10-Q 1 usbi-10q_20150331.htm 10-Q

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2015

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                         to                        

Commission File Number:  0-14549

 

United Security Bancshares, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

63-0843362

(State or Other Jurisdiction of

Incorporation or Organization)

 

(IRS Employer

Identification No.)

 

 

 

131 West Front Street

Post Office Box 249

Thomasville, AL

 

36784

(Address of Principal Executive Offices)

 

(Zip Code)

(334) 636-5424

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes    S  No    £

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes    S  No    £

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,”  “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

£

  

Accelerated filer

 

£

 

 

 

 

Non-accelerated filer

 

£  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

S

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes    £  No    S

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at May 14, 2015

Common Stock, $0.01 par value

 

6,043,292 shares

 

 

 

 

 


 

UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES

 

 

 

 

 

PAGE

 

 

 

 

 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

 

 

ITEM 1.

 

FINANCIAL STATEMENTS

  

 

 

 

 

 

 

Interim Condensed Consolidated Balance Sheets at March 31, 2015 (Unaudited) and December 31, 2014

  

4

 

 

 

 

 

Interim Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2015 and 2014 (Unaudited)

  

5

 

 

 

 

 

Interim Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2015 and 2014 (Unaudited)

  

6

 

 

 

 

 

Interim Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2015 and 2014 (Unaudited)

  

7

 

 

 

 

 

Notes to Interim Condensed Consolidated Financial Statements (Unaudited)

  

8

 

 

 

 

 

ITEM 2.

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  

34

 

 

 

 

 

ITEM 3.

 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

  

44

 

 

 

 

 

ITEM 4.

 

CONTROLS AND PROCEDURES

  

45

 

 

 

 

 

 

 

PART II. OTHER INFORMATION

 

47

 

 

 

 

 

ITEM 1.

 

LEGAL PROCEEDINGS

  

47

 

 

 

 

 

ITEM 1A.

 

RISK FACTORS

 

47

 

 

 

 

 

ITEM 2.

 

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

  

47

 

 

 

 

 

ITEM 6.

 

EXHIBITS

  

47

 

 

 

Signature Page

  

48

 

 

2


 

FORWARD-LOOKING STATEMENTS

Statements contained in this Quarterly Report on Form 10-Q that are not historical facts are forward-looking statements (as defined in the Private Securities Litigation Reform Act of 1995). In addition, United Security Bancshares, Inc. (“USBI” and, together with its subsidiaries, the “Company”), through its senior management, from time to time makes forward-looking statements concerning its expected future operations and performance and other developments. The words “estimate,” “project,” “intend,” “anticipate,” “expect,” “believe” and similar expressions are indicative of forward-looking statements.  Such forward-looking statements are necessarily estimates reflecting the Company’s best judgment based upon current information and involve a number of risks and uncertainties, and various factors could cause results to differ materially from those contemplated by such forward-looking statements. Such factors could include those identified from time to time in USBI’s Securities and Exchange Commission (“SEC”) filings and other public announcements, including the risk factors described in Part I, Item 1A of  USBI’s Annual Report on Form 10-K for the year ended December 31, 2014. Specifically, with respect to statements relating to loan demand, growth and earnings potential and the adequacy of the allowance for loan losses for the Company, these factors include, but are not limited to, the rate of growth (or lack thereof) in the economy, the relative strength and weakness in the consumer and commercial credit sectors and in the real estate markets and collateral values. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to revise forward-looking statements to reflect circumstances or events that occur after the dates on which the forward-looking statements are made, except as required by law.

 

 

3


 

PART I.FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands, Except Share and Per Share Data)

 

 

 

March 31,

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

Cash and due from banks

 

$

8,396

 

 

$

9,697

 

Interest bearing deposits in banks

 

 

21,921

 

 

 

24,469

 

Total cash and cash equivalents

 

 

30,317

 

 

 

34,166

 

Investment securities available-for-sale, at fair value

 

 

209,790

 

 

 

204,966

 

Investment securities held-to-maturity, at amortized cost

 

 

40,074

 

 

 

29,120

 

Federal Home Loan Bank stock, at cost

 

 

740

 

 

 

738

 

Loans, net of allowance for loan losses of $5,401 and $6,168, respectively

 

 

239,218

 

 

 

259,516

 

Premises and equipment, net

 

 

10,505

 

 

 

9,764

 

Cash surrender value of bank-owned life insurance

 

 

14,054

 

 

 

13,975

 

Accrued interest receivable

 

 

1,941

 

 

 

2,235

 

Other real estate owned

 

 

8,608

 

 

 

7,735

 

Other assets

 

 

9,635

 

 

 

10,394

 

Total assets

 

$

564,882

 

 

$

572,609

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

Deposits

 

$

475,288

 

 

$

483,659

 

Accrued interest expense

 

 

208

 

 

 

221

 

Other liabilities

 

 

7,961

 

 

 

8,131

 

Short-term borrowings

 

 

680

 

 

 

436

 

Long-term debt

 

 

5,000

 

 

 

5,000

 

Total liabilities

 

 

489,137

 

 

 

497,447

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Common stock, par value $0.01 per share, 10,000,000 shares authorized;

   7,329,060 shares issued; 6,034,059 shares outstanding

 

 

73

 

 

 

73

 

Surplus

 

 

9,615

 

 

 

9,577

 

Accumulated other comprehensive income, net of tax

 

 

1,659

 

 

 

1,829

 

Retained earnings

 

 

85,297

 

 

 

84,582

 

Less treasury stock:  1,295,001 shares at cost

 

 

(20,886

)

 

 

(20,886

)

Noncontrolling interest

 

 

(13

)

 

 

(13

)

Total shareholders’ equity

 

 

75,745

 

 

 

75,162

 

Total liabilities and shareholders’ equity

 

$

564,882

 

 

$

572,609

 

The accompanying notes are an integral part of these Interim Condensed Consolidated Statements.

 

 

4


 

UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in Thousands, Except Per Share Data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

 

2014

 

 

 

(Unaudited)

 

Interest income:

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

6,135

 

 

$

6,797

 

Interest on investment securities

 

 

1,186

 

 

 

1,049

 

Total interest income

 

 

7,321

 

 

 

7,846

 

Interest expense:

 

 

 

 

 

 

 

 

Interest on deposits

 

 

607

 

 

 

637

 

Interest on borrowings

 

 

7

 

 

 

8

 

Total interest expense

 

 

614

 

 

 

645

 

Net interest income

 

 

6,707

 

 

 

7,201

 

Provision (reduction in reserve) for loan losses

 

 

(166

)

 

 

414

 

Net interest income after provision (reduction in reserve) for loan losses

 

 

6,873

 

 

 

6,787

 

Non-interest income:

 

 

 

 

 

 

 

 

Service and other charges on deposit accounts

 

 

454

 

 

 

500

 

Credit insurance income

 

 

75

 

 

 

140

 

Other income

 

 

762

 

 

 

507

 

Total non-interest income

 

 

1,291

 

 

 

1,147

 

Non-interest expense:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

4,192

 

 

 

4,082

 

Net occupancy and equipment

 

 

823

 

 

 

815

 

Other real estate/foreclosure expense, net

 

 

220

 

 

 

100

 

Other expense

 

 

1,742

 

 

 

1,887

 

Total non-interest expense

 

 

6,977

 

 

 

6,884

 

Income before income taxes

 

 

1,187

 

 

 

1,050

 

Provision for income taxes

 

 

351

 

 

 

276

 

Net income

 

$

836

 

 

$

774

 

Basic net income per share

 

$

0.14

 

 

$

0.13

 

Diluted net income per share

 

$

0.13

 

 

$

0.13

 

Dividends per share

 

$

0.02

 

 

$

 

The accompanying notes are an integral part of these Interim Condensed Consolidated Statements.

 

 

5


 

UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in Thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

 

2014

 

 

 

(Unaudited)

 

Net income

 

$

836

 

 

$

774

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Change in unrealized holding gains on available-for-sale securities arising

   during period, net of tax expense of $2 and $245, respectively

 

 

4

 

 

 

524

 

Reclassification adjustment for net gains realized on available-for-sale securities

   realized in net income, net of tax of $103 and $34, respectively

 

 

(174

)

 

 

(58

)

Other comprehensive income (loss)

 

 

(170

)

 

 

466

 

Total comprehensive income

 

$

666

 

 

$

1,240

 

The accompanying notes are an integral part of these Interim Condensed Consolidated Statements.

 

 

6


 

UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in Thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

 

2014

 

 

 

(Unaudited)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

836

 

 

$

774

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

213

 

 

 

180

 

Provision (reduction in reserve) for loan losses

 

 

(166

)

 

 

414

 

Deferred income tax provision

 

 

350

 

 

 

871

 

Net gain on sale of securities

 

 

(277

)

 

 

(92

)

Stock-based compensation expense

 

 

75

 

 

 

38

 

Net amortization of securities

 

 

423

 

 

 

212

 

Net (gain) loss on premises and equipment and other real estate

 

 

174

 

 

 

(34

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Decrease in accrued interest receivable

 

 

294

 

 

 

496

 

Decrease in other assets

 

 

883

 

 

 

1,091

 

Decrease in accrued interest expense

 

 

(13

)

 

 

(28

)

Decrease in other liabilities

 

 

(207

)

 

 

(834

)

Net cash provided by operating activities

 

 

2,585

 

 

 

3,088

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of investment securities, available-for-sale

 

 

(29,589

)

 

 

(22,697

)

Purchase of investment securities, held-to-maturity

 

 

(12,394

)

 

 

(4,016

)

Proceeds from sales of investment securities, available-for-sale

 

 

14,553

 

 

 

1,095

 

Proceeds from maturities and prepayments of investment securities, available-for-sale

 

 

9,853

 

 

 

7,142

 

Proceeds from maturities and prepayments of investment securities, held-to-maturity

 

 

1,381

 

 

 

 

Proceeds from redemption of Federal Home Loan Bank stock

 

 

 

 

168

 

Proceeds from the sale of premises and equipment and other real estate

 

 

182

 

 

 

1,280

 

Purchase of Federal Home Loan Bank stock

 

 

(3

)

 

 

 

Net change in loan portfolio

 

 

19,234

 

 

 

21,476

 

Purchase of premises and equipment

 

 

(1,403

)

 

 

(721

)

Net cash provided by investing activities

 

 

1,814

 

 

 

3,727

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net increase (decrease) in customer deposits

 

 

(8,371

)

 

 

5,913

 

Increase (decrease) in short-term borrowings

 

 

244

 

 

 

(428

)

Dividends paid

 

 

(121

)

 

 

 

Net cash (used in) provided by financial activities

 

 

(8,248

)

 

 

5,485

 

Net increase (decrease) in cash and cash equivalents

 

 

(3,849

)

 

 

12,300

 

Cash and cash equivalents, beginning of period

 

 

34,166

 

 

 

47,720

 

Cash and cash equivalents, end of period

 

$

30,317

 

 

$

60,020

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

Interest

 

$

627

 

 

$

673

 

Income taxes

 

 

6

 

 

 

 

Non-cash transactions:

 

 

 

 

 

 

 

 

Foreclosed assets acquired in settlement of loans

 

$

1,230

 

 

$

2,320

 

Reissuance of treasury stock as compensation

 

 

 

 

14

 

The accompanying notes are an integral part of these Interim Condensed Consolidated Statements.

 

 

7


 

UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.

GENERAL

The accompanying unaudited interim condensed consolidated financial statements include the accounts of United Security Bancshares, Inc. (“USBI”) and its subsidiaries (collectively, the “Company”).  USBI is the parent holding company of First US Bank (the “Bank” or “FUSB”).  The Bank operates a finance company, Acceptance Loan Company, Inc. (“ALC”).  All significant intercompany transactions and accounts have been eliminated.

The unaudited interim condensed consolidated financial statements, in the opinion of management, reflect all adjustments necessary for a fair presentation of consolidated financial position, results of operations and cash flows for the periods presented. Such adjustments are of a normal, recurring nature.  The results of operations for any interim period are not necessarily indicative of results expected for the fiscal year ending December 31, 2015.  While certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), management believes that the disclosures herein are adequate to make the information presented not misleading.  These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in USBI’s Annual Report on Form 10-K for the year ended December 31, 2014.  The accounting policies followed by the Company are set forth in Note 2, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in USBI’s Annual Report on Form 10-K for the year ended December 31, 2014. Certain amounts in the 2014 condensed consolidated financial statements have been reclassified to conform to the 2015 method of presentation.

 

 

2.

RECENT ACCOUNTING PRONOUNCEMENTS

In January 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force).  ASU 2014-04 clarifies when an “in substance repossession or foreclosure” occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, such that all or a portion of the loan should be derecognized and the real estate property recognized.  ASU 2014-04 states that a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan upon either (i) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (ii) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement.  The amendments of ASU 2014-04 also require interim and annual disclosure of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate properties that are in the process of foreclosure.  The amendments of ASU 2014-04 are effective for interim and annual periods beginning after December 15, 2014 and may be applied using either a modified retrospective transition method or a prospective transition method as described in ASU 2014-04.  The adoption of ASU 2014-04 did not have a significant impact on the Company’s consolidated balance sheets, results of operations or cash flows.

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606).  ASU 2014-09 provides guidance that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services.  ASU 2014-09 is effective for annual and interim periods beginning after December 15, 2016.  Early adoption is not permitted.  The Company is currently evaluating the impact, if any, that ASU 2014-09 will have on its consolidated financial statements.

 

In August 2014, the FASB issued ASU 2014-14, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Residential Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force). ASU 2014-14 requires that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if (1) the loan has a government guarantee that is not separable from the loan before foreclosure; (2) at the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under the claim; and (3) at the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed.  ASU 2014-14 also provides that, upon foreclosure, the separate other receivable would be measured based on the current amount of the loan balance (principal and interest) expected to be recovered under the guarantee.  ASU 2014-14 became effective for the Company on January 1, 2015 and was applied using the prospective transition method as described in ASU 2014-14.  The adoption of ASU 2014-14 did not have a material impact on the Company’s consolidated financial statements.

8


 

In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis, to improve targeted areas of consolidation guidance for legal entities such as limited partnerships, limited liability companies and securitization structures. The ASU focuses on the consolidation evaluation for reporting organizations that are required to evaluate whether they should consolidate certain legal entities. The new standard simplifies and improves current GAAP by: (i) placing more emphasis on risk of loss when determining a controlling financial interest; (ii) reducing the frequency of the application of related-party guidance when determining a controlling financial interest in a variable interest entity (“VIE”); and (iii) changing consolidation conclusions for companies in several industries that typically make use of limited partnerships or VIEs. The ASU will be effective for periods beginning after December 15, 2015. The Company is evaluating the potential impact on the Company’s consolidated financial statements.

