XML 25 R14.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans and Allowance for Loan and Lease Losses
12 Months Ended
Dec. 31, 2021
Allowance For Loan And Lease Losses Writeoffs Net [Abstract]  
Loans and Allowance for Loan and Lease Losses

5.

LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES

Portfolio Segments

The Company has divided the loan portfolio into the following portfolio segments based on risk characteristics:

Construction, land development and other land loans – Commercial construction, land and land development loans include loans for the development of residential housing projects, loans for the development of commercial and industrial use property, loans for the purchase and improvement of raw land and loans primarily for agricultural production that are secured by farmland. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.

Secured by 1-4 family residential properties – These loans include conventional mortgage loans on one-to-four family residential properties. These properties may serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.

Secured by multi-family residential properties – This portfolio segment includes mortgage loans secured by apartment buildings.

Secured by non-farm, non-residential properties – This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.

Commercial and industrial loans and leases – This portfolio segment includes loans and leases to commercial customers for use in the normal course of business. These credits may be loans, lines of credit and leases to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.

Direct consumer – This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.

Branch retail – This portfolio segment includes loans secured by collateral purchased by consumers at retail stores with whom ALC had an established relationship through its branch network to provide financing for the retail products sold if applicable underwriting standards were met. The collateral securing these loans generally includes personal property items such as furniture, ATVs and home appliances.

Indirect sales – This portfolio segment includes loans secured by collateral purchased by consumers at retail stores with whom the Company has an established relationship to provide financing for the retail products sold if applicable underwriting standards are met. The collateral securing these loans generally includes recreational vehicles, campers, boats, horse trailers and cargo trailers.

As of December 31, 2021 and 2020, the composition of the loan portfolio by reporting segment and portfolio segment was as follows:

 

 

 

December 31, 2021

 

 

 

Bank

 

 

ALC

 

 

Total

 

 

 

(Dollars in Thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

67,048

 

 

$

 

 

$

67,048

 

Secured by 1-4 family residential properties

 

 

70,439

 

 

 

2,288

 

 

 

72,727

 

Secured by multi-family residential properties

 

 

46,000

 

 

 

 

 

 

46,000

 

Secured by non-farm, non-residential properties

 

 

197,901

 

 

 

 

 

 

197,901

 

Commercial and industrial loans (1)

 

 

73,947

 

 

 

 

 

 

73,947

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

5,972

 

 

 

15,717

 

 

 

21,689

 

Branch retail

 

 

 

 

 

25,692

 

 

 

25,692

 

Indirect sales

 

 

205,940

 

 

 

 

 

 

205,940

 

Total loans

 

 

667,247

 

 

 

43,697

 

 

 

710,944

 

Less: Unearned interest, fees and deferred cost

 

 

(324

)

 

 

2,918

 

 

 

2,594

 

Allowance for loan losses

 

 

7,038

 

 

 

1,282

 

 

 

8,320

 

Net loans

 

$

660,533

 

 

$

39,497

 

 

$

700,030

 

 

 

 

 

December 31, 2020

 

 

 

Bank

 

 

ALC

 

 

Total

 

 

 

(Dollars in Thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

37,282

 

 

$

 

 

$

37,282

 

Secured by 1-4 family residential properties

 

 

85,271

 

 

 

3,585

 

 

 

88,856

 

Secured by multi-family residential properties

 

 

54,326

 

 

 

 

 

 

54,326

 

Secured by non-farm, non-residential properties

 

 

184,528

 

 

 

 

 

 

184,528

 

Commercial and industrial loans (1)

 

 

81,735

 

 

 

 

 

 

81,735

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

6,344

 

 

 

23,444

 

 

 

29,788

 

Branch retail

 

 

 

 

 

32,094

 

 

 

32,094

 

Indirect sales

 

 

141,514

 

 

 

 

 

 

141,514

 

Total loans

 

 

591,000

 

 

 

59,123

 

 

 

650,123

 

Less: Unearned interest, fees and deferred cost

 

 

(213

)

 

 

4,492

 

 

 

4,279

 

Allowance for loan losses

 

 

5,917

 

 

 

1,553

 

 

 

7,470

 

Net loans

 

$

585,296

 

 

$

53,078

 

 

$

638,374

 

 

 

(1)

Includes equipment financing leases and PPP loans. As of December 31, 2021 and 2020, equipment financing leases totaled $11.0 million and $7.0 million, respectively. As of December 31, 2021 and 2020, PPP loans totaled $1.7 and $11.9 million, respectively.

