0000071829-17-000086.txt : 20170727 0000071829-17-000086.hdr.sgml : 20170727 20170727163037 ACCESSION NUMBER: 0000071829-17-000086 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20170727 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170727 DATE AS OF CHANGE: 20170727 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NEWPARK RESOURCES INC CENTRAL INDEX KEY: 0000071829 STANDARD INDUSTRIAL CLASSIFICATION: OIL & GAS FILED MACHINERY & EQUIPMENT [3533] IRS NUMBER: 721123385 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-02960 FILM NUMBER: 17986669 BUSINESS ADDRESS: STREET 1: 9320 LAKESIDE BOULEVARD STREET 2: SUITE 100 CITY: THE WOODLANDS STATE: TX ZIP: 77381 BUSINESS PHONE: 281-362-6800 MAIL ADDRESS: STREET 1: 9320 LAKESIDE BOULEVARD STREET 2: SUITE 100 CITY: THE WOODLANDS STATE: TX ZIP: 77381 FORMER COMPANY: FORMER CONFORMED NAME: NEW PARK MINING CO DATE OF NAME CHANGE: 19720828 8-K 1 a2017q28kearningsrelease.htm FORM 8-K Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): July 27, 2017
nr20160603_8kimg001.jpg
 
NEWPARK RESOURCES, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
 
001-2960
 
72-1123385
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(IRS Employer Identification No.)
 
 9320 Lakeside Blvd., Suite 100
The Woodlands, TX
 
77381
(Address of principal executive offices) 
 
(Zip Code)
                                                                                    
Registrant's telephone number, including area code: (281) 362-6800
 
(Former name or former address, if changed since last report.)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Act of 1934.

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02.      Results of Operations and Financial Condition.
On July 27, 2017, Newpark Resources, Inc. (the “Company”) issued a press release announcing financial information for the three and six months ended June 30, 2017. The press release is attached to this Current Report on Form 8-K as Exhibit 99.1 and is incorporated herein by reference.
The information in Item 2.02 of this Current Report on Form 8-K and the information in the exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act except as expressly set forth by specific reference in such filing.
Use of Non-GAAP Financial Information
To help understand the Company’s financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles (“GAAP”) with non-GAAP financial measures. Such financial measures include earnings before interest, taxes, depreciation and amortization (“EBITDA”), EBITDA Margin, Net Debt and the Ratio of Net Debt to Capital.
We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and/or that of other companies in our industry. In addition, management uses these measures to evaluate operating performance, and our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP. Applicable reconciliations to the nearest GAAP financial measure of each non-GAAP financial measure are included in the attached Exhibit 99.1.



Item 9.01     Financial Statements and Exhibits. 
(d) Exhibits.
Exhibit No.  
 
Description 
99.1
 
Press release issued by Newpark Resources, Inc. on July 27, 2017.







SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. 
 
 
 
NEWPARK RESOURCES, INC.
 
 
 
 
 
 
 
 
Dated:
July 27, 2017
By:
/s/ Gregg S. Piontek
 
 
 
Gregg S. Piontek, Vice President and Chief Financial Officer
 
 
 
(Principal Financial Officer)






EXHIBIT INDEX
   
Exhibit No.  
 
Description 
99.1
 
Press release issued by Newpark Resources, Inc. on July 27, 2017.



EX-99.1 2 a2017q2ex991.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1
     ex99-1img001.jpg
 
     NEWS RELEASE
 
Contacts: 
Gregg Piontek
Vice President and Chief Financial Officer
Newpark Resources, Inc.
gpiontek@newpark.com
281-362-6800
FOR IMMEDIATE RELEASE
 
 