 

 

3.

NET INCOME PER SHARE

Basic net income per share is computed by dividing net income by the weighted average number of shares of common stock outstanding.  Included in basic shares are certain shares that have been accrued as of the balance sheet date as deferred compensation for members of USBI’s Board of Directors.  Diluted net income per share is computed by dividing net income by the weighted average number of shares of common stock outstanding, adjusted for the effect of potentially dilutive stock awards outstanding during the period.  The dilutive shares are comprised of nonqualified stock option grants issued to employees and members of USBI’s Board of Directors pursuant to the United Security Bancshares, Inc. 2013 Incentive Plan (the “2013 Incentive Plan”) previously approved by USBI’s shareholders.  The following table reflects weighted average shares used to calculate basic and diluted net income per share for the periods presented.

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

 

2014

 

Basic shares

 

 

6,134,808

 

 

 

6,121,375

 

Dilutive shares

 

 

177,050

 

 

 

10,750

 

Diluted shares

 

 

6,311,858

 

 

 

6,132,125

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

 

2014

 

 

 

(Dollars in Thousands, Except Per Share Data)

 

Net income

 

$

836

 

 

$

774

 

Basic net income per share

 

$

0.14

 

 

$

0.13

 

Diluted net income per share

 

$

0.13

 

 

$

0.13

 

 

 

4.

COMPREHENSIVE INCOME

Comprehensive income consists of net income and the change in the unrealized gains or losses on the Company’s available-for-sale securities portfolio arising during the period.  In the calculation of comprehensive income, certain reclassification adjustments are made for any sale of investment securities to avoid double counting items that are displayed as part of net income for a period that also had been displayed as part of other comprehensive income in that period or earlier periods.

 

 

9


 

5.

INVESTMENT SECURITIES

Details of investment securities available-for-sale and held-to-maturity as of March 31, 2015 and December 31, 2014 are as follows:

 

 

 

Available-for-Sale

 

 

 

March 31, 2015

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

(Dollars in Thousands)

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

136,318

 

 

$

1,667

 

 

$

(224

)

 

$

137,761

 

Commercial

 

 

48,525

 

 

 

266

 

 

 

(240

)

 

 

48,551

 

Obligations of states and political subdivisions

 

 

15,075

 

 

 

1,165

 

 

 

 

 

16,240

 

Obligations of U.S. government-sponsored agencies

 

 

6,338

 

 

 

24

 

 

 

 

 

6,362

 

Corporate notes

 

 

798

 

 

 

 

 

(2

)

 

 

796

 

U.S. Treasury securities

 

 

80

 

 

 

 

 

 

 

80

 

Total

 

$

207,134

 

 

$

3,122

 

 

$

(466

)

 

$

209,790

 

 

 

 

Held-to-Maturity

 

 

 

March 31, 2015

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

(Dollars in Thousands)

 

Obligations of U.S. government-sponsored agencies

 

$

22,672

 

 

$

40

 

 

$

(55

)

 

$

22,657

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

16,820

 

 

 

48

 

 

 

(74

)

 

 

16,794

 

Obligations of states and political subdivisions

 

 

582

 

 

 

 

 

 

 

582

 

Total

 

$

40,074

 

 

$

88

 

 

$

(129

)

 

$

40,033

 

 

 

 

Available-for-Sale

 

 

 

December 31, 2014

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

(Dollars in Thousands)

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

139,980

 

 

$

1,896

 

 

$

(192

)

 

$

141,684

 

Commercial

 

 

35,873

 

 

 

164

 

 

 

(93

)

 

 

35,944

 

Obligations of states and political subdivisions

 

 

15,673

 

 

 

1,241

 

 

 

 

 

 

16,914

 

Obligations of U.S. government-sponsored agencies

 

 

6,360

 

 

 

5

 

 

 

(1

)

 

 

6,364

 

U.S. Treasury securities

 

 

4,153

 

 

 

 

 

 

(93

)

 

 

4,060

 

Total

 

$

202,039

 

 

$

3,306

 

 

$

(379

)

 

$

204,966

 

 

 

 

Held-to-Maturity

 

 

 

December 31, 2014

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

 

(Dollars in Thousands)

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

10,666

 

 

$

65

 

 

$

(2

)

 

$

10,729

 

Obligations of U.S. government-sponsored agencies

 

 

17,870

 

 

 

19

 

 

 

(52

)

 

 

17,837

 

Obligations of states and political subdivisions

 

 

584

 

 

 

4

 

 

 

 

 

 

588

 

Total

 

$

29,120

 

 

$

88

 

 

$

(54

)

 

$

29,154

 

10


 

The scheduled maturities of investment securities available-for-sale and held-to-maturity as of March 31, 2015 are presented in the following table:

 

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

 

Amortized

Cost

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Estimated

Fair

Value

 

 

 

(Dollars in Thousands)

 

Maturing within one year

 

$

422

 

 

$

422

 

 

$

 

 

$

 

Maturing after one to five years

 

 

8,975

 

 

 

9,381

 

 

 

971

 

 

 

958

 

Maturing after five to ten years

 

 

119,536

 

 

 

120,515

 

 

 

6,568

 

 

 

6,581

 

Maturing after ten years

 

 

78,201

 

 

 

79,472

 

 

 

32,535

 

 

 

32,494

 

Total

 

$

207,134

 

 

$

209,790

 

 

$

40,074

 

 

$

40,033

 

For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been allocated over maturity groupings based on the weighted-average contractual maturities of underlying collateral. The mortgage-backed securities generally mature earlier than their weighted-average contractual maturities because of principal prepayments.

Management evaluates securities for other-than-temporary impairment no less frequently than quarterly and more frequently when economic or market concerns warrant such evaluation.  Consideration is given to (i) the length of time and the extent to which fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer and (iii) whether the Company intends to sell securities, and whether it is more likely than not that the Company will be required to sell the securities before recovery of their amortized cost bases.  As of March 31, 2015 and December 31, 2014, based on the aforementioned considerations, management did not record an other-than-temporary impairment on any security that was in an unrealized loss position.

The following table reflects gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of March 31, 2015 and December 31, 2014.

 

 

 

Available-for-Sale

 

 

 

March 31, 2015

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

 

(Dollars in Thousands)

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

31,006

 

 

$

(99

)

 

$

7,203

 

 

$

(125

)

Commercial

 

 

28,923

 

 

 

(225

)

 

 

1,256

 

 

 

(15

)

Corporate notes

 

 

796

 

 

 

(2

)

 

 

 

 

Total

 

$

60,725

 

 

$

(326

)

 

$

8,459

 

 

$

(140

)

 

 

 

Held-to-Maturity

 

 

 

March 31, 2015

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

 

(Dollars in Thousands)

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

13,740

 

 

$

(74

)

 

$

 

 

$

 

Obligations of U.S. government-sponsored agencies

 

 

3,957

 

 

 

(13

)

 

 

1,673

 

 

 

(42

)

Total

 

$

17,697

 

 

$

(87

)

 

$

1,673

 

 

$

(42

)

11


 

 

 

 

Available-for-Sale

 

 

 

December 31, 2014

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

 

(Dollars in Thousands)

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

24,459

 

 

$

(67

)

 

$

7,630

 

 

$

(125

)

Commercial

 

 

19,069

 

 

 

(70

)

 

 

1,304

 

 

 

(23

)

Obligations of U.S. government-sponsored agencies

 

 

1,999

 

 

 

(1

)

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

269

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

80

 

 

 

 

 

 

3,980

 

 

 

(93

)

Total

 

$

45,876

 

 

$

(138

)

 

$

12,914

 

 

$

(241

)

 

 

 

Held-to-Maturity

 

 

 

December 31, 2014

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

 

(Dollars in Thousands)

 

Obligations of U.S. government-sponsored agencies

 

$

 

 

$

 

 

$

11,664

 

 

$

(52

)

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

538

 

 

 

(2

)

 

 

 

 

 

 

Total

 

$

538

 

 

$

(2

)

 

$

11,664

 

 

$

(52

)

As of March 31, 2015, five debt securities had been in a loss position for more than twelve months, and 51 debt securities had been in a loss position for less than twelve months.  The losses for all securities are considered to be a direct result of the effect that the current interest rate environment has on the value of debt securities and not related to the creditworthiness of the issuers.  Further, the Company has the current intent and ability to retain its investments in each issuer for a period of time that management believes to be sufficient to allow for any anticipated recovery in fair value.  Therefore, the Company has not recognized any other-than-temporary impairments.

Investment securities available-for-sale with a carrying value of $66.3 million and $61.1 million as of March 31, 2015 and December 31, 2014, respectively, were pledged to secure public deposits and for other purposes.

Gains realized on sales of securities available-for-sale were approximately $0.3 million and $0.1 million for the three months ended March 31, 2015 and the year ended December 31, 2014, respectively. There were no losses on sales of securities during the three months ended March 31, 2015 or the year ended December 31, 2014.

 

 

6.

LOANS AND ALLOWANCE FOR LOAN LOSSES

Portfolio Segments:

The Company has divided the loan portfolio into eight portfolio segments, each with different risk characteristics described as follows:

Construction, land development and other land loans – Commercial construction, land and land development loans include the development of residential housing projects, loans for the development of commercial and industrial use property and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.

Secured by 1-4 family residential properties – These loans include conventional mortgage loans on one-to-four family residential properties. These properties may serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.

Secured by multi-family residential properties – This portfolio segment includes mortgage loans secured by apartment buildings.

12


 

Secured by non-farm, non-residential properties – This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.

Other real estate loans – Other real estate loans are loans primarily for agricultural production, secured by mortgages on farm land.

Commercial and industrial loans – This portfolio segment includes loans to commercial customers for use in the normal course of business. These credits may be loans and lines to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.

Consumer loans – This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.

Other loans – Other loans are comprised of credit cards, overdrawn checking accounts reclassified to loans and overdraft lines of credit.

As of March 31, 2015 and December 31, 2014, the composition of the loan portfolio by reporting segment and portfolio segment was as follows:

 

 

 

March 31, 2015

 

 

 

FUSB

 

 

ALC

 

 

Total

 

 

 

(Dollars in Thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

10,137

 

 

$

 

 

$

10,137

 

Secured by 1-4 family residential properties

 

 

29,545

 

 

 

20,209

 

 

 

49,754

 

Secured by multi-family residential properties

 

 

18,837

 

 

 

 

 

18,837

 

Secured by non-farm, non-residential properties

 

 

86,982

 

 

 

 

 

86,982

 

Other

 

 

58

 

 

 

 

 

58

 

Commercial and industrial loans

 

 

17,897

 

 

 

 

 

17,897

 

Consumer loans

 

 

7,254

 

 

 

61,321

 

 

 

68,575

 

Other loans

 

 

775

 

 

 

 

 

775

 

Total loans

 

 

171,485

 

 

 

81,530

 

 

 

253,015

 

Less: Unearned interest, fees and deferred cost

 

 

174

 

 

 

8,222

 

 

 

8,396

 

Allowance for loan losses

 

 

2,880

 

 

 

2,521

 

 

 

5,401

 

Net loans

 

$

168,431

 

 

$

70,787

 

 

$

239,218

 

 

 

 

December 31, 2014

 

 

 

FUSB

 

 

ALC

 

 

Total

 

 

 

(Dollars in Thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

10,431

 

 

$

 

 

$

10,431

 

Secured by 1-4 family residential properties

 

 

30,795

 

 

 

21,309

 

 

 

52,104

 

Secured by multi-family residential properties

 

 

20,403

 

 

 

 

 

 

20,403

 

Secured by non-farm, non-residential properties

 

 

104,883

 

 

 

 

 

 

104,883

 

Other

 

 

58

 

 

 

 

 

 

58

 

Commercial and industrial loans

 

 

16,838

 

 

 

 

 

 

16,838

 

Consumer loans

 

 

7,188

 

 

 

61,833

 

 

 

69,021

 

Other loans

 

 

579

 

 

 

 

 

 

579

 

Total loans

 

 

191,175

 

 

 

83,142

 

 

 

274,317

 

Less: Unearned interest, fees and deferred cost

 

 

189

 

 

 

8,444

 

 

 

8,633

 

Allowance for loan losses

 

 

3,486

 

 

 

2,682

 

 

 

6,168

 

Net loans

 

$

187,500

 

 

$

72,016

 

 

$

259,516

 

The Company makes commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio, 65.5% and 68.5% of the portfolio was concentrated in loans secured by real estate located primarily within a single geographic region of the United States as of March 31, 2015 and December 31, 2014, respectively.  

13


 

Related Party Loans:

In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with others. Management believes that such loans do not represent more than a normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of March 31, 2015 and December 31, 2014 were $3.0 million and $3.1 million, respectively. During the three months ended March 31, 2015, there were no new loans to these parties, and repayments by active related parties were $0.03 million.  During the year ended December 31, 2014, there were no new loans to these related parties, and repayments by active related parties were $0.5 million.