 

The Company makes commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio, 54.0% and 56.1% of the portfolio was concentrated in loans secured by real estate as of December 31, 2021 and 2020, respectively.

Loans with a carrying value of $66.6 million and $36.1 million were pledged as collateral to secure FHLB borrowings as of December 31, 2021 and 2020, respectively.

Related Party Loans

In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with unrelated parties. Management believes that such loans do not represent more than a normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of December 31, 2021 and 2020 were $0.3 million and $0.4 million, respectively. During the year ended December 31, 2021, there were no new loans to

these parties, and repayments by active related parties were $0.1 million. During the year ended December 31, 2020, there were no new loans to these parties, and repayments by active related parties were $0.5 million.

Allowance for Loan and Lease Losses

The following tables present changes in the allowance for loan and lease losses during the years ended December 31, 2021 and 2020 and the related loan balances by loan type as of December 31, 2021 and 2020:

 

 

 

As of and for the Year Ended December 31, 2021

 

 

 

Construction,

Land

Development,

and Other

 

 

1-4

Family

 

 

Real

Estate

Multi-

Family

 

 

Non-

Farm Non-

Residential

 

 

Commercial and

Industrial

 

 

Direct

Consumer

 

 

Branch Retail

 

 

Indirect

Sales

 

 

Total

 

 

 

(Dollars in Thousands)

 

 

 

 

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

393

 

 

$

639

 

 

$

577

 

 

$

1,566

 

 

$

1,008

 

 

$

1,202

 

 

$

373

 

 

$

1,712

 

 

$

7,470

 

Charge-offs

 

 

(23

)

 

 

(12

)

 

 

 

 

 

 

 

 

(6

)

 

 

(1,230

)

 

 

(377

)

 

 

(483

)

 

 

(2,131

)

Recoveries

 

 

22

 

 

 

14

 

 

 

 

 

 

5

 

 

 

21

 

 

 

626

 

 

 

215

 

 

 

68

 

 

 

971

 

Provision

 

 

236

 

 

 

49

 

 

 

(140

)

 

 

387

 

 

 

(163

)

 

 

406

 

 

 

93

 

 

 

1,142

 

 

 

2,010

 

Ending balance

 

$

628

 

 

$

690

 

 

$

437

 

 

$

1,958

 

 

$

860

 

 

$

1,004

 

 

$

304

 

 

$

2,439

 

 

$

8,320

 

Ending balance of allowance

   attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for

   impairment

 

$

 

 

$

10

 

 

$

 

 

$

 

 

$

57

 

 

$

 

 

$

 

 

$

 

 

$

67

 

Collectively evaluated for

   impairment

 

 

628

 

 

 

680

 

 

 

437

 

 

 

1,958

 

 

 

803

 

 

 

1,004

 

 

 

304

 

 

 

2,439

 

 

 

8,253

 

Total allowance for loan and lease losses

 

$

628

 

 

$

690

 

 

$

437

 

 

$

1,958

 

 

$

860

 

 

$

1,004

 

 

$

304

 

 

$

2,439

 

 

$

8,320

 

Ending balance of loans

   receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for

   impairment

 

$

 

 

$

646

 

 

$

 

 

$

1,051

 

 

$

880

 

 

$

21

 

 

$

 

 

$

 

 

$

2,598

 

Collectively evaluated for

   impairment

 

 

67,048

 

 

 

72,081

 

 

 

46,000

 

 

 

196,850

 

 

 

73,067

 

 

 

21,668

 

 

 

25,692

 

 

 

205,940

 

 

 

708,346

 

Total loans receivable

 

$

67,048

 

 

$

72,727

 

 

$

46,000

 

 

$

197,901

 

 

$

73,947

 

 

$

21,689

 

 

$

25,692

 

 

$

205,940

 

 

$

710,944

 

 

 

 

As of and for the Year Ended December 31, 2020

 

 

 

Construction,

Land

Development,

and Other

 

 

1-4

Family

 

 

Real

Estate

Multi-

Family

 

 

Non-

Farm Non-

Residential

 

 

Commercial and

Industrial

 

 

Direct

Consumer

 

 

Branch Retail

 

 

Indirect

Sales

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

197

 

 

$

466

 

 

$

422

 

 

$

964

 

 

$

1,377

 

 

$

1,625

 