NEWPARK RESOURCES REPORTS SECOND QUARTER 2017 RESULTS
Company reports revenues of $183 million, net income of $0.02 per share
THE WOODLANDS, TX – JULY 27, 2017 – Newpark Resources, Inc. (NYSE: NR) today announced results for its second quarter ended June 30, 2017. Total revenues for the second quarter of 2017 were $183.0 million compared to $158.7 million in the first quarter of 2017 and $115.3 million in the second quarter of 2016. Net income for the second quarter of 2017 was $1.6 million, or $0.02 per diluted share, compared to a net loss of $1.0 million, or $0.01 per share, in the first quarter of 2017, and a net loss of $13.9 million, or $0.17 per share, in the second quarter of 2016. Second quarter 2016 results included net charges of $0.11 per share associated with asset impairments, the termination of our previous revolving credit facility and charges associated with workforce reductions.
Paul Howes, Newpark’s President and Chief Executive Officer, stated, “Building upon the positive momentum from the first quarter, I’m pleased to report another period of strong sequential gains in both segments. The Mats segment had an exceptionally strong second quarter, posting the highest revenue and operating income level in two years, benefiting from our diversification strategy. The sequential revenue gains were driven by broad-based improvements across targeted market sectors, including the impact of a few large utilities transmission and distribution projects in the Gulf Coast region. The quarter further benefited from weather events, where our scale and rapid service response uniquely positioned us to support our customers following a string of storms that impacted areas within Texas and Louisiana. With the meaningful lift in demand, rental and service revenues increased to $25 million in the quarter. The surge in rental demand also provided a meaningful lift in segment operating margin, which came in at 35% for the second quarter.
“In Fluids, revenue gains were once again led by our U.S. operations, where revenues improved sequentially by 34% and outperformed the market rig count gains for the third consecutive quarter. The strong U.S. performance more than offset the anticipated seasonal impact of Spring break-up in Canada, resulting in a 12% increase in total North America fluids revenues. Internationally, fluids revenues also increased by 8%, benefiting from a rebound in activity in North Africa and Eastern Europe,” added Howes. “With the stronger revenue contribution from the U.S. and EMEA regions, the Fluids segment profitability remained relatively stable despite the sharp seasonal decline in Canada, posting a 4% operating margin.”
2017 Convertible Notes Update
In preparation for the October 2017 maturity of convertible notes, the restricted cash balance (reported within prepaid expenses and other current assets) increased by $30 million during the second quarter of 2017, reflecting funds that have been placed in an escrow account in advance of the scheduled maturity.  As a result of this as well as meeting other administrative requirements, the Company has satisfied the conditions to avoid the accelerated maturity date of its Asset-Based Loan (“ABL”) Facility.  Accordingly, the maturity date of the ABL Facility remains March 6, 2020.   

1



Segment Results
The Fluids Systems segment generated revenues of $150.6 million in the second quarter of 2017 compared to $136.1 million in the first quarter of 2017 and $96.2 million in the second quarter of 2016. Segment operating income was $5.9 million in the second quarter of 2017, compared to $6.4 million of income in the first quarter of 2017 and an $11.9 million loss in the second quarter of 2016. Segment results for the second quarter of 2016 included a total of $8.3 million of charges, including impairments of intangible and other long-lived assets in the Asia Pacific region, as well as costs associated with workforce reductions and the impairment of inventory in North America.
The Mats and Integrated Services segment generated revenues of $32.4 million in the second quarter of 2017 compared to $22.6 million in the first quarter of 2017 and $19.2 million in the second quarter of 2016. Segment operating income was $11.4 million in the second quarter of 2017, compared to $6.4 million in the first quarter of 2017, and $4.0 million in the second quarter of 2016.
CONFERENCE CALL
Newpark has scheduled a conference call to discuss second quarter 2017 results, which will be broadcast live over the Internet, on Friday, July 28, 2017 at 10:00 a.m. Eastern Time / 9:00 a.m. Central Time. To participate in the call, dial (412) 902-0030 and ask for the Newpark conference call at least 10 minutes prior to the start time, or access it live over the Internet at www.newpark.com. For those who cannot listen to the live call, a replay will be available through August 11, 2017 and may be accessed by dialing (201) 612-7415 and using pass code 13663806#. Also, an archive of the webcast will be available shortly after the call at www.newpark.com for 90 days.
Newpark Resources, Inc. is a worldwide provider of value-added drilling fluids systems and composite matting systems used in oilfield and other commercial markets. For more information, visit our website at www.newpark.com. 
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act that are based on management's current expectations, estimates and projections. All statements that address expectations or projections about the future, including Newpark's strategy for growth, product development, market position, expected expenditures and future financial results are forward-looking statements. Some of the forward-looking statements may be identified by words like "expects," "anticipates," "plans," "intends," "projects," "indicates," and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Newpark, particularly its Annual Report on Form 10-K for the year ended December 31, 2016, as well as others, could cause results to differ materially from those expressed in, or implied by, these statements. These risk factors include, but are not limited to, risks related to the worldwide oil and natural gas industry, our customer concentration and reliance on the U.S. exploration and production market, risks related to our international operations, the cost and continued availability of borrowed funds including noncompliance with debt covenants, operating hazards present in the oil and natural gas industry, our ability to execute our business strategy and make successful business acquisitions and capital investments, the availability of raw materials and skilled personnel, our market competition, compliance with legal and regulatory matters, including environmental regulations, the availability of insurance and the risks and limitations of our insurance coverage, potential impairments of long-lived intangible assets, technological developments in our industry, risks related to severe weather, particularly in the U.S. Gulf Coast, cybersecurity breaches or business system disruptions and risks related to the fluctuations in the market value of our common stock. Newpark's filings with the Securities and Exchange Commission can be obtained at no charge at www.sec.gov, as well as through our website at www.newpark.com.