Allowance for Loan Losses:

The following tables present changes in the allowance for loan losses by loan portfolio segment and loan type as of March 31, 2015 and December 31, 2014:

 

 

 

FUSB

 

 

 

Three Months Ended March 31, 2015

 

 

 

Commercial

 

 

Commercial

Real Estate

 

 

Consumer

 

 

Residential

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

141

 

 

$

2,810

 

 

$

114

 

 

$

421

 

 

$

 

 

$

3,486

 

Charge-offs

 

 

 

 

(77

)

 

 

(11

)

 

 

(40

)

 

 

 

 

(128

)

Recoveries

 

 

10

 

 

 

4

 

 

 

15

 

 

 

18

 

 

 

 

 

47

 

Provision

 

 

10

 

 

 

(334

)

 

 

(52

)

 

 

(149

)

 

 

 

 

(525

)

Ending balance

 

 

161

 

 

 

2,403

 

 

 

66

 

 

 

250

 

 

 

 

 

2,880

 

Ending balance individually evaluated for

   impairment

 

 

 

 

841

 

 

 

 

 

 

 

 

 

841

 

Ending balance collectively evaluated for impairment

 

$

161

 

 

$

1,562

 

 

$

66

 

 

$

250

 

 

$

 

 

$

2,039

 

Loan receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

17,897

 

 

 

116,014

 

 

 

7,254

 

 

 

29,545

 

 

 

775

 

 

 

171,485

 

Ending balance individually evaluated for

   impairment

 

 

 

 

9,429

 

 

 

 

 

 

 

 

 

9,429

 

Ending balance collectively evaluated for impairment

 

$

17,897

 

 

$

106,585

 

 

$

7,254

 

 

$

29,545

 

 

$

775

 

 

$

162,056

 

 

 

 

ALC

 

 

 

Three Months Ended March 31, 2015

 

 

 

Commercial

 

 

Commercial

Real Estate

 

 

Consumer

 

 

Residential

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

 

 

$

2,336

 

 

$

346

 

 

$

 

 

$

2,682

 

Charge-offs

 

 

 

 

 

 

(655

)

 

 

(80

)

 

 

 

 

(735

)

Recoveries

 

 

 

 

 

 

209

 

 

 

7

 

 

 

 

 

216

 

Provision

 

 

 

 

 

 

313

 

 

 

45

 

 

 

 

 

358

 

Ending balance

 

 

 

 

 

 

2,203

 

 

 

318

 

 

 

 

 

2,521

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance collectively evaluated for impairment

 

$

 

 

$

 

 

$

2,203

 

 

$

318

 

 

$

 

 

$

2,521

 

Loan receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

 

 

 

 

61,321

 

 

 

20,209

 

 

 

 

 

81,530

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance collectively evaluated for impairment

 

$

 

 

$

 

 

$

61,321

 

 

$

20,209

 

 

$

 

 

$

81,530

 

14


 

 

 

 

FUSB & ALC

 

 

 

Three Months Ended March 31, 2015

 

 

 

Commercial

 

 

Commercial

Real Estate

 

 

Consumer

 

 

Residential

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

141

 

 

$

2,810

 

 

$

2,450

 

 

$

767

 

 

$

 

 

$

6,168

 

Charge-offs

 

 

 

 

(77

)

 

 

(666

)

 

 

(120

)

 

 

 

 

(863

)

Recoveries

 

 

10

 

 

 

4

 

 

 

224

 

 

 

25

 

 

 

 

 

263

 

Provision

 

 

10

 

 

 

(334

)

 

 

261

 

 

 

(104

)

 

 

 

 

(167

)

Ending balance

 

 

161

 

 

 

2,403

 

 

 

2,269

 

 

 

568

 

 

 

 

 

5,401

 

Ending balance individually evaluated for

   impairment

 

 

 

 

841

 

 

 

 

 

 

 

 

 

841

 

Ending balance collectively evaluated for impairment

 

$

161

 

 

$

1,562

 

 

$

2,269

 

 

$

568

 

 

$

 

 

$

4,560

 

Loan receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

17,897

 

 

 

116,014

 

 

 

68,575

 

 

 

49,754

 

 

 

775

 

 

 

253,015

 

Ending balance individually evaluated for

   impairment

 

 

 

 

9,429

 

 

 

 

 

 

 

 

 

9,429

 

Ending balance collectively evaluated for impairment

 

$

17,897

 

 

$

106,585

 

 

$

68,575

 

 

$

49,754

 

 

$

775

 

 

$

243,586

 

 

 

 

FUSB

 

 

 

Year Ended December 31, 2014

 

 

 

Commercial

 

 

Commercial

Real Estate

 

 

Consumer

 

 

Residential

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

592

 

 

$

4,852

 

 

$

180

 

 

$

635

 

 

$

13

 

 

$

6,272

 

Charge-offs

 

 

(289

)

 

 

(1,329

)

 

 

(147

)

 

 

(176

)

 

 

 

 

 

(1,941

)

Recoveries

 

 

307

 

 

 

587

 

 

 

129

 

 

 

51

 

 

 

1

 

 

 

1,075

 

Provision

 

 

(469

)

 

 

(1,300

)

 

 

(48

)

 

 

(89

)

 

 

(14

)

 

 

(1,920

)

Ending balance

 

 

141

 

 

 

2,810

 

 

 

114

 

 

 

421

 

 

 

 

 

 

3,486

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

762

 

 

 

 

 

 

 

 

 

 

 

 

762

 

Ending balance collectively evaluated for impairment

 

$

141

 

 

$

2,048

 

 

$

114

 

 

$

421

 

 

$

 

 

$

2,724

 

Loan receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

16,838

 

 

 

135,775

 

 

 

7,188

 

 

 

30,795

 

 

 

579

 

 

 

191,175

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

10,509

 

 

 

 

 

 

96

 

 

 

 

 

 

10,605

 

Ending balance collectively evaluated for impairment

 

$

16,838

 

 

$

125,266

 

 

$

7,188

 

 

$

30,699

 

 

$

579

 

 

$

180,570

 

15


 

 

 

 

ALC

 

 

 

Year Ended December 31, 2014

 

 

 

Commercial

 

 

Commercial

Real Estate

 

 

Consumer

 

 

Residential

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

 

 

$

2,667

 

 

$

457

 

 

$

 

 

$

3,124

 

Charge-offs

 

 

 

 

 

 

 

 

(2,778

)

 

 

(311

)

 

 

 

 

 

(3,089

)

Recoveries

 

 

 

 

 

 

 

 

772

 

 

 

29

 

 

 

 

 

 

801

 

Provision

 

 

 

 

 

 

 

 

1,675

 

 

 

171

 

 

 

 

 

 

1,846

 

Ending balance

 

 

 

 

 

 

 

 

2,336

 

 

 

346

 

 

 

 

 

 

2,682

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance collectively evaluated for impairment

 

$

 

 

$

 

 

$

2,336

 

 

$

346

 

 

$

 

 

$

2,682

 

Loan receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

 

 

 

 

 

 

61,833

 

 

 

21,309

 

 

 

 

 

 

83,142

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance collectively evaluated for impairment

 

$

 

 

$

 

 

$

61,833

 

 

$

21,309

 

 

$

 

 

$

83,142

 

 

 

 

FUSB & ALC

 

 

 

Year Ended December 31, 2014

 

 

 

Commercial

 

 

Commercial

Real Estate

 

 

Consumer

 

 

Residential

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

592

 

 

$

4,852

 

 

$

2,847

 

 

$

1,092

 

 

$

13

 

 

$

9,396

 

Charge-offs

 

 

(289

)

 

 

(1,329

)

 

 

(2,925

)

 

 

(487

)

 

 

 

 

 

(5,030

)

Recoveries

 

 

307

 

 

 

587

 

 

 

901

 

 

 

80

 

 

 

1

 

 

 

1,876

 

Provision

 

 

(469

)

 

 

(1,300

)

 

 

1,627

 

 

 

82

 

 

 

(14

)

 

 

(74

)

Ending balance

 

 

141

 

 

 

2,810

 

 

 

2,450

 

 

 

767

 

 

 

 

 

 

6,168

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

762

 

 

 

 

 

 

 

 

 

 

 

 

762

 

Ending balance collectively evaluated for impairment

 

$

141

 

 

$

2,048

 

 

$

2,450

 

 

$

767

 

 

$

 

 

$

5,406

 

Loan receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

16,838

 

 

 

135,775

 

 

 

69,021

 

 

 

52,104

 

 

 

579

 

 

 

274,317

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

10,509

 

 

 

 

 

 

96

 

 

 

 

 

 

10,605

 

Ending balance collectively evaluated for impairment

 

$

16,838

 

 

$

125,266

 

 

$

69,021

 

 

$

52,008

 

 

$

579

 

 

$

263,712

 

Credit Quality:

The Bank utilizes a credit grading system that provides a uniform framework for establishing and monitoring credit risk in the loan portfolio. Under this system, each loan is graded, based on pre-determined risk metrics, and categorized into one of nine risk grades. These risk grades can be summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below.

 

·

Pass (Risk Grades 1-5): Loans in this category include obligations in which the probability of default is considered low.

·

Special Mention (Risk Grade 6): Loans in this category exhibit potential credit weaknesses or downward trends deserving Bank management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification.  Although a special mention asset has a higher probability of default than pass rated categories, its default is not imminent.

16


 

·

Substandard (Risk Grade 7): Loans in this category have defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard.

·

Doubtful (Risk Grade 8): Loans classified as doubtful have all of the weaknesses found in substandard loans with the added provision that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable and improbable. Serious problems exist such that partial loss of principal is likely; however, because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. Loans classified as doubtful may include loans to borrowers that have demonstrated a history of failing to live up to agreements.

·

Loss (Risk Grade 9): Loans are classified in this category when borrowers are deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectable and of such little value that continuance as active assets of the Bank is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not prudent to defer writing off these assets, even though partial recovery may be affected in the future.

At ALC, because the loan portfolio is more uniform in nature, each loan is categorized into one of two risk grades, depending on whether the loan is considered to be performing or nonperforming. Performing loans are loans that are paying principal and interest in accordance with a contractual agreement. Nonperforming loans are loans that are either not paying as contractually agreed or that have demonstrated characteristics that indicate a probability of loss.

The tables below illustrate the carrying amount of loans by credit quality indicator as of March 31, 2015.

 

 

 

FUSB

 

 

 

Pass

1-5

 

 

Special

Mention

6

 

 

Substandard

7

 

 

Doubtful

8

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

5,641

 

 

$

2,515

 

 

$

1,981

 

 

$

 

 

$

10,137

 

Secured by 1-4 family residential properties

 

 

28,870

 

 

 

 

 

662

 

 

 

13

 

 

 

29,545

 

Secured by multi-family residential properties

 

 

16,478

 

 

 

 

 

2,359

 

 

 

 

 

18,837

 

Secured by non-farm, non-residential properties

 

 

76,457

 

 

 

4,584

 

 

 

5,941

 

 

 

 

 

86,982

 

Other

 

 

58

 

 

 

 

 

 

 

 

 

58

 

Commercial and industrial loans

 

 

15,959

 

 

 

1,213

 

 

 

725

 

 

 

 

 

17,897

 

Consumer loans

 

 

7,167

 

 

 

 

 

87

 

 

 

 

 

7,254

 

Other loans

 

 

775

 

 

 

 

 

 

 

 

 

775

 

Total

 

$

151,405

 

 

$

8,312

 

 

$

11,755

 

 

$

13

 

 

$

171,485

 

 

 

 

ALC

 

 

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

$

19,652

 

 

$

557

 

 

$

20,209

 

Consumer loans

 

 

60,060

 

 

 

1,261

 

 

 

61,321

 

Total

 

$

79,712

 

 

$

1,818

 

 

$

81,530

 

17


 

The tables below illustrate the carrying amount of loans by credit quality indicator as of December 31, 2014.

 

 

 

FUSB

 

 

 

Pass

1-5

 

 

Special

Mention

6

 

 

Substandard

7

 

 

Doubtful

8

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

5,326

 

 

$

2,515

 

 

$

2,590

 

 

$

 

 

$

10,431

 

Secured by 1-4 family residential properties

 

 

27,956

 

 

 

638

 

 

 

2,201

 

 

 

 

 

 

30,795

 

Secured by multi-family residential properties

 

 

18,033

 

 

 

 

 

 

2,370

 

 

 

 

 

 

20,403

 

Secured by non-farm, non-residential properties

 

 

86,812

 

 

 

10,905

 

 

 

7,166

 

 

 

 

 

 

104,883

 

Other

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

58

 

Commercial and industrial loans

 

 

14,915

 

 

 

1,222

 

 

 

701

 

 

 

 

 

 

16,838

 

Consumer loans

 

 

6,744

 

 

 

105

 

 

 

339

 

 

 

 

 

 

7,188

 

Other loans

 

 

577

 

 

 

 

 

 

2

 

 

 

 

 

 

579

 

Total

 

$

160,421

 

 

$

15,385

 

 

$

15,369

 

 

$

 

 

$

191,175

 

 

 

 

ALC

 

 

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

$

20,778

 

 

$

531

 

 

$

21,309

 

Consumer loans

 

 

60,459

 

 

 

1,374

 

 

 

61,833

 

Total

 

$

81,237

 

 

$

1,905

 

 

$

83,142

 

The following tables provide an aging analysis of past due loans by class as of March 31, 2015.

 

 

 

FUSB

 

 

 

As of March 31, 2015

 

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

Greater

Than

90

Days

 

 

Total

Past

Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment

>

90 Days

And

Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

   land loans

 

$

 

 

$

 

 

$

86

 

 

$

86

 

 

$

10,051

 

 

$

10,137

 

 

$

 

Secured by 1-4 family residential properties

 

 

244

 

 

 

18

 

 

 

429

 

 

 

691

 

 

 

28,854

 

 

 

29,545

 

 

 

30

 

Secured by multi-family residential

   properties

 

 

 

 

 

 

 

 

 

 

18,837

 

 

 

18,837

 

 

 

Secured by non-farm, non-residential

   properties

 

 

62

 

 

 

 

 

1,043

 

 

 

1,105

 

 

 

85,877

 

 

 

86,982

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

58

 

 

 

58

 

 

 

Commercial and industrial loans

 

 

28

 

 

 

 

 

 

 

28

 

 

 

17,869

 

 

 

17,897

 

 

 

Consumer loans

 

 

16

 

 

 

 

 

17

 

 

 

33

 

 

 

7,221

 

 

 

7,254

 

 

 

Other loans

 

 

 

 

 

 

11

 

 

 

11

 

 

 

764

 

 

 

775

 

 

 

Total

 

$

350

 

 

$

18

 

 

$

1,586

 

 

$

1,954

 

 

$

169,531

 

 

$

171,485

 

 

$

30

 

18


 

 

 

 

ALC

 

 

 

As of March 31, 2015

 

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

Greater

Than

90

Days

 

 

Total

Past

Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment

>

90 Days

And

Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

   land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

182

 

 

 

147

 

 

 

524

 

 

 

853

 

 

 

19,356

 

 

 

20,209

 

 

 

426

 

Secured by multi-family residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

672

 

 

 

558

 

 

 

1,238

 

 

 

2,468

 

 

 

58,853

 

 

 

61,321

 

 

 

1,237

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

854

 

 

$

705

 

 

$

1,762

 

 

$

3,321

 

 

$

78,209

 

 

$

81,530

 

 

$

1,663

 

The following tables provide an aging analysis of past due loans by class as of December 31, 2014.