 

$

395

 

 

$

316

 

 

$

5,762

 

Charge-offs

 

 

 

 

 

(61

)

 

 

 

 

 

 

 

 

 

 

 

(1,621

)

 

 

(374

)

 

 

(152

)

 

 

(2,208

)

Recoveries

 

 

 

 

 

22

 

 

 

 

 

 

14

 

 

 

10

 

 

 

725

 

 

 

186

 

 

 

14

 

 

 

971

 

Provision

 

 

196

 

 

 

212

 

 

 

155

 

 

 

588

 

 

 

(379

)

 

 

473

 

 

 

166

 

 

 

1,534

 

 

 

2,945

 

Ending balance

 

$

393

 

 

$

639

 

 

$

577

 

 

$

1,566

 

 

$

1,008

 

 

$

1,202

 

 

$

373

 

 

$

1,712

 

 

$

7,470

 

Ending balance of allowance

   attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for

   impairment

 

$

 

 

$

12

 

 

$

 

 

$

 

 

$

61

 

 

$

1

 

 

$

 

 

$

 

 

$

74

 

Collectively evaluated for

   impairment

 

 

393

 

 

 

627

 

 

 

577

 

 

 

1,566

 

 

 

947

 

 

 

1,201

 

 

 

373

 

 

 

1,712

 

 

 

7,396

 

Total allowance for loan and lease losses

 

$

393

 

 

$

639

 

 

$

577

 

 

$

1,566

 

 

$

1,008

 

 

$

1,202

 

 

$

373

 

 

$

1,712

 

 

$

7,470

 

Ending balance of loans

   receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for

   impairment

 

$

 

 

$

743

 

 

$

 

 

$

5,594

 

 

$

590

 

 

$

24

 

 

$

 

 

$

 

 

$

6,951

 

Collectively evaluated for

   impairment

 

 

37,282

 

 

 

87,953

 

 

 

54,326

 

 

 

178,934

 

 

 

81,145

 

 

 

29,764

 

 

 

32,094

 

 

 

141,514

 

 

 

643,012

 

Loans acquired with deteriorated

   credit quality

 

 

 

 

 

160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

160

 

Total loans receivable

 

$

37,282

 

 

$

88,856

 

 

$

54,326

 

 

$

184,528

 

 

$

81,735

 

 

$

29,788

 

 

$

32,094

 

 

$

141,514

 

 

$

650,123

 

 

Credit Quality Indicators

The Company utilizes a credit grading system that provides a uniform framework for establishing and monitoring credit risk in the loan portfolio. Under this system, construction, land, multi-family real estate, other commercial real estate, and commercial and industrial loans are graded based on pre-determined risk metrics and categorized into one of nine risk grades. These risk grades can be summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below.

 

Pass (Risk Grades 1-5): Loans in this category include obligations in which the probability of default is considered low.

 

Special Mention (Risk Grade 6): Loans in this category exhibit potential credit weaknesses or downward trends deserving management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than pass-rated categories, its default is not imminent.

 

Substandard (Risk Grade 7): Loans in this category have defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.

 

Doubtful (Risk Grade 8): Loans classified as doubtful have all of the weaknesses found in substandard loans, with the added characteristic that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable or improbable. Serious problems exist such that partial loss of principal is likely; however, because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined. Such pending factors may include proposed merger, acquisition or liquidation procedures, capital injection, perfection of liens on additional collateral and refinancing plans. Loans classified as doubtful may include loans to borrowers that have demonstrated a history of failing to live up to agreements. The Company did not have any loans classified as Doubtful (Risk Grade 8) as of December 31, 2021 or 2020.

 

Loss (Risk Grade 9): Loans are classified in this category when borrowers are deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectable and of such little value that continuance as active assets of the Company is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not prudent to defer writing off these assets, even though partial recovery may be realized in the future. The Company did not have any loans classified as Loss (Risk Grade 9) as of December 31, 2021 or 2020.

Because residential real estate and consumer loans are more uniform in nature, each loan is categorized into one of two risk grades, depending on whether the loan is considered to be performing or nonperforming. Performing loans are loans that are paying principal and interest in accordance with a contractual agreement. Nonperforming loans are loans that have demonstrated characteristics that indicate a probability of loss.