2



Newpark Resources, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
 
Three Months Ended
 
Six Months Ended
(In thousands, except per share data)
June 30,
2017
 
March 31,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
Revenues
$
183,020

 
$
158,691

 
$
115,315

 
$
341,711

 
$
229,859

Cost of revenues
148,431

 
129,590

 
102,803

 
278,021

 
214,376

Selling, general and administrative expenses
26,630

 
25,397

 
21,435

 
52,027

 
44,927

Other operating income, net
(9
)
 
(42
)
 
(713
)
 
(51
)
 
(2,409
)
Impairments and other charges

 

 
6,925

 

 
6,925

Operating income (loss)
7,968

 
3,746

 
(15,135
)
 
11,714

 
(33,960
)
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange (gain) loss
534

 
392

 
(746
)
 
926

 
(1,201
)
Interest expense, net
3,441

 
3,218

 
3,022

 
6,659

 
5,103

Gain on extinguishment of debt

 

 

 

 
(1,894
)
Income (loss) from operations before income taxes
3,993

 
136

 
(17,411
)
 
4,129

 
(35,968
)
 
 
 
 
 
 
 
 
 
 
Provision (benefit) for income taxes
2,361

 
1,119

 
(3,507
)
 
3,480

 
(8,764
)
Net income (loss)
$
1,632

 
$
(983
)
 
$
(13,904
)
 
$
649

 
$
(27,204
)
 
 
 
 
 
 
 
 
 
 
Calculation of EPS:
 
 
 
 
 
 
 
 
 
Basic - net income (loss)
$
1,632

 
$
(983
)
 
$
(13,904
)
 
$
649

 
$
(27,204
)
Assumed conversions of Convertible Notes due 2017

 

 

 

 

Diluted - adjusted net income (loss)
$
1,632

 
$
(983
)
 
$
(13,904
)
 
$
649

 
$
(27,204
)
 
 
 
 
 
 
 
 
 
 
Basic - weighted average common shares outstanding
84,653

 
84,153

 
83,457

 
84,404

 
83,358

Dilutive effect of stock options and restricted stock awards
2,662

 

 

 
2,695

 

Dilutive effect of Convertible Notes due 2017

 

 

 

 

Dilutive effect of Convertible Notes due 2021

 

 

 

 

Diluted - weighted average common shares outstanding
87,315

 
84,153

 
83,457

 
87,099

 
83,358

 
 
 
 
 
 
 
 
 
 
Income (loss) per common share - basic:
$
0.02

 
$
(0.01
)
 
$
(0.17
)
 
$
0.01

 
$
(0.33
)
Income (loss) per common share - diluted:
$
0.02

 
$
(0.01
)
 
$
(0.17
)
 
$
0.01

 
$
(0.33
)
 
Note: For all periods presented, we excluded the assumed conversion of the Convertible Notes in calculating diluted earnings per share as the effect was anti-dilutive.




3



Newpark Resources, Inc.
Operating Segment Results
(Unaudited)
 
Three Months Ended
 
Six Months Ended
(In thousands)
June 30,
2017
 
March 31,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
Revenues
 
 
 
 
 
 
 
 
 
Fluids systems
$
150,623

 
$
136,050

 
$
96,153

 
$
286,673

 
$
194,804

Mats and integrated services
32,397

 
22,641

 
19,162

 
55,038

 
35,055

Total revenues
$
183,020

 
$
158,691

 
$
115,315

 
$
341,711

 
$
229,859

 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
 
 
 
 
 
 
 
 
Fluids systems (1)
$
5,863

 
$
6,352

 
$
(11,924
)
 
$
12,215

 
$
(27,131
)
Mats and integrated services
11,419

 
6,402

 
3,989

 
17,821

 
7,725

Corporate office
(9,314
)
 
(9,008
)
 
(7,200
)
 
(18,322
)
 
(14,554
)
Operating income (loss)
$
7,968

 
$
3,746

 
$
(15,135
)
 
$
11,714

 
$
(33,960
)
 
 
 
 
 
 
 
 
 
 
Segment operating margin
 
 
 
 
 
 
 
 
 
Fluids systems
3.9
%
 
4.7
%
 
(12.4
)%
 
4.3
%
 
(13.9
)%
Mats and integrated services
35.2
%
 
28.3
%
 
20.8
 %
 
32.4
%
 
22.0
 %

(1) Second quarter 2016 and first half 2016 operating results included $7.6 million of charges associated with asset impairments primarily in the Asia pacific region. In addition, second quarter and first half 2016 operating results included $0.7 million and $3.9 million of charges associated with workforce reductions, respectively.