 

 

 

FUSB

 

 

 

As of December 31, 2014

 

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

Greater

Than

90

Days

 

 

Total

Past

Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment

>

90 Days

And

Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

   land loans

 

$

41

 

 

$

 

 

$

86

 

 

$

127

 

 

$

10,304

 

 

$

10,431

 

 

$

 

Secured by 1-4 family residential properties

 

 

200

 

 

 

20

 

 

 

852

 

 

 

1,072

 

 

 

29,723

 

 

 

30,795

 

 

 

 

Secured by multi-family residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,403

 

 

 

20,403

 

 

 

 

Secured by non-farm, non-residential

   properties

 

 

268

 

 

 

159

 

 

 

1,743

 

 

 

2,170

 

 

 

102,713

 

 

 

104,883

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58

 

 

 

58

 

 

 

 

Commercial and industrial loans

 

 

 

 

 

8

 

 

 

 

 

 

8

 

 

 

16,830

 

 

 

16,838

 

 

 

 

Consumer loans

 

 

12

 

 

 

3

 

 

 

24

 

 

 

39

 

 

 

7,149

 

 

 

7,188

 

 

 

 

Other loans

 

 

4

 

 

 

 

 

 

12

 

 

 

16

 

 

 

563

 

 

 

579

 

 

 

11

 

Total

 

$

525

 

 

$

190

 

 

$

2,717

 

 

$

3,432

 

 

$

187,743

 

 

$

191,175

 

 

$

11

 

19


 

 

 

 

ALC

 

 

 

As of December 31, 2014

 

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

Greater

Than

90

Days

 

 

Total

Past

Due

 

 

Current

 

 

Total

Loans

 

 

Recorded Investment

>

90 Days

And

Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

   land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

182

 

 

 

147

 

 

 

501

 

 

 

830

 

 

 

20,480

 

 

 

21,310

 

 

 

401

 

Secured by multi-family residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

671

 

 

 

558

 

 

 

1,346

 

 

 

2,575

 

 

 

59,257

 

 

 

61,832

 

 

 

1,335

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

853

 

 

$

705

 

 

$

1,847

 

 

$

3,405

 

 

$

79,737

 

 

$

83,142

 

 

$

1,736

 

The following table provides an analysis of non-accruing loans by class as of March 31, 2015 and December 31, 2014.

 

 

 

Loans on Non-Accrual Status

 

 

 

March 31,

2015

 

 

December 31,

2014

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

347

 

 

$

956

 

Secured by 1-4 family residential properties

 

 

800

 

 

 

1,277

 

Secured by multi-family residential properties

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,135

 

 

 

2,314

 

Commercial and industrial loans

 

 

130

 

 

 

139

 

Consumer loans

 

 

110

 

 

 

140

 

Total loans

 

$

2,522

 

 

$

4,826

 

Impaired Loans:

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement.  If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.  All loans of $0.5 million or more that have a credit quality risk grade of seven or above are identified for impairment analysis. Impaired loans, or portions thereof, are charged off when deemed uncollectable.

20


 

As of March 31, 2015, the carrying amount of impaired loans consisted of the following:

 

 

 

March 31, 2015

 

Impaired loans with no related allowance recorded

 

Carrying

Amount

 

 

Unpaid

Principal

Balance

 

 

Related

Allowances

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

1,445

 

 

$

1,445

 

 

$

 

Secured by 1-4 family residential properties

 

 

96

 

 

 

96

 

 

 

Secured by multi-family residential properties

 

 

752

 

 

 

752

 

 

 

 

Secured by non-farm, non-residential properties

 

 

5,247

 

 

 

5,247

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

Total loans with no related allowance recorded

 

$

7,540

 

 

$

7,540

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

 

 

 

 

 

Secured by multi-family residential properties

 

 

1,889

 

 

 

1,889

 

 

 

841

 

Secured by non-farm, non-residential properties

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

Total loans with an allowance recorded

 

$

1,889

 

 

$

1,889

 

 

$

841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

1,445

 

 

$

1,445

 

 

$

 

Secured by 1-4 family residential properties

 

 

96

 

 

 

96

 

 

 

Secured by multi-family residential properties

 

 

2,641

 

 

 

2,641

 

 

 

841

 

Secured by non-farm, non-residential properties

 

 

5,247

 

 

 

5,247

 

 

 

Commercial and industrial

 

 

 

 

 

 

Total impaired loans

 

$

9,429

 

 

$

9,429

 

 

$

841

 

21


 

As of December 31, 2014, the carrying amount of impaired loans consisted of the following:  

 

 

 

December 31, 2014

 

Impaired loans with no related allowance recorded

 

Carrying

Amount

 

 

Unpaid

Principal

Balance

 

 

Related

Allowances

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

1,445

 

 

$

1,445

 

 

$

 

Secured by 1-4 family residential properties

 

 

96

 

 

 

96

 

 

 

 

Secured by multi-family residential properties

 

 

755

 

 

 

1,146

 

 

 

 

Secured by non-farm, non-residential properties

 

 

6,091

 

 

 

6,091

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

Total loans with no related allowance recorded

 

$

8,387

 

 

$

8,778

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

603

 

 

$

603

 

 

$

71

 

Secured by 1-4 family residential properties

 

 

 

 

 

 

 

 

 

Secured by multi-family residential properties

 

 

1,615

 

 

 

1,615

 

 

 

691

 

Secured by non-farm, non-residential properties

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

Total loans with an allowance recorded

 

$

2,218

 

 

$

2,218

 

 

$

762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

2,048

 

 

$

2,048

 

 

$

71

 

Secured by 1-4 family residential properties

 

 

96

 

 

 

96

 

 

 

 

Secured by multi-family residential properties

 

 

2,370

 

 

 

2,761

 

 

 

691

 

Secured by non-farm, non-residential properties

 

 

6,091

 

 

 

6,091

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

10,605

 

 

$

10,996

 

 

$

762

 

The average net investment in impaired loans and interest income recognized and received on impaired loans during the three months ended March 31, 2015 and the year ended December 31, 2014 were as follows:

 

 

 

March 31, 2015

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Interest

Income

Received

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

1,637

 

 

$

12

 

 

$

15

 

Secured by 1-4 family residential properties

 

 

96

 

 

 

 

 

Secured by multi-family residential properties

 

 

2,458

 

 

 

88

 

 

 

83

 

Secured by non-farm, non-residential properties

 

 

5,798

 

 

 

63

 

 

 

50

 

Commercial and industrial

 

 

 

 

 

 

Total

 

$

9,989

 

 

$

163

 

 

$

148

 

22


 

 

 

 

December 31, 2014

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Interest

Income

Received

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

2,769

 

 

$

46

 

 

$

46

 

Secured by 1-4 family residential properties

 

 

143

 

 

 

3

 

 

 

3

 

Secured by multi-family residential properties

 

 

3,565

 

 

 

178

 

 

 

170

 

Secured by non-farm, non-residential properties

 

 

8,186

 

 

 

324

 

 

 

320

 

Commercial and industrial

 

 

80

 

 

 

1

 

 

 

1

 

Total

 

$

14,743

 

 

$

552

 

 

$

540

 

Loans on which the accrual of interest has been discontinued amounted to $2.5 million and $4.8 million as of March 31, 2015 and December 31, 2014, respectively. If interest on those loans had been accrued, there would have been $30 thousand and $0.1 million accrued for the three- and twelve-month periods ended March 31, 2015 and December 31, 2014, respectively.  Interest income recorded related to these loans as of March 31, 2015 and December 31, 2014 was $30 thousand and $0.2 million, respectively.  Accruing loans past due 90 days or more amounted to $1.7 million as of both March 31, 2015 and December 31, 2014.

Troubled Debt Restructurings:

Troubled debt restructurings include loans with respect to which concessions have been granted to borrowers that generally would not have otherwise been considered had the borrowers not been experiencing financial difficulty. The concessions granted may include payment schedule modifications, interest rate reductions, maturity date extensions, modification of note structure, principal balance reductions or some combination of these concessions.  Restructured loans may involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, the loan remains on non-accrual. As of March 31, 2015 and 2014, respectively, the Company had $1.5 million and $4.9 million of non-accruing loans that were previously restructured and that remained on non-accrual status.  For the three months ended March 31, 2015, the Company had $0.2 million in restructured loans that were restored to accrual status based on a sustained period of repayment performance.  For the year ended December 31, 2014, the Company had no restructured loans that were restored to accrual status based on a sustained period of repayment performance.

The following table provides the number of loans that the Bank had modified in a troubled debt restructuring by loan portfolio as of March 31, 2015 and December 31, 2014, as well as the pre- and post-modification principal balance as of March 31, 2015 and December 31, 2014.

 

 

 

March 31, 2015

 

 

December 31, 2014

 

 

 

Number

of

Loans

 

 

Pre-

Modification

Outstanding

Principal

Balance

 

 

Post-

Modification

Principal

Balance

 

 

Number

of

Loans

 

 

Pre-

Modification

Outstanding

Principal

Balance

 

 

Post-

Modification

Principal

Balance

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

   loans

 

 

3

 

 

$

2,220

 

 

$

1,756

 

 

 

4

 

 

$

3,282

 

 

$

2,365

 

Secured by 1-4 family residential properties

 

 

4

 

 

 

200

 

 

 

152

 

 

 

4

 

 

 

200

 

 

 

156

 

Secured by non-farm, non-residential properties

 

 

5

 

 

 

1,368

 

 

 

1,189

 

 

 

6

 

 

 

1,448

 

 

 

1,299

 

Commercial loans

 

 

3

 

 

 

159

 

 

 

103

 

 

 

4

 

 

 

159

 

 

 

109

 

Total

 

 

15

 

 

$

3,947

 

 

$

3,200

 

 

 

18

 

 

$

5,089

 

 

$

3,929

 

23


 

The following table provides the number of loans modified in a troubled debt restructuring that have subsequently defaulted, by loan portfolio, as of March 31, 2015 and December 31, 2014.

 

 

 

March 31, 2015

 

 

December 31, 2014

 

 

 

Number

of

Loans

 

 

Recorded

Investment

 

 

Number

of

Loans

 

 

Recorded

Investment

 

 

 

(Dollars in Thousands)

 

Construction, land development and other land loans

 

 

 

$

 

 

 

 

 

$

 

Secured by non-farm, non-residential properties

 

 

2

 

 

 

886

 

 

 

2

 

 

 

886

 

Total

 

 

2

 

 

$

886

 

 

 

2

 

 

$

886

 

Restructured loan modifications primarily included maturity date extensions and payment schedule modifications. There were no modifications to principal balances of the loans that were restructured. Accordingly, there was no impact on the Company’s allowance for loan losses resulting from the modifications.

All loans with a principal balance of $0.5 million or more that have been modified in a troubled debt restructuring are considered impaired and evaluated individually for impairment. The nature and extent of impairment of restructured loans, including those that have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses of $10 thousand and $0.9 million as of March 31, 2015 and December 31, 2014, respectively.

 

 

7.

OTHER REAL ESTATE OWNED

Other real estate and certain other assets acquired in foreclosure are reported at the lower of the investment in the loan or fair value of the property, less estimated costs to sell.  The following table summarizes foreclosed property activity as of the three months ended March 31, 2015 and 2014:

 

 

 

March 31, 2015

 

 

 

FUSB

 

 

ALC

 

 

Total

 

 

 

(Dollars in Thousands)

 

Beginning Balance

 

$

6,997

 

 

$

738

 

 

$

7,735

 

Transfers from loans

 

 

995

 

 

 

63

 

 

 

1,058

 

Sales proceeds

 

 

(40

)

 

 

(66

)

 

 

(106

)

Gross gains

 

 

 

 

 

 

Gross losses

 

 

(3

)

 

 

(46

)

 

 

(49

)

Net gains (losses)

 

 

(3

)

 

 

(46

)

 

 

(49

)

Impairment

 

 

 

 

(30

)

 

 

(30

)

Ending Balance

 

$

7,949

 

 

$

659

 

 

$

8,608

 

 

 

 

March 31, 2014

 

 

 

FUSB

 

 

ALC

 

 

Total

 

 

 

(Dollars in Thousands)

 

Beginning Balance

 

$

8,463

 

 

$

847

 

 

$

9,310

 

Transfers from loans

 

 

2,154

 

 

 

166

 

 

 

2,320

 

Sales proceeds

 

 

(1,239

)

 

 

(41

)

 

 

(1,280

)

Gross gains

 

 

147

 

 

 

 

 

 

147

 

Gross losses

 

 

(33

)

 

 

(26

)

 

 

(59

)

Net gains (losses)

 

 

114

 

 

 

(26

)

 

 

88

 

Impairment

 

 

(10

)

 

 

(44

)

 

 

(54

)

Ending Balance

 

$

9,482

 

 

$

902

 

 

$

10,384

 

Valuation adjustments are recorded in other non-interest expense and are primarily post-foreclosure write-downs that are a result of continued declining property values based on updated appraisals or other indications of value, such as offers to purchase. The amount of foreclosed residential real estate that the Company held as of march 31, 2015 was $1.1 million. The Company also held $0.2 million in consumer mortgage loans collateralized by residential real estate that were in the process of foreclosure as of March 31, 2015.

 

24


 

 

8.

INVESTMENTS IN LIMITED PARTNERSHIPS

The Bank holds investments in affordable housing projects for which it provides funding as a limited partner and has received tax credits related to its investments in the projects based on its partnership share.  Historically, the Bank’s investments have included both direct investments and investments in funds that invest solely in affordable housing projects.  The net assets of the partnerships consist primarily of apartment complexes and liabilities associated with the operation of the partnerships.  The Company has determined that these structures require evaluation as a VIE under Accounting Standards Codification (“ASC”) Topic 810, Consolidation.  The Company consolidates one of the funds in which it has a 99.9% limited partnership interest.  Assets recorded by the Company as a result of the consolidation were less than $0.1 million as of both March 31, 2015 and December 31, 2014.  The remaining limited partnership investments are unconsolidated and are accounted for under the cost method, as allowed under ASC Topic 325, Accounting for Tax Benefits Resulting from Investments in Affordable Housing Projects.  The Company amortizes the excess of carrying value of the investment over its estimated residual value during the period in which tax credits are allocated to the investors.  As of December 31, 2013, approximately $0.8 million was included in other assets, representing the carrying amount of one remaining partnership accounted for as a cost method investment.  During 2014, this partnership was dissolved, and the Company received $1.0 million, representing its residual interest upon dissolution of the partnership.  Accordingly, as of December 31, 2014, the carrying amount of the partnership was reduced to zero, and the difference between the residual interest received and the carrying amount was recorded as other non-interest income.

 

 

9.

SHORT-TERM BORROWINGS

Short-term borrowings consist of federal funds purchased and securities sold under repurchase agreements.  Federal funds purchased generally mature within one to four days.  There were no federal funds purchased outstanding as of March 31, 2015 or December 31, 2014.

