XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Mar. 24, 2013
Mar. 25, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (568) $ 421
Adjustments to reconcile net (loss) income to cash provided by operating activities:    
Depreciation and amortization 958 663
Loss on the sale of assets 129 0
Stock compensation expense 135 104
Deferred tax (243) 46
Provision for bad debts 44 65
Changes in operating assets and liabilities:    
Notes and accounts receivable (172) (394)
Inventories 330 140
Accounts payable - trade (21) (2)
Accrued expenses 129 76
Deferred revenue 61 (60)
Prepaid expenses and other (102) (175)
Cash provided by operating activities 680 884
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets 184 0
Capital expenditures (1,547) (2,208)
Cash used by investing activities (1,363) (2,208)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of stock options 0 23
Borrowings of bank debt 3,160 1,795
Repayments of bank debt (2,252) (749)
Cash provided (used) by financing activities 908 1,069
Net increase (decrease) in cash and cash equivalents 225 (255)
Cash and cash equivalents, beginning of period 590 949
Cash and cash equivalents, end of period 815 694
CASH PAYMENTS FOR:    
Interest 248 55
Income taxes - net $ (84) $ 37