4



Newpark Resources, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands, except share data)
June 30, 2017
 
December 31, 2016
ASSETS
 
 
 
Cash and cash equivalents
$
68,237

 
$
87,878

Receivables, net
230,193

 
214,307

Inventories
156,947

 
143,612

Prepaid expenses and other current assets
50,010

 
17,143

Total current assets
505,387

 
462,940

 
 
 
 
Property, plant and equipment, net
304,129

 
303,654

Goodwill
20,238

 
19,995

Other intangible assets, net
4,892

 
6,067

Deferred tax assets
2,388

 
1,747

Other assets
3,434

 
3,780

Total assets
$
840,468

 
$
798,183

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current debt
$
85,879

 
$
83,368

Accounts payable
82,302

 
65,281

Accrued liabilities
39,863

 
31,152

Total current liabilities
208,044

 
179,801

 
 
 
 
Long-term debt, less current portion
75,107

 
72,900

Deferred tax liabilities
36,070

 
38,743

Other noncurrent liabilities
6,943

 
6,196

Total liabilities
326,164

 
297,640

 
 
 
 
Common stock, $0.01 par value, 200,000,000 shares authorized and 100,881,208 and 99,843,094 shares issued, respectively
1,009

 
998

Paid-in capital
565,568

 
558,966

Accumulated other comprehensive loss
(55,384
)
 
(63,208
)
Retained earnings
130,285

 
129,873

Treasury stock, at cost; 15,321,316 and 15,162,050 shares, respectively
(127,174
)
 
(126,086
)
Total stockholders’ equity
514,304

 
500,543

Total liabilities and stockholders' equity
$
840,468

 
$
798,183












5



Newpark Resources, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
Six Months Ended June 30,
(In thousands)
2017
 
2016
Cash flows from operating activities:
 
 
 
Net income (loss)
$
649

 
$
(27,204
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:
 
 
 
Impairments and other non-cash charges

 
8,617

Depreciation and amortization
19,244

 
19,201

Stock-based compensation expense
5,874

 
5,613

Provision for deferred income taxes
(3,672
)
 
546

Net provision for doubtful accounts
1,412

 
1,582

Gain on sale of assets
(1,266
)
 
(1,841
)
Gain on extinguishment of debt

 
(1,894
)
Amortization of original issue discount and debt issuance costs
2,679

 
796

Change in assets and liabilities:
 
 
 
(Increase) decrease in receivables
(48,612
)
 
18,006

(Increase) decrease in inventories
(10,500
)
 
18,981

Increase in other assets
(2,773
)
 
(3,000
)
Increase (decrease) in accounts payable
15,590

 
(20,720
)
Increase in accrued liabilities and other
43,685

 
1,143

Net cash provided by operating activities
22,310

 
19,826

 
 
 
 
Cash flows from investing activities:
 
 
 
Capital expenditures
(16,644
)
 
(26,652
)
Increase in restricted cash
(29,765
)
 
(22
)
Proceeds from sale of property, plant and equipment
1,222

 
2,553

Net cash used in investing activities
(45,187
)
 
(24,121
)
 
 
 
 
Cash flows from financing activities:
 
 
 
Borrowings on lines of credit

 
4,268

Payments on lines of credit

 
(5,034
)
Purchase of Convertible Notes due 2017

 
(9,206
)
Debt issuance costs
(335
)
 
(1,707
)
Other financing activities
2,333

 
2,170

Proceeds from employee stock plans
1,517

 
4

Purchases of treasury stock
(2,382
)
 
(1,093
)
Net cash provided by (used in) financing activities
1,133

 
(10,598
)
 
 
 
 
Effect of exchange rate changes on cash
2,103

 
903

 
 
 
 
Net decrease in cash and cash equivalents
(19,641
)
 
(13,990
)
Cash and cash equivalents at beginning of year
87,878

 
107,138

Cash and cash equivalents at end of period
$
68,237

 
$
93,148




6



Newpark Resources, Inc.
Non-GAAP Reconciliations
(Unaudited)
To help understand the Company’s financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles (“GAAP”) with non-GAAP financial measures. Such financial measures include earnings before interest, taxes, depreciation and amortization (“EBITDA”), EBITDA Margin, Net Debt and the Ratio of Net Debt to Capital.
We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and/or that of other companies in our industry. In addition, management uses these measures to evaluate operating performance, and our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP.
Consolidated
Three Months Ended
 