Securities sold under repurchase agreements, which are secured borrowings, generally are reflected at the amount of cash received in connection with the transaction.  The Company may be required to provide additional collateral based on the fair value of the underlying securities.  The Company monitors the fair value of the underlying securities on a daily basis.  Securities sold under repurchase agreements as of March 31, 2015 and December 31, 2014 totaled $0.7 million and $0.4 million, respectively.

As of both March 31, 2015 and December 31, 2014, the Bank had $18.8 million in remaining federal funds lines from correspondent banks.

 

 

10.

LONG-TERM DEBT

The Company uses FHLB advances as an alternative to funding sources with similar maturities, such as certificates of deposit or other deposit programs. These advances generally offer more attractive rates when compared to other mid-term financing options. They are also flexible, allowing the Company to quickly obtain the necessary maturities and rates that best suit its overall asset/liability strategy. The Company had FHLB advances outstanding of $5.0 million as of both March 31, 2015 and December 31, 2014, respectively, and assets pledged associated with these advances of $7.3 million and $5.7 million, respectively.

As of March 31, 2015 and December 31, 2014, the Bank had $164.5 million and $166.8 million, respectively, in remaining credit from the FHLB (subject to available collateral).

 

 

11.

INCOME TAXES

The provision for income taxes was $0.4 million and $0.3 million for the three-month periods ended March 31, 2015 and 2014, respectively.  The Company’s effective tax rate was 29.6% and 26.3% for the same periods.  The effective tax rate is impacted by recurring permanent differences, such as bank-owned life insurance and tax-exempt investment and loan income.

The Company had a net deferred tax asset of $7.7 million and $7.9 million as of March 31, 2015 and December 31, 2014, respectively.  The reduction in the net deferred tax asset resulted primarily from a decrease in the allowance for loan losses, partially offset by the impact of changes in the fair value of securities available-for-sale.

 

 

25


 

12.

STOCK OPTION GRANTS

As of March 31, 2015 and March 31, 2014, the Company had outstanding stock options granted by USBI to certain employees and non-employee directors under the 2013 Incentive Plan.  The stock option awards were granted with an exercise price equal to the market price of USBI’s common stock on the date of the grant.  The awards granted were either fully-vested or had a vesting period of one year, with a contractual 10-year term.  The Company recognizes the cost of services received in exchange for stock options based on the grant date fair value of the award.  The fair value is determined using the Black-Scholes option-pricing model, and the compensation cost is recognized on a straight-line basis over the vesting period of the award.  Stock-based compensation expense related to stock options was less than $0.1 million for both of the three-month periods ended March 31, 2015 and 2014.  The following table summarizes the Company’s stock option activity for the periods presented.

 

 

 

Three Months Ended

 

 

 

March 31, 2015

 

 

March 31, 2014

 

 

 

Number of

Shares

 

 

Average

Exercise

Price

 

 

Number of

Shares

 

 

Average

Exercise

Price

 

Options:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, beginning of period

 

 

83,400

 

 

$

8.09

 

 

 

 

 

$

 

Granted

 

 

96,150

 

 

 

8.23

 

 

 

10,750

 

 

 

8.00

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

2,500

 

 

 

8.09

 

 

 

 

 

 

 

Options outstanding, end of period

 

 

177,050

 

 

$

8.16

 

 

 

10,750

 

 

$

8.00

 

Options exercisable, end of period

 

 

81,900

 

 

$

8.09

 

 

 

 

 

$

 

 

The awards granted in 2015 have a vesting period of one year, with a contractual 10-year term. To calculate the fair value of these awards, the Company used a risk-free interest rate of 1.5%, an expected option life of 7.5 years and a dividend rate of 1.5%.  Stock price volatility was calculated using a three year stock price history.  The aggregate intrinsic value (calculated as the amount by which the market value of the underlying stock exceeds the exercise price of the option) was less than $0.1 million, as of both March 31, 2015 and 2014.

  

 

 

26


 

13.

SEGMENT REPORTING

Under ASC Topic 280, Segment Reporting, certain information is disclosed for the two reportable operating segments of the Company: FUSB and ALC.  The reportable segments were determined using the internal management reporting system.  These segments are comprised of the Company’s and the Bank’s significant subsidiaries.  The accounting policies for each segment are the same as those described in Note 2, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the period ended December 31, 2014.  The segment results include certain overhead allocations and intercompany transactions that were recorded at current market prices.  All intercompany transactions have been eliminated to determine the consolidated balances.  The results for the two reportable segments of the Company are included in the tables below.

 

 

 

 

 

 

 

 

 

 

 

All

 

 

 

 

 

 

 

 

 

 

 

FUSB

 

 

ALC

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(Dollars in Thousands)

 

For the three months ended March 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

3,844

 

 

$

2,861

 

 

$

2

 

 

$

 

 

$

6,707

 

Provision (reduction in reserve) for loan losses

 

 

(525

)

 

 

359

 

 

 

 

 

 

 

(166

)

Total non-interest income

 

 

1,149

 

 

 

220

 

 

 

1,113

 

 

 

(1,191

)

 

 

1,291

 

Total non-interest expense

 

 

4,281

 

 

 

2,493

 

 

 

356

 

 

 

(153

)

 

 

6,977

 

Income before income taxes

 

 

1,237

 

 

 

229

 

 

 

759

 

 

 

(1,038

)

 

 

1,187

 

Provision for income taxes

 

 

370

 

 

 

86

 

 

 

(105

)

 

 

 

 

351

 

Net income

 

$

867

 

 

$

143

 

 

$

864

 

 

$

(1,038

)

 

$

836

 

Other significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

567,318

 

 

$

75,124

 

 

$

82,175

 

 

$

(159,735

)

 

$

564,882

 

Total investment securities

 

 

249,784

 

 

 

 

 

80

 

 

 

 

 

249,864

 

Total loans, net

 

 

231,778

 

 

 

70,786

 

 

 

 

 

(63,346

)

 

 

239,218

 

Investment in subsidiaries

 

 

5

 

 

 

 

 

76,865

 

 

 

(76,865

)

 

 

5

 

Fixed asset addition

 

 

1,241

 

 

 

162

 

 

 

 

 

 

 

1,403

 

Depreciation and amortization expense

 

 

153

 

 

 

60

 

 

 

 

 

 

 

213

 

Total interest income from external customers

 

 

3,578

 

 

 

3,743

 

 

 

 

 

 

 

7,321

 

Total interest income from affiliates

 

 

882

 

 

 

 

 

2

 

 

 

(884

)

 

 

 

 

 

 

 

 

 

 

 

 

 

All

 

 

 

 

 

 

 

 

 

 

 

FUSB

 

 

ALC

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(Dollars in Thousands)

 

For the three months ended March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

4,087

 

 

$

3,112

 

 

$

2

 

 

$

 

 

$

7,201

 

Provision (reduction in reserve) for loan losses

 

 

(175

)

 

 

589

 

 

 

 

 

 

 

 

 

414

 

Total non-interest income

 

 

931

 

 

 

286

 

 

 

1,043

 

 

 

(1,113

)

 

 

1,147

 

Total non-interest expense

 

 

4,330

 

 

 

2,556

 

 

 

208

 

 

 

(210

)

 

 

6,884

 

Income before income taxes

 

 

863

 

 

 

253

 

 

 

837

 

 

 

(903

)

 

 

1,050

 

Provision for income taxes

 

 

176

 

 

 

99

 

 

 

1

 

 

 

 

 

 

276

 

Net income

 

$

687

 

 

$

154

 

 

$

836

 

 

$

(903

)

 

$

774

 

Other significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

577,804

 

 

$

68,625

 

 

$

77,515

 

 

$

(148,228

)

 

$

575,716

 

Total investment securities

 

 

189,826

 

 

 

 

 

 

80

 

 

 

 

 

 

189,906

 

Total loans, net

 

 

268,000

 

 

 

65,438

 

 

 

 

 

 

(56,721

)

 

 

276,717

 

Investment in subsidiaries

 

 

784

 

 

 

 

 

 

72,416

 

 

 

(73,195

)

 

 

5

 

Fixed asset addition

 

 

708

 

 

 

13

 

 

 

 

 

 

 

 

 

721

 

Depreciation and amortization expense

 

 

128

 

 

 

52

 

 

 

 

 

 

 

 

 

180

 

Total interest income from external customers

 

 

3,969

 

 

 

3,877

 

 

 

 

 

 

 

 

 

7,846

 

Total interest income from affiliates

 

 

765

 

 

 

 

 

 

3

 

 

 

(768

)

 

 

 

 

 

14.

GUARANTEES, COMMITMENTS AND CONTINGENCIES

The Bank’s exposure to credit loss in the event of nonperformance by the other party for commitments to make loans and standby letters of credit is represented by the contractual amount of those instruments.  The Bank uses the same credit policies in making these

27


 

commitments as it does for on-balance sheet instruments.  For interest rate swap transactions and commitments to purchase or sell securities for forward delivery, the contract or notional amounts do not represent exposure to credit loss.  The Bank controls the credit risk of these derivative instruments through credit approvals, limits and monitoring procedures.  Certain derivative contracts have credit risk for the carrying value plus the amount to replace such contracts in the event of counterparty default.  All of the Bank’s financial instruments are held for risk management and not for trading purposes.  During the three-month periods ended March 31, 2015 and 2014, respectively, there were no credit losses associated with derivative contracts.

In the normal course of business, there are outstanding commitments and contingent liabilities, such as commitments to extend credit, letters of credit and others, that are not included in the consolidated financial statements.  The financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of amounts recognized in the financial statements.  A summary of these commitments and contingent liabilities is presented below:

 

 

 

March 31,

2015

 

 

December 31,

2014

 

 

 

(Dollars in Thousands)

 

Standby letters of credit

 

$

833

 

 

$

833

 

Commitments to extend credit

 

$

30,460

 

 

$

31,644

 

Standby letters of credit are contingent commitments issued by the Bank generally to guarantee the performance of a customer to a third party.  The Bank has recourse against the customer for any amount that it is required to pay to a third party under a standby letter of credit.  Revenues are recognized over the lives of the standby letters of credit.  As of March 31, 2015 and December 31, 2014, the potential amount of future payments that the Bank could be required to make under its standby letters of credit, which represent the Bank’s total credit risk in this category, is listed in the table above.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Bank evaluates each customer’s creditworthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the counterparty.  Collateral held varies but may include accounts receivable, inventory, property, plant and equipment and income-producing commercial properties.

Commitments to purchase securities for delayed delivery require the Bank to purchase a specified security at a specified price for delivery on a specified date.  Similarly, commitments to sell securities for delayed delivery require the Bank to sell a specified security at a specified price for delivery on a specified date.  Market risk arises from potential movements in security values and interest rates between the commitment and delivery dates.  As of March 31, 2015 and December 31, 2014, there were no outstanding commitments to purchase securities for delayed delivery and no outstanding commitments to sell securities for delayed delivery.  

Litigation

On December 2, 2013, Wayne Allen Russell filed a lawsuit against the Bank in the Circuit Court of Tuscaloosa County, alleging that the Bank wrongfully foreclosed on a parcel of property owned by Russell that was subject to a mortgage in favor of the Bank.  Mr. Russell alleges that the loan secured by the mortgage had been satisfied in full from the proceeds of a prior foreclosure of additional properties subject to the same mortgage.  Mr. Russell seeks an unspecified amount of damages.  The Bank denies Mr. Russell’s allegations and is vigorously defending the lawsuit.  The Bank filed a motion for summary judgment seeking a judgment as a matter of law in the Bank’s favor as to all of Mr. Russell’s claims, and this motion for summary judgement was denied.  At this time, discovery is ongoing, and we are unable to assess the likelihood of a resolution or the possibility of an unfavorable outcome in this matter.

The Company is also party to other litigation, and the Company intends to vigorously defend itself in all such litigation.  In the opinion of the Company, based on review and consultation with legal counsel, the outcome of such other litigation should not have a material adverse effect on the Company’s consolidated financial statements or results of operations.

 

 

15.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company follows the provisions of ASC Topic 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.

28


 

Fair Value Hierarchy

The assumptions used in the estimation of the fair value of the Company’s financial instruments are detailed below. Where quoted prices are not available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather represent a good-faith estimate of the increase or decrease in value of financial instruments held by the Company since purchase, origination or issuance.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date. In determining fair value, the Company uses various methods, including market, income and cost approaches. Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:

·

Level 1 — Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange or Nasdaq. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

·

Level 2 — Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third-party pricing services for identical or similar assets or liabilities.

·

Level 3 — Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities.

The Company rarely transfers assets and liabilities measured at fair value between Level 1 and Level 2 measurements. Trading account assets and securities available-for-sale may be periodically transferred to or from Level 3 valuation based on management’s conclusion regarding the best method of pricing for an individual security. Such transfers are accounted for as if they occurred at the beginning of a reporting period.  There were no such transfers during the three months ended March 31, 2015 or the year ended December 31, 2014.

Fair Value Measurements on a Recurring Basis

Available-for-Sale Securities

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include exchange-traded equities. Level 2 securities include U.S. Treasury and agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset-backed and other securities. Level 2 fair values are obtained from quoted prices of securities with similar characteristics. In certain cases, where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Interest Rate Cap Derivative Agreements

Interest rate cap agreements were included in other assets at fair value on the Company’s balance sheet as of March 31, 2015.  The interest rate caps qualify as derivatives but are not designated as hedging instruments.  Accordingly, changes in fair value are included in results of operations.  The fair value of these agreements is based on information obtained from third-party financial institutions.  This information is periodically evaluated by the Company and, as necessary, corroborated against other third-party valuations.  The Company classifies these derivative assets within Level 2 of the valuation hierarchy.

29


 

The following table presents assets measured at fair value on a recurring basis as of March 31, 2015 and December 31, 2014.  There were no liabilities measured at fair value on a recurring basis for either period presented.

