three months ended March 31, 2015

						Residential			Residential
	Commercial			Commercial		Real Estate			Real Estate
	& Industrial			Real Estate		1st Lien			Jr Lien			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance	$	646,719		$	2,311,936	$	1,270,766		$	321,099		$	118,819		$	236,535		$	4,905,874
Charge-offs		(35,059	)		0		(15,874	)		(20,199	)		(5,290	)		0			(76,422	)
Recoveries		5,607			0		6,042			60			11,888			0			23,597
Provision (credit)		133,224			13,175		61,083			20,447			(39,333	)		(38,596	)		150,000
Ending balance	$	750,491		$	2,325,111	$	1,322,017		$	321,407		$	86,084		$	197,939		$	5,003,049
Allowance for loan losses
Evaluated for impairment
Individually	$	70,200		$	0	$	59,100		$	10,900		$	0		$	0		$	140,200
Collectively		680,291			2,325,111		1,262,917			310,507			86,084			197,939			4,862,849
Total	$	750,491		$	2,325,111	$	1,322,017		$	321,407		$	86,084		$	197,939		$	5,003,049
Loans evaluated for impairment
Individually	$	702,732		$	2,107,787	$	820,565		$	308,036		$	0					$	3,939,120
Collectively		66,744,605			169,345,317		160,773,746			44,370,920			7,399,886						448,634,474
Total	$	67,447,337		$	171,453,104	$	161,594,311		$	44,678,956		$	7,399,886					$	452,573,594

As of or for the year ended December 31, 2014

	Commercial			Commercial			Real Estate			Real Estate
	& Industrial			Real Estate			1st Lien			Jr Lien			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance	$	516,382		$	2,143,398		$	1,452,184		$	366,471		$	105,279		$	271,201		$	4,854,915
Charge-offs		(153,329	)		(167,841	)		(58,904	)		(51,389	)		(112,376	)		0			(543,839	)
Recoveries		6,249			0			14,543			240			33,766			0			54,798
Provision (credit)		277,417			336,379			(137,057	)		5,777			92,150			(34,666	)		540,000
Ending balance	$	646,719		$	2,311,936		$	1,270,766		$	321,099		$	118,819		$	236,535		$	4,905,874
Allowance for loan losses
Evaluated for impairment
Individually	$	0		$	34,400		$	43,400		$	0		$	0		$	0		$	77,800
Collectively		646,719			2,277,536			1,227,366			321,099			118,819			236,535			4,828,074
Total	$	646,719		$	2,311,936		$	1,270,766		$	321,099		$	118,819		$	236,535		$	4,905,874
Loans evaluated for impairment
Individually	$	390,605		$	1,930,993		$	721,241		$	328,889		$	0					$	3,371,728
Collectively		63,999,615			164,680,837			163,244,883			44,472,594			8,035,298						444,433,227
Total	$	64,390,220		$	166,611,830		$	163,966,124		$	44,801,483		$	8,035,298					$	447,804,955

As of or for the three months ended March 31, 2014

							Residential			Residential
	Commercial			Commercial			Real Estate			Real Estate
	& Industrial			Real Estate			1st Lien			Jr Lien			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance	$	516,382		$	2,143,398		$	1,452,184		$	366,471		$	105,279		$	271,201		$	4,854,915
Charge-offs		(16,680	)		(100,000	)		0			0			(51,528	)		0			(168,208	)
Recoveries		112			0			9,373			60			6,326			0			15,871
Provision (credit)		56,409			129,280			(64,623	)		(17,793	)		40,309			(8,582	)		135,000
Ending balance	$	556,223		$	2,172,678		$	1,396,934		$	348,738		$	100,386		$	262,619		$	4,837,578
Allowance for loan losses
Evaluated for impairment
Individually	$	24,000		$	29,000		$	92,700		$	52,500		$	0		$	0		$	198,200
Collectively		532,223			2,143,678			1,304,234			296,238			100,386			262,619			4,639,378
Total	$	556,223		$	2,172,678		$	1,396,934		$	348,738		$	100,386		$	262,619		$	4,837,578
Loans evaluated for impairment
Individually	$	348,376		$	1,269,644		$	1,499,533		$	349,152		$	0					$	3,466,705
Collectively		60,380,432			166,099,984			170,062,347			44,179,571			8,041,728						448,764,062
Total	$	60,728,808		$	167,369,628		$	171,561,880		$	44,528,723		$	8,041,728					$	452,230,767

Impaired loans by segment

Impaired loans, by portfolio segment, were as follows:

	As of March 31, 2015
			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment(1)
With no related allowance recorded
Commercial & industrial	$	607,877	$	657,443	$	0	$	499,241
Commercial real estate		2,107,787		2,296,957		0		1,917,135
Residential real estate - 1st lien		464,680		531,386		0		535,407
Residential real estate - Jr lien		240,930		284,202		0		284,910
	$	3,421,274	$	3,769,988	$	0	$	3,236,693
With an allowance recorded
Commercial & industrial	$	94,855	$	94,855	$	70,200	$	47,428
Commercial real estate		0		0		0		102,256
Residential real estate - 1st lien		355,885		383,523		59,100		235,497
Residential real estate - Jr lien		67,106		76,631		10,900		33,553
	$	517,846	$	555,009	$	140,200	$	418,734
Total	$	3,939,120	$	4,324,997	$	140,200	$	3,655,427