Six Months Ended
(In thousands)
June 30, 2017
 
March 31, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
Net income (loss) (GAAP) (1)
$
1,632

 
$
(983
)
 
$
(13,904
)
 
$
649

 
$
(27,204
)
Interest expense, net
3,441

 
3,218

 
3,022

 
6,659

 
5,103

Provision (benefit) for income taxes
2,361

 
1,119

 
(3,507
)
 
3,480

 
(8,764
)
Depreciation and amortization
9,857

 
9,387

 
9,628

 
19,244

 
19,201

EBITDA (non-GAAP) (1)
17,291

 
12,741

 
(4,761
)
 
30,032

 
(11,664
)
(1) Second quarter 2016 and first half 2016 net loss and EBITDA included $7.6 million of charges associated with asset impairments primarily in the Asia pacific region. In addition, second quarter and first half 2016 net loss and EBITDA included $0.9 million and $4.3 million of charges associated with workforce reductions, respectively.
Fluids Systems
Three Months Ended
 
Six Months Ended
(In thousands)
June 30, 2017
 
March 31, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
Operating income (loss) (GAAP) (2)
$
5,863

 
$
6,352

 
$
(11,924
)
 
$
12,215

 
$
(27,131
)
Depreciation and amortization
5,513

 
5,168

 
5,293

 
10,681

 
10,583

EBITDA (non-GAAP) (2)
11,376

 
11,520

 
(6,631
)
 
22,896

 
(16,548
)
Revenues
150,623

 
136,050

 
96,153

 
286,673

 
194,804

Operating Margin (GAAP)
3.9
%
 
4.7
%
 
(12.4
)%
 
4.3
%
 
(13.9
)%
EBITDA Margin (non-GAAP)
7.6
%
 
8.5
%
 
(6.9
)%
 
8.0
%
 
(8.5
)%
(2) Second quarter 2016 and first half 2016 operating loss and EBITDA included $7.6 million of charges associated with asset impairments primarily in the Asia pacific region. In addition, second quarter and first half 2016 operating loss and EBITDA included $0.7 million and $3.9 million of charges associated with workforce reductions, respectively.
Mats and integrated services
Three Months Ended
 
Six Months Ended
(In thousands)
June 30, 2017
 
March 31, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
Operating income (loss) (GAAP)
$
11,419

 
$
6,402

 
$
3,989

 
$
17,821

 
$
7,725

Depreciation and amortization
3,534

 
3,480

 
3,585

 
7,013

 
7,136

EBITDA (non-GAAP)
14,953

 
9,882

 
7,574

 
24,834

 
14,861

Revenues
32,397

 
22,641

 
19,162

 
55,038

 
35,055

Operating Margin (GAAP)
35.2
%
 
28.3
%
 
20.8
%
 
32.4
%
 
22.0
%
EBITDA Margin (non-GAAP)
46.2
%
 
43.6
%
 
39.5
%
 
45.1
%
 
42.4
%

7



Newpark Resources, Inc.
Non-GAAP Reconciliations (Continued)
(Unaudited)
Ratio of Net Debt to Capital
The following table reconciles the Company’s ratio of total debt to capital calculated in accordance with GAAP to the non-GAAP financial measure of the Company’s ratio of net debt to capital:

(In thousands)
June 30, 2017
 
December 31, 2016
Current debt
$
85,879

 
$
83,368

Long-term debt, less current portion
75,107

 
72,900

Total Debt
160,986

 
156,268

Total stockholders' equity
514,304

 
500,543

Total Capital
$
675,290

 
$
656,811

 
 
 
 
Ratio of Total Debt to Capital
23.8
%
 
23.8
%
 
 
 
 
 
 
 
 
Total Debt
$
160,986

 
$
156,268

Less: cash and cash equivalents
(68,237
)
 
(87,878
)
Less: specific restricted cash (1)
(30,100
)
 

Net Debt
62,649

 
68,390

Total stockholders' equity
514,304

 
500,543

Total Capital, Net of Cash
$
576,953

 
$
568,933

 
 
 
 
Ratio of Net Debt to Capital
10.9
%
 
12.0
%

(1) Restricted cash included in prepaid expenses and other current assets related to settlement of Convertible Notes due 2017

###

8
GRAPHIC 3 ex99-1img001.jpg begin 644 ex99-1img001.jpg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nr20160603_8kimg001.jpg begin 644 nr20160603_8kimg001.jpg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end