 

 

 

Fair Value Measurements as of March 31, 2015 Using

 

 

 

Totals

At

March 31,

2015

 

 

Quoted

Prices in

Active

Markets For

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(Dollars in Thousands)

 

Investment securities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

137,761

 

 

$

 

 

$

137,761

 

 

$

 

Commercial

 

 

48,551

 

 

 

 

 

48,551

 

 

 

Obligations of states and political subdivisions

 

 

16,240

 

 

 

 

 

16,240

 

 

 

Obligations of U.S. government-sponsored

   agencies

 

 

6,362

 

 

 

 

 

6,362

 

 

 

Corporate Notes

 

 

796

 

 

 

 

 

796

 

 

 

U.S. Treasury securities

 

 

80

 

 

 

 

 

80

 

 

 

Other assets - derivatives

 

 

28

 

 

 

 

 

28

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2014 Using

 

 

 

Totals

At

December 31,

2014

 

 

Quoted

Prices in

Active

Markets For

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(Dollars in Thousands)

 

Investment securities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

141,684

 

 

$

 

 

$

141,684

 

 

$

 

Commercial

 

 

35,944

 

 

 

 

 

 

35,944

 

 

 

 

Obligations of states and political subdivisions

 

 

16,914

 

 

 

 

 

 

16,914

 

 

 

 

Obligations of U.S. government-sponsored

   agencies

 

 

6,364

 

 

 

 

 

 

6,364

 

 

 

 

U.S. Treasury securities

 

 

4,060

 

 

 

 

 

 

4,060

 

 

 

 

Other assets - derivatives

 

 

68

 

 

 

 

 

 

68

 

 

 

 

Fair Value Measurements on a Non-recurring Basis

Impaired Loans

Loans that are considered impaired are loans for which, based on current information and events, it is probable that the Company will be unable to collect all principal and interest payments due under the contractual terms of the loan agreement.  Impaired loans can be measured based on the present value of expected payments using the loan’s original effective rate as the discount rate, the loan’s observable market price or the fair value of the collateral less estimated selling cost if the loan is collateral-dependent.  For the Company, the fair value of impaired loans was primarily measured based on the value of the collateral (typically real estate) securing the loans.  The Company determines the fair value of the collateral based on independent appraisals performed by qualified licensed appraisers.  The appraisals may include a single valuation approach or a combination of approaches, including comparable sales and income approaches.  Appraised values are discounted for estimated costs to sell and may be discounted further based on management’s knowledge of the collateral, changes in market conditions since the most recent appraisal and/or management’s knowledge of the borrower and the borrower’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value.  Impaired loans are evaluated by management for additional impairment at least quarterly and are adjusted accordingly.

30


 

Other Real Estate Owned (OREO)

OREO consists of properties obtained through foreclosure or in satisfaction of loans and is recorded at the lower of the loan’s carrying amount or the fair value of the property, less estimated cost to sell.  Estimates of fair value are generally based on third-party appraisals of the property and are classified within Level 3 of the fair value hierarchy.  The appraisals are sometimes discounted based on management’s knowledge of the property and/or changes in market conditions from the date of the most recent appraisal.  Such discounts are typically significant unobservable inputs for determining fair value.

The following table presents the balances of impaired loans and OREO measured at fair value on a non-recurring basis as of March 31, 2015 and December 31, 2014.

 

 

 

Fair Value Measurements as of March 31, 2015 Using

 

 

 

Totals

At

March 31,

2015

 

 

Quoted

Prices in

Active

Markets For

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(Dollars in Thousands)

 

Impaired loans

 

$

1,048

 

 

$

 

 

$

 

 

$

1,048

 

OREO

 

 

8,608

 

 

 

 

 

 

 

8,608

 

 

 

 

Fair Value Measurements as of December 31, 2014 Using

 

 

 

Totals

At

December 31,

2014

 

 

Quoted

Prices in

Active

Markets For Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(Dollars in Thousands)

 

Impaired loans

 

$

1,456

 

 

$

 

 

$

 

 

$

1,456

 

OREO

 

 

7,735

 

 

 

 

 

 

 

 

 

7,735

 

31


 

Non-recurring Fair Value Measurements Using Significant Unobservable Inputs

The following table presents information regarding assets and liabilities measured at fair value using significant unobservable inputs (Level 3) as of March 31, 2015. The table includes the valuation techniques and the significant unobservable inputs utilized. The range of each unobservable input, as well as the weighted average within the range utilized as of March 31, 2015, are both included. Following the table is a description of the valuation technique and the sensitivity of the technique to changes in the significant unobservable input.

 

 

 

Level 3 Significant Unobservable Input Assumptions

 

 

Fair Value

March 31,

2015

 

 

Valuation Technique

 

Unobservable Input

 

Quantitative Range

of Unobservable

Inputs

(Weighted

Average)

 

 

(Dollars in Thousands)

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

1,048

 

 

Multiple data points,

including discount to

appraised value of

collateral based on

recent market activity

 

Appraisal comparability

adjustment (discount)

 

9% - 10%

(9.0%)

 

 

 

 

 

 

 

 

 

 

 

OREO

 

$

8,608

 

 

Discount to appraised

value of property based

on recent market

activity for sales of

similar properties

 

Appraisal comparability

adjustment (discount)

 

9% - 10%

(9.0%)

Impaired Loans

Impaired loans are valued based on multiple data points indicating the fair value for each loan.  The primary data point is the appraisal value of the underlying collateral, to which a discount is applied.  Management establishes this discount or comparability adjustment based on recent sales of similar property types.  As liquidity in the market increases or decreases, the comparability adjustment and the resulting asset valuation are impacted.

OREO

OREO under a binding contract for sale is valued based on contract price. If no sales contract is pending for a specific property, management establishes a comparability adjustment to the appraised value based on historical activity, considering proceeds for properties sold versus the corresponding appraised value. Increases or decreases in realization for properties sold impact the comparability adjustment for similar assets remaining on the balance sheet.

Fair Value of Financial Instruments

ASC Topic 825, Financial Instruments, requires disclosure of fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate that value. The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:

Cash, due from banks and federal funds sold: The carrying amount of cash, due from banks and federal funds sold approximates fair value.

Federal Home Loan Bank (“FHLB”) stock: Based on the redemption provision of the FHLB, the stock has no quoted market value and is carried at cost.

Investment securities: Fair values of investment securities are based on quoted market prices where available. If quoted market prices are not available, estimated fair values are based on market prices of comparable instruments.

Derivative instruments: The fair value of derivative instruments is based on information obtained from a third-party financial institution.  This information is periodically evaluated by the Company and, as necessary, corroborated against other third-party information.

32


 

Accrued interest receivable and payable: The carrying amount of accrued interest approximates fair value.

Loans, net: For variable-rate loans, fair values are based on carrying values. Fixed-rate commercial loans, other installment loans and certain real estate mortgage loans are valued using discounted cash flows. The discount rate used to determine the present value of these loans is based on interest rates currently being charged by the Company on comparable loans as to credit risk and term.

Demand and savings deposits: The fair values of demand deposits are equal to the carrying value of such deposits. Demand deposits include non-interest bearing demand deposits, savings accounts, NOW accounts and money market demand accounts.

Time deposits: The fair values of relatively short-term time deposits are equal to their carrying values. Discounted cash flows are used to value long-term time deposits. The discount rate used is based on interest rates currently being offered by the Company on comparable deposits as to amount and term.

Short-term borrowings: These borrowings may consist of federal funds purchased, securities sold under agreements to repurchase and the floating rate borrowings from the FHLB account. Due to the short-term nature of these borrowings, fair values approximate carrying values.

Long-term debt: The fair value of this debt is estimated using discounted cash flows based on the Company’s current incremental borrowing rate for similar types of borrowing arrangements as of March 31, 2015 and December 31, 2014.

Off-balance sheet instruments: The carrying amount of commitments to extend credit and standby letters of credit approximates fair value. The carrying amount of the off-balance sheet financial instruments is based on fees currently charged to enter into such agreements.

The estimated fair value and related carrying or notional amounts, as well as the level within the fair value hierarchy, of the Company’s financial instruments as of March 31, 2015 and December 31, 2014, were as follows:

 

 

 

March 31, 2015

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

30,317

 

 

$

30,317

 

 

$

30,317

 

 

$

 

 

$

 

Investment securities available-for-sale

 

 

209,790

 

 

 

209,790

 

 

 

 

 

209,790

 

 

 

Investment securities held-to-maturity

 

 

40,074

 

 

 

40,033

 

 

 

 

 

40,033

 

 

 

Federal Home Loan Bank stock

 

 

740

 

 

 

740

 

 

 

 

 

 

 

740

 

Loans, net of allowance for loan losses

 

 

239,218

 

 

 

239,740

 

 

 

 

 

 

 

239,740

 

Other assets – derivatives

 

 

28

 

 

 

28

 

 

 

 

 

28

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

475,288

 

 

 

476,009

 

 

 

 

 

476,009

 

 

 

Short-term borrowings

 

 

680

 

 

 

680

 

 

 

 

 

680

 

 

 

Long-term debt

 

 

5,000

 

 

 

5,005

 

 

 

 

 

5,005

 

 

 

 

 

 

December 31, 2014

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

34,166

 

 

$

34,166

 

 

$

34,166

 

 

$

 

 

$

 

Investment securities available-for-sale

 

 

204,966

 

 

 

204,966

 

 

 

 

 

 

204,966

 

 

 

 

Investment securities held-to-maturity

 

 

29,120

 

 

 

29,154

 

 

 

 

 

 

29,154

 

 

 

 

Federal Home Loan Bank stock

 

 

738

 

 

 

738

 

 

 

 

 

 

 

 

 

738

 

Loans, net of allowance for loan losses

 

 

259,516

 

 

 

259,337

 

 

 

 

 

 

 

 

 

259,337

 

Other assets – derivatives

 

 

68

 

 

 

68

 

 

 

 

 

 

68

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

483,659

 

 

 

484,108

 

 

 

 

 

 

484,108

 

 

 

 

Short-term borrowings

 

 

436

 

 

 

436

 

 

 

 

 

 

436

 

 

 

 

Long-term debt

 

 

5,000

 

 

 

5,007

 

 

 

 

 

 

5,007

 

 

 

 

 

 

33


 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

DESCRIPTION OF THE COMPANY’S BUSINESS

United Security Bancshares, Inc., a Delaware corporation (“USBI”), is a bank holding company with its principal office in Thomasville, Alabama.  USBI operates one commercial banking subsidiary, First US Bank (the “Bank” or “FUSB”). As of March 31, 2015, the Bank operated and served its customers through nineteen banking offices located in Brent, Bucksville, Butler, Calera, Centreville, Coffeeville, Columbiana, Fulton, Gilbertown, Grove Hill, Harpersville, Jackson, Thomasville, Tuscaloosa and Woodstock, Alabama.

The Bank owns all of the stock of Acceptance Loan Company, Inc., an Alabama corporation (“ALC”). ALC is a finance company organized for the purpose of making and purchasing consumer loans. The Bank is the funding source for ALC. As of March 31, 2015, ALC operated twenty-three finance company offices located in Alabama and southeast Mississippi. During the first quarter of 2015, ALC’s headquarters were relocated to Mobile, Alabama. In addition, subsequent to March 31, 2015, ALC closed one of its finance company offices.

The Bank provides a wide range of commercial banking services to small- and medium-sized businesses, property managers, business executives, professionals and other individuals, while ALC’s business is consumer-oriented.

FUSB Reinsurance, Inc., an Arizona corporation and a wholly-owned subsidiary of the Bank (“FUSB Reinsurance”), reinsures or “underwrites” credit life and credit accident and health insurance policies sold to the Bank’s and ALC’s consumer loan customers. FUSB Reinsurance is responsible for the first level of risk on these policies up to a specified maximum amount, and a primary third-party insurer retains the remaining risk. The third-party insurer is also responsible for performing most of the administrative functions of FUSB Reinsurance on a contract basis.

Delivery of the best possible financial services to customers remains an overall operational focus of USBI and its subsidiaries (collectively, the “Company”). We recognize that attention to detail and responsiveness to customers’ desires are critical to customer satisfaction. The Company continues to upgrade technology, both in its financial services and in the training of its 281 full-time equivalent employees, to ensure customer satisfaction and convenience.

The preparation of the Company’s consolidated financial statements requires management to make subjective judgments associated with estimates.  These estimates are necessary to comply with accounting principles generally accepted in the United States of America and general banking practices.  These estimates include accounting for the allowance for loan losses, other real estate owned, valuation of deferred tax assets and fair value measurements. A description of these estimates, which significantly affect the determination of consolidated financial position, results of operations and cash flows, is set forth in Note 2, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in USBI’s Annual Report on Form 10-K for the year ended December 31, 2014.

The emphasis of this discussion is a comparison of assets, liabilities and shareholders’ equity as of March 31, 2015 to December 31, 2014, while comparing income and expense for the three-month periods ended March 31, 2015 and 2014.

All yields and ratios presented and discussed herein are based on the accrual basis and not on the tax-equivalent basis, unless otherwise indicated.

This information should be read in conjunction with the Company’s unaudited consolidated financial statements and related notes appearing elsewhere in this report and Management’s Discussion and Analysis of Financial Condition and Results of Operations appearing in USBI’s Annual Report on Form 10-K for the year ended December 31, 2014.

EXECUTIVE OVERVIEW

Consolidated net income of the Company was $0.8 million, or $0.13 per diluted share, for both of the three-month periods ended March 31, 2015 and March 31, 2014.  As of March 31, 2015, the Company had recorded positive net income in twelve consecutive quarters.

The Company continued to experience improvement in asset quality during the first quarter of 2015.  The allowance for loan losses as a percentage of loans was reduced to 2.21% as of March 31, 2015, compared with 2.32% as of December 31, 2014.  Nonperforming assets, which include loans in non-accrual status, accruing loans past due 90 days or greater and other real estate owned, decreased by $1.3 million to 2.27% as of March 31, 2015, compared with 2.50% as of December 31, 2014.

34


 

The Bank continued to experience a highly competitive lending environment in its primary service areas.  As a result, new loan production did not keep pace with loan payoffs and paydowns.  Loans, net of the allowance for loan losses, at the Bank declined to $168.4 million as of March 31, 2015, from $187.5 million as of December 31, 2014.   Management continues to look for opportunities for lending growth, while remaining vigilant to ensure that new loan production is thoroughly evaluated in accordance with the Bank’s established credit policies and procedures.

At ALC, loans, net of the allowance for loan losses, decreased to $70.8 million as of March 31, 2015, from $72.0 million as of December 31, 2014.  The decrease was primarily related to the seasonality of ALC’s loan portfolio, which typically experiences paydowns at a higher level during the first quarter.  While loans decreased during the first quarter, loans, net of the allowance for loan losses, increased $5.3 million, or 8.2%, comparing March 31, 2015 to March 31, 2014.  Management continues to implement a strategy designed to shift the mix of loans at ALC away from real estate lending and into consumer lending, with a focus on point-of-sale consumer lending through arrangements with prominent retailers.  These dealer-type consumer loans were the primary driver of loan growth at ALC during the twelve month period ended March 31, 2015.  In addition, the shift in the mix of loans contributed to improvement in the credit quality of ALC’s loan portfolio during that time frame.  The allowance for loan losses as a percentage of loans declined to 3.44% as of March 31, 2015, compared with 3.59% as of December 31, 2014 and 4.44% as of March 31, 2014.  