(1) For the three months ended March 31, 2015

	As of December 31, 2014						2014
			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment
With no related allowance recorded
Commercial & industrial	$	390,605	$	424,598	$	0	$	507,232
Commercial real estate		1,726,482		1,689,772		0		1,294,710
Residential real estate - 1st lien		606,133		875,841		0		971,542
Residential real estate - Jr lien		328,889		390,260		0		238,826
	$	3,052,109	$	3,380,471	$	0	$	3,012,310
With an allowance recorded
Commercial & industrial	$	0	$	0	$	0	$	158,690
Commercial real estate		204,511		220,981		34,400		280,104
Residential real estate - 1st lien		115,108		144,708		43,400		294,807
Residential real estate - Jr lien		0		0		0		149,772
	$	319,619	$	365,689	$	77,800	$	883,373
Total	$	3,371,728	$	3,746,160	$	77,800	$	3,895,683

	As of March 31, 2014
			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment(1)
With no related allowance recorded
Commercial & industrial	$	285,339	$	339,849	$	0	$	299,925
Commercial real estate		1,159,450		1,249,304		0		1,052,148
Residential real estate - 1st lien		1,252,528		1,509,290		0		1,303,480
Residential real estate - Jr lien		96,266		110,220		0		130,202
	$	2,793,583	$	3,208,663	$	0	$	2,785,755
With an allowance recorded
Commercial & industrial	$	63,037	$	63,037	$	24,000	$	61,112
Commercial real estate		110,194		188,009		29,000		275,913
Residential real estate - 1st lien		247,005		275,938		92,700		340,683
Residential real estate - Jr lien		252,886		283,853		52,500		324,000
	$	673,122	$	810,837	$	198,200	$	1,001,708
Total	$	3,466,705	$	4,019,500	$	198,200	$	3,787,463

(1) For the three months ended March 31, 2014

Interest income recognized on impaired loans was immaterial for all periods presented.

Risk ratings

The risk ratings within the loan portfolio, by segment, as of the balance sheet dates were as follows:

March 31, 2015
					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	63,693,155	$	160,845,487	$	158,579,882	$	43,991,054	$	7,392,306	$	434,501,884
Group B		2,900,660		4,873,360		233,858		269,395		0		8,277,273
Group C		853,522		5,734,257		2,780,571		418,507		7,580		9,794,437
Total	$	67,447,337	$	171,453,104	$	161,594,311	$	44,678,956	$	7,399,886	$	452,573,594

December 31, 2014
					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	61,201,586	$	157,767,641	$	160,912,689	$	44,018,956	$	8,035,298	$	431,936,170
Group B		2,316,908		3,280,904		228,148		251,822		0		6,077,782
Group C		871,726		5,563,285		2,825,287		530,705		0		9,791,003
Total	$	64,390,220	$	166,611,830	$	163,966,124	$	44,801,483	$	8,035,298	$	447,804,955

March 31, 2014
					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total
Group A	$	56,637,600	$	157,395,642	$	168,645,904	$	43,890,056	$	8,041,728	$	434,610,930
Group B		2,759,619		4,697,830		214,558		148,881		0		7,820,888
Group C		1,331,589		5,276,156		2,701,418		489,786		0		9,798,949
Total	$	60,728,808	$	167,369,628	$	171,561,880	$	44,528,723	$	8,041,728	$	452,230,767

Loans modified as TDRs

TDRs, by portfolio segment, for the periods presented were as follows:

	Three months ended March 31, 2015
			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
	Contracts		Investment		Investment
Residential real estate - 1st lien		5	$	344,329	$	360,905
Residential real estate - Jr lien		2		117,745		121,673
Total		7	$	462,074	$	482,578

	Year ended December 31, 2014
			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
	Contracts		Investment		Investment
Commercial real estate		1	$	301,823	$	301,823
Residential real estate - 1st lien		11		1,294,709		1,332,336
Total		12	$	1,596,532	$	1,634,159

	Three months ended March 31, 2014
	Number of Contracts		Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment
Residential real estate - 1st lien		3	$	262,569	$	273,647

TDRs payment default

The TDR’s for which there was a payment default during the twelve month periods presented were as follows:

Twelve months ended March 31, 2015
	Number of		Recorded
	Contracts		Investment
Residential real estate - 1st lien		4	$	306,874

Year ended December 31, 2014
	Number of		Recorded
	Contracts		Investment
Residential real estate - 1st lien		2	$	137,830

Twelve months ended March 31, 2014

	Number of		Recorded
	Contracts		Investment
Residential real estate - 1st lien		5	$	446,668