The tables below illustrate the carrying amount of loans by credit quality indicator as of December 31, 2021:

 

 

 

December 31, 2021

 

 

 

Pass 1-5

 

 

Special Mention 6

 

 

Substandard 7

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

67,046

 

 

$

 

 

$

2

 

 

$

67,048

 

Secured by multi-family residential properties

 

 

43,472

 

 

 

2,528

 

 

 

 

 

 

46,000

 

Secured by non-farm, non-residential properties

 

 

189,425

 

 

 

7,442

 

 

 

1,034

 

 

 

197,901

 

Commercial and industrial loans

 

 

72,116

 

 

 

333

 

 

 

1,498

 

 

 

73,947

 

Total

 

$

372,059

 

 

$

10,303

 

 

$

2,534

 

 

$

384,896

 

As a percentage of total loans

 

 

96.66

%

 

 

2.68

%

 

 

0.66

%

 

 

100.00

%

 

 

 

December 31, 2021

 

 

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

$

71,526

 

 

$

1,201

 

 

$

72,727

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

20,939

 

 

 

750

 

 

 

21,689

 

Branch retail

 

 

25,486

 

 

 

206

 

 

 

25,692

 

Indirect sales

 

 

205,940

 

 

 

 

 

 

205,940

 

Total

 

$

323,891

 

 

$

2,157

 

 

$

326,048

 

As a percentage of total loans

 

 

99.34

%

 

 

0.66

%

 

 

100.00

%

 

The tables below illustrate the carrying amount of loans by credit quality indicator as of December 31, 2020:

 

 

 

December 31, 2020

 

 

 

Pass 1-5

 

 

Special Mention 6

 

 

Substandard 7

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

36,719

 

 

$

558

 

 

$

5

 

 

$

37,282

 

Secured by multi-family residential properties

 

 

54,326

 

 

 

 

 

 

 

 

 

54,326

 

Secured by non-farm, non-residential properties

 

 

170,338

 

 

 

8,572

 

 

 

5,618

 

 

 

184,528

 

Commercial and industrial loans

 

 

79,754

 

 

 

542

 

 

 

1,439

 

 

 

81,735

 

Total

 

$

341,137

 

 

$

9,672

 

 

$

7,062

 

 

$

357,871

 

As a percentage of total loans

 

 

95.33

%

 

 

2.70

%

 

 

1.97

%

 

 

100.00

%

 

 

 

December 31, 2020

 

 

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

$

86,665

 

 

$

2,191

 

 

$

88,856

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

29,679

 

 

 

109

 

 

 

29,788

 

Branch retail

 

 

31,816

 

 

 

278

 

 

 

32,094

 

Indirect sales

 

 

141,514

 

 

 

 

 

 

141,514

 

Total

 

$

289,674

 

 

$

2,578

 

 

$

292,252

 

As a percentage of total loans

 

 

99.12

%

 

 

0.88

%

 

 

100.00

%

 

The following table provides an aging analysis of past due loans by class as of December 31, 2021:

 

 

 

As of December 31, 2021

 

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

90

Days

Or

Greater

 

 

Total

Past

Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment >

90 Days

And

Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development

   and other land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

67,048

 

 

$

67,048

 

 

$

 

Secured by 1-4 family residential

   properties

 

 

349

 

 

 

23

 

 

 

20

 

 

 

392

 

 

 

72,335

 

 

 

72,727

 

 

 

 

Secured by multi-family residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,000

 

 

 

46,000

 

 

 

 

Secured by non-farm, non-residential

   properties

 

 

403

 

 

 

 

 

 

 

 

 

403

 

 

 

197,498

 

 

 

197,901

 

 

 

 

Commercial and industrial loans

 

 

54

 

 

 

 

 

 

234

 

 

 

288

 

 

 

73,659

 

 

 

73,947

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

652

 

 

 

589

 

 

 

730

 

 

 

1,971

 

 

 

19,718

 

 

 

21,689

 

 

 

 

Branch retail

 

 

377

 

 

 

182

 

 

 

206

 

 

 

765

 

 

 

24,927

 

 

 

25,692

 

 

 

 

 

Indirect sales

 

 

43

 

 

 

14

 

 

 

 

 

 

57

 

 

 

205,883

 

 

 

205,940

 

 

 

 

Total

 

$

1,878

 

 

$

808

 

 

$

1,190

 

 

$

3,876

 

 

$

707,068

 

 

$

710,944

 

 

$

 

As a percentage of total loans

 

 

0.27

%

 

 

0.11

%

 

 

0.17

%

 

 