On a consolidated basis, loans, net of the allowance for loan losses, declined to $239.2 million as of March 31, 2015, compared with $259.5 million as of December 31, 2014.  As a result of these reductions, management continued to supplement interest income by increasing investments in the securities portfolio. The average balance of investment securities increased by approximately $41.6 million comparing the first three months of 2015 to the first three months of 2014.  Management remains focused on closely monitoring the duration of the investment portfolio to ensure that appropriate cash flows are available through investment maturities to fund future loan growth.

The Company continues to maintain ample liquidity for ongoing operations and benefits from a strong deposit base, a liquid investment portfolio and access to funding from a variety of external sources, such as federal funds lines, Federal Home Loan Bank (“FHLB”) advances and brokered deposits.  During the first quarter of 2015, the Company and the Bank became subject to the revised regulatory capital standards promulgated under the final rule adopted by the federal banking regulators to implement the Basel III capital framework (the “Basel III Final Rule”).  As of March 31, 2015, both the Company and the Bank maintained capital ratios that were higher than the ratios required to be considered a “well-capitalized” institution under the revised framework.

RESULTS OF OPERATIONS

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2015

 

 

2014

 

 

 

(Dollars in Thousands)

 

Interest income

 

$

7,321

 

 

$

7,846

 

Interest expense

 

 

614

 

 

 

645

 

Net interest income

 

 

6,707

 

 

 

7,201

 

Provision (reduction in reserve) for loan losses

 

 

(166

)

 

 

414

 

Net interest income after provision (reduction in reserve) for

   loan losses

 

 

6,873

 

 

 

6,787

 

Non-interest income

 

 

1,291

 

 

 

1,147

 

Non-interest expense

 

 

6,977

 

 

 

6,884

 

Income before income taxes

 

 

1,187

 

 

 

1,050

 

Provision for income taxes

 

 

351

 

 

 

276

 

Net income

 

$

836

 

 

$

774

 

Net Interest Income

Net interest income is comprised of the difference between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds. Fluctuations in interest rates, as well as volume and mix changes in earning assets and interest-bearing liabilities, can materially impact net interest income. The Company’s earning assets are comprised of loans at both the Bank and ALC, taxable and nontaxable investments and federal funds sold.  Interest-bearing liabilities are comprised of interest-bearing demand deposits and savings and time deposits, as well as short-term borrowings and long-term debt.  Net interest income for the Company decreased $494,000, or 6.9%, for the three months ended March 31, 2015, compared to the same periods in 2014. The decline resulted primarily from decreases in loan volume at the Bank and, to a lesser extent, reduced yield on ALC’s loan portfolio.

35


 

The following tables show, for the three months ended March 31, 2015 and March 31, 2014, the average balances of each principal category of assets, liabilities and shareholders’ equity.  Additionally, the tables provide an analysis of interest revenue or expense associated with each category, along with the accompanying yield or rate percentage.  Net yield is calculated for each period presented as net interest income divided by average total interest earning assets.

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

March 31, 2015

 

 

March 31, 2014

 

 

 

Average

Balance

 

 

Interest

 

 

Annualized

Yield/

Rate %

 

 

Average

Balance

 

 

Interest

 

 

Annualized

Yield/

Rate %

 

 

 

(Dollars in Thousands, Except Percentages)

 

ASSETS

 

Interest-Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans – FUSB (Note A)

 

$

181,631

 

 

$

2,392

 

 

 

5.27

%

 

$

227,908

 

 

$

2,920

 

 

 

5.13

%

Loans – ALC (Note A)

 

 

73,525

 

 

 

3,743

 

 

 

20.36

%

 

 

69,231

 

 

 

3,877

 

 

 

22.40

%

Taxable Investments

 

 

252,680

 

 

 

1,039

 

 

 

1.64

%

 

 

211,316

 

 

 

892

 

 

 

1.69

%

Non-Taxable Investments

 

 

16,552

 

 

 

147

 

 

 

3.55

%

 

 

16,339

 

 

 

157

 

 

 

3.84

%

Total Interest-Earning Assets

 

 

524,388

 

 

 

7,321

 

 

 

5.58

%

 

 

524,794

 

 

 

7,846

 

 

 

5.98

%

Non-Interest-Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

 

47,177

 

 

 

 

 

 

 

 

 

 

 

46,635

 

 

 

 

 

 

 

 

 

Total

 

$

571,565

 

 

 

 

 

 

 

 

 

 

$

571,429

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand Deposits

 

$

151,019

 

 

$

143

 

 

 

0.38

%

 

$

141,349

 

 

$

148

 

 

 

0.42

%

Savings Deposits

 

 

72,062

 

 

 

33

 

 

 

0.19

%

 

 

70,652

 

 

 

34

 

 

 

0.20

%

Time Deposits

 

 

188,657

 

 

 

431

 

 

 

0.91

%

 

 

209,532

 

 

 

455

 

 

 

0.87

%

Borrowings

 

 

5,455

 

 

 

7

 

 

 

0.51

%

 

 

6,031

 

 

 

8

 

 

 

0.53

%

Total Interest-Bearing Liabilities

 

 

417,193

 

 

 

614

 

 

 

0.59

%

 

 

427,564

 

 

 

645

 

 

 

0.60

%

Non-Interest-Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand Deposits

 

 

70,098

 

 

 

 

 

 

 

 

 

 

 

65,941

 

 

 

 

 

 

 

 

 

Other Liabilities

 

 

8,506

 

 

 

 

 

 

 

 

 

 

 

7,233

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

75,768

 

 

 

 

 

 

 

 

 

 

 

70,691

 

 

 

 

 

 

 

 

 

Total

 

$

571,565

 

 

 

 

 

 

 

 

 

 

$

571,429

 

 

 

 

 

 

 

 

 

Net Interest Income (Note B)

 

 

 

 

 

$

6,707

 

 

 

 

 

 

 

 

 

 

$

7,201

 

 

 

 

 

Net Yield on Interest-Earning Assets

 

 

 

 

 

 

 

 

 

 

5.12

%

 

 

 

 

 

 

 

 

 

 

5.49

%

 

Note A

For the purpose of these computations, non-accruing loans are included in the average loan amounts outstanding. At FUSB, these loans averaged $3.3 million and $9.1 million for the three months ended March 31, 2015 and 2014, respectively.  At ALC, these loans averaged $0.2 million for both periods presented.

 

 

 

Note B

Loan fees are included in the interest amounts presented.  At FUSB, loan fees totaled $0.1 million for both periods presented.  At ALC, loan fees totaled $0.7 million for both periods presented.

 

Yield on loans improved slightly at FUSB comparing the three-month periods presented; however, average loan volume declined during the first quarter of 2015 as the Bank experienced payoffs and paydowns at a faster rate than generation of new loans.  Loans, net of the allowance for loan losses, at FUSB declined to $168.4 million as of March 31, 2015, compared with $187.5 million as of December 31, 2014, a decrease of $19.1 million.  Approximately $11.2 million of the decrease resulted from the early payoff of two lending relationships, and approximately $1.4 million of the decrease related to the payoff of loans that were categorized within the special mention or substandard risk grade categories.  Additionally, approximately $1.0 million in loans was transferred to OREO during the first quarter of 2015. As a result of declining loan balances, Bank management has continued efforts to earn interest income by investing available funds in the investment securities portfolio, which provides lower yields than the loan portfolio.  Investment securities (including both taxable and non-taxable investments) increased to $249.9 million as of March 31, 2015, from $234.1 million as of December 31, 2014.

 

Comparing the three month periods presented, yield on loans declined at ALC, primarily as a result of management’s ongoing strategic efforts to refine origination criteria with a focus on improved credit quality.  This strategy has included efforts to grow point-of-sale consumer lending through arrangements with prominent retailers, while at the same time reducing exposure to loans collateralized by residential real estate.  These efforts have contributed to an improvement in credit quality at ALC, with a

36


 

corresponding offset in lower average rates charged.  Loans, net of the allowance for loan losses, decreased to $70.8 million as of March 31, 2015, compared with $72.0 million as of December 31, 2014.  The decrease was primarily attributable to seasonality related to ALC’s lending portfolio, which typically experiences paydowns and payoffs at a higher level during the first quarter.  Comparing the first quarter of 2015 to the first quarter of 2014, the average balance of ALC’s loan portfolio increased 6.2%, from $69.2 million to $73.5 million.

Interest expense decreased 4.8%, comparing the first quarter of 2015 to the first quarter of 2014. The decrease resulted primarily from a mix-shift away from higher-cost time deposits to demand deposits.

At both the Bank and ALC, management is continuing to focus efforts on generating loans within established credit standards, while also maintaining vigilance in the deployment of strategies to manage risks associated with interest rate fluctuations.  However, net interest income could continue to experience downward pressure due to increased competition for quality loan opportunities, lower reinvestment yields in the securities portfolio and fewer opportunities to reduce future funding costs.

Provision (Reduction in Reserve) for Loan Losses

The provision for loan losses is an expense used to establish the allowance for loan losses. Actual loan losses, net of recoveries, are charged directly to the allowance for loan losses. The expense recorded each reporting period is a reflection of actual net losses experienced during the period and management’s judgment as to the adequacy of the allowance to absorb losses inherent in the portfolio as of the balance sheet date.  The Company’s provision for loan losses was a credit of $0.2 million for the quarter ended March 31, 2015, compared to a charge of $0.4 million for the quarter ended March 31, 2014.

The following table presents the provision (reduction in reserve) for loan losses for the Bank and ALC for the three months ended March 31, 2015 and 2014.

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2015

 

 

2014

 

FUSB

 

$

(525

)

 

$

(175

)

ALC

 

 

359

 

 

 

589

 

Total

 

$

(166

)

 

$

414

 

At FUSB, a reduction in the reserve for loan losses was recorded during the three-month period ended March 31, 2015.  This reduction was due to improvement in the overall credit quality of the Bank’s loan portfolio, including declining historical loss rates used in the calculation of the allowance for loan losses and lower levels of nonperforming loans, as well as reduced loan volumes. Gross charge-offs at the Bank totaled $0.1 million for the three months ended March 31, 2015, compared with $0.9 million for the three months ended March 31, 2014.  Gross charge-offs were offset by recoveries of $0.1 million for the three months ended March 31, 2015 and $0.3 million for the three months ended March 31, 2014.  

At ALC, the provision for loan losses decreased during the three months ended March 31, 2015 compared with the three months ended March 31, 2014, primarily as a result of overall improvement in the credit quality of the portfolio, including declining historical loss rates used in the calculation of the allowance for loan losses.  Gross charge-offs at ALC totaled $0.7 million during the three months ended March 31, 2015, compared with $0.9 million during the three months ended March 31, 2014, while recoveries totaled $0.2 million during both three-month periods ended March 31, 2015 and March 31, 2014.

Based on our evaluation of the portfolio, management believes that the allowance for loan losses for the Company is adequate to absorb losses inherent in the loan portfolio as of March 31, 2015.  While we believe that the methodologies and calculations that we use for estimating the allowance are adequate, our conclusions are based on estimates and judgments and are, therefore, approximate and imprecise.  Factors beyond our control, such as changes in economic conditions impacting the national economy or the local service areas in which we operate, may negatively and materially affect asset quality and the adequacy of the allowance for loan losses, as well as the resulting provision for loan losses. Furthermore, the reductions in the reserve for loan losses that were recorded at the Bank in the first quarters of 2015 and 2014 are not expected to continue at any significant level on an ongoing basis.

37


 

Non-Interest Income

Non-interest income represents fees and income derived from sources other than interest-earning assets.  Total non-interest income increased $144,000, or 12.6%, for the first quarter of 2015 compared to the first quarter of 2014.    The following table presents the major components of non-interest income for the periods indicated.  Expanded discussion of certain significant non-interest income items and fluctuations is provided below the table.

 

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

2014

 

 

$

Change

 

 

%

Change

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

Service charges and other fees on deposit accounts

 

$

454

 

 

$

500

 

 

$

(46

)

 

 

(9.2

)%

Credit insurance commissions and fees

 

 

75

 

 

 

140

 

 

 

(65

)

 

 

(46.4

)%

Bank-owned life insurance

 

 

104

 

 

 

104

 

 

 

 

 

Other income

 

 

658

 

 

 

403

 

 

 

255

 

 

 

63.3

%

Total non-interest income

 

$

1,291

 

 

$

1,147

 

 

$

144

 

 

 

12.6

%

Service Charges and Other Fees on Deposit Accounts

 

Service charges and other fees are generated on deposit accounts held at FUSB. The decrease in this category of non-interest income resulted primarily from decreased fees generated from customer overdrafts and non-sufficient funds charges.  Revenues from these sources have generally declined in recent years.  Management continues to search for new sources of fee income from new financial services and products; however, income from non-sufficient funds and overdraft charges are not expected to increase at a significant rate in the foreseeable future.

Credit Insurance Commissions and Fees

Credit insurance commissions and fees are generated from credit life and credit accident and health insurance policies offered at both the Bank and ALC to consumer loan customers through FUSB Reinsurance.  The majority of these sales have historically been generated at ALC.  The declines in revenues during the three-month period ended March 31, 2015, as compared with the same period in 2014, resulted from refinements in ALC’s loan origination criteria and increased focus on point-of-sale consumer loans, which have shifted ALC’s loan portfolio to a customer mix that is generally less reliant on credit insurance.  ALC management continues to search for new sources of non-interest income; however, income from credit insurance commissions and fees is not expected to increase at a significant rate for the foreseeable future.

Bank-owned Life Insurance

The Bank utilizes bank-owned life insurance as a tool to offset the cost of certain retirement benefit programs.  The income derived from bank-owned life insurance represents the increase in the cash surrender value of the policies (which is generally non-taxable) over the periods presented.  The cash surrender value of the policies totaled $14.1 million and $14.0 as of March 31, 2015 and December 31, 2014, respectively.  The insurance policies are adjustable rate assets with minimum guaranteed rates of interest between 2% and 4%.  Accordingly, we do not expect significant fluctuation in the income derived from these assets.