0.55

%

 

 

99.45

%

 

 

100.00

%

 

 

 

 

 

The following table provides an aging analysis of past due loans by class as of December 31, 2020:

 

 

 

As of December 31, 2020

 

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

90

Days

Or

Greater

 

 

Total

Past

Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment >

90 Days

And

Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development

   and other land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

37,282

 

 

$

37,282

 

 

$

 

Secured by 1-4 family residential

   properties

 

 

799

 

 

 

244

 

 

 

72

 

 

 

1,115

 

 

 

87,741

 

 

 

88,856

 

 

 

 

Secured by multi-family residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,326

 

 

 

54,326

 

 

 

 

Secured by non-farm, non-residential

   properties

 

 

287

 

 

 

 

 

 

1,337

 

 

 

1,624

 

 

 

182,904

 

 

 

184,528

 

 

 

 

Commercial and industrial loans

 

 

683

 

 

 

561

 

 

 

 

 

 

1,244

 

 

 

80,491

 

 

 

81,735

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

257

 

 

 

191

 

 

 

214

 

 

 

662

 

 

 

29,126

 

 

 

29,788

 

 

 

 

Branch retail

 

 

176

 

 

 

61

 

 

 

144

 

 

 

381

 

 

 

31,713

 

 

 

32,094

 

 

 

 

 

Indirect sales

 

 

234

 

 

 

39

 

 

 

49

 

 

 

322

 

 

 

141,192

 

 

 

141,514

 

 

 

 

Total

 

$

2,436

 

 

$

1,096

 

 

$

1,816

 

 

$

5,348

 

 

$

644,775

 

 

$

650,123

 

 

$

 

As a percentage of total loans

 

 

0.37

%

 

 

0.17

%

 

 

0.28

%

 

 

0.82

%

 

 

99.18

%

 

 

100.00

%

 

 

 

 

 

The following table provides an analysis of non-accruing loans by class as of December 31, 2021 and 2020:

 

 

 

Loans on Non-Accrual Status

 

 

 

December 31,

2021

 

 

December 31,

2020

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

2

 

 

$

12

 

Secured by 1-4 family residential properties

 

 

780

 

 

 

1,248

 

Secured by multi-family residential properties

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

 

 

 

1,340

 

Commercial and industrial loans

 

 

277

 

 

 

74

 

Consumer loans:

 

 

 

 

 

 

 

 

Direct consumer

 

 

743

 

 

 

219

 

Branch retail

 

 

206

 

 

 

144

 

Indirect sales

 

 

 

 

 

49

 

Total loans

 

$

2,008

 

 

$

3,086

 

 

COVID-19 Loan Deferments and Risk Identification

In accordance with section 4013 of the Coronavirus Aid, Relief and Economic Security (CARES) Act and interpretive guidance from banking regulators, in 2020 the Company implemented initiatives to provide short-term payment relief to borrowers who were negatively impacted by COVID-19. As of December 31, 2021, loans that continued to be in pandemic-related deferment totaled $0.4 million, compared to $8.1 million as of December 31, 2020.

In addition, at the onset of the pandemic, management identified certain categories of loans that it believed to be at “high-risk” of potential default or credit loss due to the COVID-19 pandemic. The “high-risk” category, which includes loans collateralized by hotels/motels and dine-in restaurants, decreased to $11.4 million, or 1.3% of the loan portfolio, as of December 31, 2021, compared to $13.5 million, or 2.1% of the loan portfolio, as of December 31, 2020.

The spread of COVID-19 has created a global public health crisis that has resulted in widespread volatility and deterioration in household, business, economic and market conditions. Although loans in deferment status and loans in the “high-risk” category have decreased significantly, the Company will continue to closely monitor the impact of changing economic circumstances on the Company’s loan portfolio.

Paycheck Protection Program

 

Sections 1102 and 1106 of the CARES Act added a new program administered by the SBA entitled the Paycheck Protection Program (“PPP”).  The PPP was intended to provide economic relief to small businesses throughout the United States that were adversely impacted by COVID-19.  An Interim Final Rule related to PPP was issued on April 2, 2020, and additional clarifications to the Interim Final Rule were provided subsequently by the SBA. Loans originated under the PPP are 100% guaranteed by the SBA and are forgivable in whole, or in part, if the loan proceeds were used by the borrower for payroll and other permitted purposes in accordance with the requirements of the PPP.  If not forgiven in whole or in part, the loans carry a fixed interest rate of 1.00% per annum with payments deferred for a period of time under criteria prescribed in the PPP. As compensation for originating a PPP loan, the Company received lender processing fees from the SBA ranging from 1% to 5% of the original loan balance, depending on the size of the loan.  Processing fees, net of origination costs, are deferred and amortized as interest income over the contractual life of the loan. Upon forgiveness of a PPP loan by the SBA, any unrecognized net deferred fees are recognized as interest income in the period of forgiveness. In March of 2021 a bill was signed by the President that extended the deadline to apply for a PPP loan to May 31, 2021.

During 2020 and 2021, the Company originated and funded 267 PPP loans with an aggregate balance of $20.4 million at origination.  PPP loans were initially originated by the Company for a term of two years as prescribed by the CARES Act; however, a June 5, 2020 amendment to the CARES Act (i) provided for a five-year minimum loan term for loans originated beginning on that date and (ii) permitted lenders to amend loans previously issued under two-year terms to terms of five to ten years if mutually agreed upon by both lender and borrower.  As of December 31, 2021, 37 of the PPP loans originated by the Company remained outstanding with a total outstanding balance remaining of $1.7 million. All remaining outstanding loans as of December 31, 2021 were under five-year terms.  Processing fees that were amortized as interest income totaled $504 thousand for the year ended December 31, 2021, compared to $161 thousand for the year ended December 31, 2020.  As of December 31, 2021, the Company had $83 thousand in remaining net deferred PPP loan fees.

Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the liquidation of the collateral at the Bank. All loans of $0.5 million or more that have a credit quality risk grade of seven or above are identified for impairment analysis. At management’s discretion, additional loans may be impaired based on homogeneous factors such as changes in the nature and volume of the portfolio, portfolio quality, adequacy of the underlying collateral value, loan concentrations, historical charge-off trends and economic conditions that may affect the borrower’s ability to pay. At ALC, all loans of $50 thousand or more that are 90 days or more past due are identified for impairment analysis. As of both December 31, 2021 and 2020, there were $0.1 million of impaired loans with no related allowance recorded at ALC. Impaired loans, or portions thereof, are charged off when deemed uncollectable.

 

As of December 31, 2021, the carrying amount of the Company’s impaired loans consisted of the following:

 

 

 

December 31, 2021

 

 

 

Carrying

Amount

 

 

Unpaid

Principal

Balance

 

 

Related

Allowances

 

 

 

(Dollars in Thousands)

 

Impaired loans with no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

630

 

 

 

630

 

 

 

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,051

 

 

 

1,051

 

 

 

 

Commercial and industrial

 

 

823

 

 

 

823

 

 

 

 

Direct consumer

 

 

21

 

 

 

21

 

 

 

 

Total impaired loans with no related allowance recorded

 

$

2,525

 

 

$

2,525

 

 

$

 

Impaired loans with an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

16

 

 

 

16

 

 

 

10

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

57

 

 

 

57

 

 

 

57

 

Direct consumer

 

 

 

 

 

 

 

 

 

Total impaired loans with an allowance recorded

 

$

73

 

 

$

73

 

 

$

67

 

Total impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

646

 

 

 

646

 

 

 

10

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,051

 

 

 

1,051

 

 

 

 

Commercial and industrial

 

 

880

 

 

 

880

 

 

 

57

 

Direct consumer

 

 

21

 

 

 

21

 

 

 

 

Total impaired loans

 

$

2,598

 

 

$

2,598

 

 

$

67

 

 

As of December 31, 2020, the carrying amount of the Company’s impaired loans consisted of the following:

 

 

 

December 31, 2020

 

 

 

Carrying

Amount

 

 

Unpaid

Principal

Balance

 

 

Related

Allowances

 

 

 

(Dollars in Thousands)

 

Impaired loans with no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

885

 

 

 

885

 

 

 

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

5,594

 

 

 

5,594

 

 

 

 

Commercial and industrial

 

 

530

 

 

 

530

 

 

 

 

Direct consumer

 

 

 

 

 

 

 

 

 

Total impaired loans with no related allowance recorded

 

$

7,009

 

 

$

7,009

 

 

$

 

Impaired loans with an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

18

 

 

 

18

 

 

 

12

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

60

 

 

 

60

 

 

 

61

 

Direct consumer

 

 

24

 

 

 

24

 

 

 

1

 

Total impaired loans with an allowance recorded

 

$

102

 

 

$

102

 

 

$

74

 

Total impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

903

 

 

 

903

 

 

 

12

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

5,594

 

 

 

5,594

 

 

 

 

Commercial and industrial

 

 

590

 

 

 

590

 

 

 

61

 

Direct consumer

 

 

24

 

 

 

24

 

 

 

1

 

Total impaired loans

 

$

7,111

 

 

$

7,111

 

 

$

74

 

 

 

The average net investment in impaired loans and interest income recognized and received on impaired loans during the years ended December 31, 2021 and 2020 was as follows:

 

 

 

Year Ended December 31, 2021

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Interest

Income

Received

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

773

 

 

 

31

 

 

 

31

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

2,377

 

 

 

140

 

 

 

108

 

Commercial and industrial

 

 

637

 

 

 

61

 

 

 

40

 

Direct consumer

 

 

22

 

 

 

9

 

 

 

2

 

Total

 

$

3,809

 

 

$

241

 

 

$

181

 

 

 

 

Year Ended December 31, 2020

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Interest

Income

Received

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

923

 

 

 

10

 

 

 

10

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

2,467

 

 

 

28

 

 

 

28

 

Commercial and industrial

 

 

118

 

 

 

7

 

 

 

7

 

Direct consumer

 

 

25

 

 

 

1

 

 

 

2

 

Total

 

$

3,533

 

 

$

46

 

 

$

47

 

 

Loans on which the accrual of interest has been discontinued amounted to $2.0 million and $3.1 million as of December 31, 2021 and 2020, respectively. If interest on those loans had been accrued, there would have been $52 thousand and $161 thousand of interest accrued for the years ended December 31, 2021 and 2020, respectively. Interest income related to these loans for the years ended December 31, 2021 and 2020 was $30 thousand and $42 thousand, respectively.

Troubled Debt Restructurings

Troubled debt restructurings include loans with respect to which concessions have been granted to borrowers that generally would not have otherwise been considered had the borrowers not been experiencing financial difficulty. The concessions granted may include payment schedule modifications, interest rate reductions, maturity date extensions, modifications of note structure, principal balance reductions or some combination of these concessions. There were two loans with balances totaling $0.6 million modified with concessions granted during the year ended December 31, 2021 and no loans modified with concessions granted during the year ended December 31, 2020. Restructured loans may involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, then the loan remains on non-accrual. As of both December 31, 2021 and 2020, the Company did not have any non-accruing loans that were previously restructured and that remained on non-accrual status. For both of the years ended December 31, 2021 and 2020, the Company had no loans that were restored to accrual status based on a sustained period of repayment performance.

The following table provides, as of December 31, 2021 and 2020, the number of loans remaining in each loan category that the Company had previously modified in a troubled debt restructuring, as well as the pre- and post-modification principal balance as of each date.

 

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

Number

of

Loans

 

 

Pre-

Modification

Outstanding

Principal

Balance

 

 

Post-

Modification

Principal

Balance

 

 

Number

of Loans

 

 

Pre-

Modification

Outstanding

Principal

Balance

 

 

Post-

Modification

Principal

Balance

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

   land loans

 

 

1

 

 

$

107

 

 

$

 

 

 

1

 

 

$

107

 

 

$

 

Secured by 1-4 family residential properties

 

 

2

 

 

 

59

 

 

 

12

 

 

 

2

 

 

 

59

 

 

 

12

 

Secured by non-farm, non-residential properties

 

 

2

 

 

 

621

 

 

 

617

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

2

 

 

 

116

 

 

 

31

 

 

 

2

 

 

 

116

 

 

 

39

 

Total

 

 

7

 

 

$

903

 

 

$

660

 

 

 

5

 

 

$

282

 

 

$

51

 

 

As of December 31, 2021 and 2020, no loans that previously had been modified in a troubled debt restructuring had defaulted subsequent to modification.

Restructured loan modifications primarily included maturity date extensions and payment schedule modifications. There were no modifications to principal balances of the loans that were restructured. Accordingly, there was no impact on the Company’s allowance for loan losses resulting from the modifications.

All loans with a principal balance of $0.5 million or more that have been modified in a troubled debt restructuring are considered impaired and evaluated individually for impairment. The nature and extent of impairment of restructured loans, including those that have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses attributable to such restructured loans of $7 thousand and $1 thousand as of December 31, 2021 and 2020, respectively.