Other Income

 

Other non-interest income primarily consists of fee income generated by the Bank for ancillary services, such as letters of credit, ATMs, debit and credit cards, wire transfers, real estate rental and realized gains on the sale of investment securities. In addition, other income is generated at ALC for services including ALC’s auto club membership program, which provides services to members such as emergency road side assistance, lock and key services and emergency travel expenses. The increase in this category of non-interest income resulted primarily from increases in gains on sale of investment securities, and to a lesser extent, fees associated with check encoding and rent of OREO properties at the Bank.  These increases were partially offset by reductions in auto club program revenue at ALC.  The reductions in auto club program revenue resulted from changes in the credit profile of ALC’s customer base, as well as certain modifications to pricing that were put in place during the latter part of 2014. Given the nature of the types of revenues categorized as other income, there is uncertainty as to the level of revenue that will be sustained from these sources in the future.

38


 

Non-Interest Expense

Non-interest expense increased by $0.1 million during the first quarter of 2015 compared with the first quarter of 2014.  The following table presents the major components of non-interest expense for the periods indicated.  Expanded discussion of certain significant non-interest expense items and fluctuations is provided below the tables.

 

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

2014

 

 

$

Change

 

 

%

Change

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

4,192

 

 

$

4,082

 

 

$

110

 

 

 

2.7

%

Net occupancy and equipment expense

 

 

823

 

 

 

815

 

 

 

8

 

 

 

1.0

%

Other real estate/foreclosure expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Write-downs, net of gain or loss on sale

 

 

80

 

 

 

(34

)

 

 

114

 

 

 

335.3

%

Carrying costs

 

 

140

 

 

 

134

 

 

 

6

 

 

 

4.5

%

Total other real estate/foreclosure expense

 

 

220

 

 

 

100

 

 

 

120

 

 

 

120.0

%

FDIC insurance assessments

 

 

120

 

 

 

178

 

 

 

(58

)

 

 

(32.6

)%

Other

 

 

1,622

 

 

 

1,709

 

 

 

(87

)

 

 

(5.1

)%

Total non-interest expense

 

$

6,977

 

 

$

6,884

 

 

$

93

 

 

 

1.4

%

Salaries and Employee Benefits

Salaries and employee benefits expense, the largest category of non-interest expense, totaled $2.6 million at the Bank and $1.4 million at ALC for the first quarter of 2015, as compared with $2.5 million at the Bank and $1.5 million at ALC during the first quarter of 2014.  The increases at the Bank included the results of general merit salary increases, as well as increases in certain employee benefit expenses. Management at both the Bank and ALC remain committed to providing salaries and benefits packages to employees at levels that are competitive with industry standards in order to ensure that we continue to provide quality service to our customers.  Accordingly, we expect salaries and employee benefits expense to generally increase commensurate with market-based increases over time.

 

Net Occupancy and Equipment Expense

 

This category of non-interest expense includes expenses associated with depreciation of buildings, equipment and furniture and fixtures, rent of office space, utilities expense and maintenance and repair costs.  The majority of the Bank’s office space is owned, while the majority of ALC’s office space is leased.  The modest increase in the category comparing the first quarter of 2015 with the first quarter of 2014 resulted primarily from increased rents at ALC, partially offset by reductions in costs associated with insurance and maintenance/repairs at the Bank.  Occupancy and equipment expense is expected to increase over time as the Company depreciates expenditures associated with capital and technological improvements.  During the first quarter of 2015, the Bank recorded $1.2 million in additions to premises and equipment.  These additions were primarily related to capital improvements incurred at the Bank’s principal office in Thomasville, Alabama, and at a new branch location in Tuscaloosa, Alabama, as well as technological improvements to the Bank’s infrastructure.  In addition, during the first quarter of 2015, ALC incurred approximately $0.2 million primarily related to capital improvements to ALC’s newly-established headquarters in Mobile, Alabama.  

 

Other Real Estate / Foreclosure Expense

Other real estate / foreclosure expense includes both the cost of carrying OREO and write-downs of OREO. Cost of carrying OREO includes property taxes, attorneys’ fees, maintenance costs, security costs and the cost of obtaining independent property appraisals.  Write-downs include impairments recorded on existing OREO properties in order to carry the property at the lower of cost or fair value, less estimated cost to sell.  The table above presents write-downs netted with gains or losses recorded upon the sale of OREO properties.

 

The increased expenses associated with write-downs in the first quarter of 2015 compared with the first quarter of 2014 resulted primarily from gains and losses on sale of OREO at the Bank.  In the first quarter of 2015, there were no significant gains or losses on the sale of OREO at the Bank, while in the first quarter of 2014, the Bank recorded gains on sale of OREO totaling $0.1 million.  At ALC, net gains and losses on sale of OREO were relatively consistent comparing the two periods.

Carrying costs associated with OREO increased marginally comparing the first quarter of 2015 with the first quarter of 2014, primarily as a result of legal costs associated with certain properties held in OREO by the Bank. OREO totaled $7.9 million and $0.7

39


 

million at FUSB and ALC, respectively, as of March 31, 2015, compared with $9.5 million and $0.9 million, respectively, as of March 31, 2014, a decrease of $1.8 million for the Company on a consolidated basis.

Although management continues efforts to work through problem assets and to sell OREO, there continues to be uncertainty with respect to economic conditions and real estate values in certain of the service areas in which both the Bank and ALC operate.  If the national or local economy weakens, or if real estate values decline further in our primary service areas, additional write-downs of existing OREO could be required, and the level of migration of properties into OREO could increase, resulting in increased carrying cost.

Provision for Income Taxes

 

The provision for income taxes was $0.4 million and $0.3 million for the quarters ended March 31, 2015 and 2014, respectively. The effective tax rate was 29.6% for the first quarter of 2015, compared with 26.3% for the first quarter of 2014.  The increase in the effective tax rate during the first quarter of 2015 compared to the first quarter of 2014 was primarily due to decreases in tax-exempt interest income. The Company’s effective tax rate is expected to fluctuate based on recurring items such as changes in tax-exempt interest income earned from bank-qualified municipal bonds and loans and the cash surrender value of bank-owned life insurance.  Management makes decisions about whether to invest in tax-exempt instruments on a case-by-case basis based on a number of factors, including investment return, credit quality and the consistency of such investments with the Company’s overall strategy.  The Company’s effective tax rate is expected to fluctuate commensurate with the level of these investments as compared with total pre-tax income.

 

BALANCE SHEET ANALYSIS

Investment Securities

The investment securities portfolio is used by management to provide liquidity, to generate interest income and for use as collateral for public deposits and wholesale funding.  Risk and return can be adjusted by altering duration, composition and/or balance of the portfolio.  The expected average maturity of securities in the investment portfolio was 2.9 years and 3.1 years as of March 31, 2015 and December 31, 2014, respectively.

Available-for-sale securities are recorded at estimated fair value, with unrealized gains or losses recognized, net of taxes, in accumulated other comprehensive income, a separate component of shareholders’ equity.  As of March 31, 2015, available-for-sale securities totaled $209.8 million, or 84.0% of the total investment portfolio, compared to $205.0 million, or 87.6% of the total investment portfolio, as of December 31, 2014.  As of March 31, 2015, available-for-sale securities consisted of residential and commercial mortgage-backed securities, U.S. Treasury securities, obligations of U.S. government-sponsored agencies, obligations of state and political subdivisions and corporate notes.

Held-to-maturity securities are recorded at amortized cost and represent securities that the Company both intends and has the ability to hold to maturity.  As of March 31, 2015, held-to-maturity securities totaled $40.1 million, or 16.04% of the total investment portfolio, compared to $29.1 million, or 12.4% of the total investment portfolio, as of December 31, 2014.  As of March 31, 2015, held-to-maturity securities consisted of commercial mortgage-backed securities and obligations of U.S. government-sponsored agencies.

Gains on the Sale of Securities

Sales transactions affecting the Bank’s investment portfolio are directed by asset and liability management activities and strategies.  Although short-term losses may occur from time to time, the “pruning” of the portfolio is designed to maintain the strength of the investment portfolio.

Net gains on the sale of available-for-sale securities of $0.3 million and $0.1 million were recognized during the three months ended March 31, 2015 and 2014, respectively. There were no losses on sales of securities during the three months ended March 31, 2015 or 2014.

40


 

Loans and Allowance for Loan Losses

The tables below summarize loan balances by portfolio segment for both FUSB and ALC at the end of each of the past five quarters as of March 31, 2015.

 

 

 

FUSB

 

 

 

2015

 

 

2014

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

 

(Dollars in Thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

10,137

 

 

$

10,431

 

 

$

9,813

 

 

$

10,223

 

 

$

10,727

 

Secured by 1-4 family residential properties

 

 

29,545

 

 

 

30,795

 

 

 

30,867

 

 

 

31,596

 

 

 

33,065

 

Secured by multi-family residential properties

 

 

18,837

 

 

 

20,403

 

 

 

20,459

 

 

 

20,459

 

 

 

21,748

 

Secured by non-farm, non-residential properties

 

 

86,982

 

 

 

104,883

 

 

 

112,512

 

 

 

119,574

 

 

 

121,801

 

Other

 

 

58

 

 

 

58

 

 

 

61

 

 

 

72

 

 

 

750

 

Commercial and industrial loans

 

 

17,897

 

 

 

16,838

 

 

 

18,216

 

 

 

17,385

 

 

 

18,450

 

Consumer loans

 

 

7,254

 

 

 

7,188

 

 

 

7,719

 

 

 

8,471

 

 

 

9,187

 

Other loans

 

 

775

 

 

 

579

 

 

 

403

 

 

 

976

 

 

 

1,209

 

Total loans

 

$

171,485

 

 

$

191,175

 

 

$

200,050

 

 

$

208,756

 

 

$

216,937

 

Less unearned interest, fees and deferred cost

 

 

174

 

 

 

189

 

 

 

116

 

 

 

122

 

 

 

135

 

Allowance for loan losses

 

 

2,880

 

 

 

3,486

 

 

 

4,789

 

 

 

5,036

 

 

 

5,523

 

Net loans

 

$

168,431

 

 

$

187,500

 

 

$

195,145

 

 

$

203,598

 

 

$

211,279

 

 

 

 

ALC

 

 

 

2015

 

 

2014

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

 

(Dollars in Thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

20,209

 

 

 

21,309

 

 

 

22,668

 

 

 

24,168

 

 

 

25,154

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

61,321

 

 

 

61,833

 

 

 

57,508

 

 

 

53,766

 

 

 

48,717

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

81,530

 

 

$

83,142

 

 

$

80,176

 

 

$

77,934

 

 

$

73,871

 

Less unearned interest, fees and deferred cost

 

 

8,222

 

 

 

8,444

 

 

 

7,524

 

 

 

6,810

 

 

 

5,389

 

Allowance for loan losses

 

 

2,521

 

 

 

2,682

 

 

 

2,627

 

 

 

2,636

 

 

 

3,044

 

Net loans

 

$

70,787

 

 

$

72,016

 

 

$

70,025

 

 

$

68,488

 

 

$

65,438

 

 

At FUSB, loan volume continued to decline during the first quarter of 2015 as the Bank experienced payoffs and paydowns at a faster rate than generation of new loans.  Loans, net of the allowance for loan losses, declined $19.1 million from December 31, 2014 to March 31, 2015.  Approximately $11.2 million of the decrease resulted from the early payoff of two lending relationships, and approximately $1.4 million of the decrease related to the payoff of loans that were categorized within the special mention or substandard risk grade categories.  Additionally, approximately $1.0 million in loans was transferred to OREO during the first quarter of 2015.  

 

At ALC, loans, net of the allowance for loan losses, decreased by approximately $1.2 million from December 31, 2014 to March 31, 2015.  The decrease was primarily attributable to seasonality related to ALC’s lending portfolio, which typically experiences paydowns and payoffs at a higher level during the first quarter.  Loans, net of the allowance for loan losses, increased $5.3 million from March 31, 2014 to March 31, 2015.  This increase resulted primarily from growth in ALC’s point-of-sale consumer loan portfolio, which has grown through increased relationships with prominent retailers.

 

Although Bank and ALC management continues to focus on the generation of loans of appropriate credit quality, loan growth will remain a challenge.  Continued reductions in loan volume could result in reductions in interest income and net income from the levels experienced during the three months ended March 31, 2015 and 2014.  

41


 

The tables below summarize changes in the allowance for loan losses and certain asset quality ratios at the end of each of the most recent five quarters as of March 31, 2015 at both FUSB and ALC.

 

 

 

FUSB

 

 

 

2015

 

 

2014

 

 

 

First

Quarter

 

 

Fourth

Quarter

 

 

Third

Quarter

 

 

Second

Quarter

 

 

First

Quarter

 

 

 

(Dollars in Thousands)

 

Balance at beginning of period

 

$

3,486

 

 

$

4,789

 

 

$

5,036

 

 

$

5,523

 

 

$

6,272

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

(8

)

 

 

(13

)

 

 

 

 

 

(268

)

Commercial real estate

 

 

(77

)

 

 

(430

)

 

 

(23

)

 

 

(270

)

 

 

(606

)

Residential real estate

 

 

(40

)

 

 

(76

)

 

 

(21

)

 

 

(76

)

 

 

(3

)

Consumer installment

 

 

(11

)

 

 

(51

)

 

 

(80

)

 

 

(2

)

 

 

(14

)

Total charge-offs

 

 

(128

)

 

 

(565

)

 

 

(137

)

 

 

(348

)

 

 

(891

)

Recoveries

 

 

47

 

 

 

132

 

 

 

439

 

 

 

187

 

 

 

317

 

Net recoveries (charge-offs)

 

 

(81

)

 

 

(433

)

 

 

302

 

 

 

(161

)

 

 

(574

)

Provision (reduction in reserve) for loan losses

 

 

(525

)

 

 

(870

)

 

 

(549

)

 

 

(326

)

 

 

(175

)

Ending balance

 

$

2,880

 

 

$

3,486

 

 

$

4,789

 

 

$

5,036

 

 

$

5,523

 

as a % of loans

 

 

1.68

%

 

 

1.83

%

 

 

2.40

%

 

 

2.41

%

 

 

2.55

%

 

 

 

ALC

 

 

 

2015

 

 

2014

 

 

 

First

Quarter

 

 

Fourth

Quarter

 

 

Third

Quarter

 

 

Second

Quarter

 

 

First

Quarter

 

 

 

(Dollars in Thousands)

 

Balance at beginning of period

 

$

2,682

 

 

$

2,627

 

 

$

2,636

 

 

$

3,044

 

 

$

3,124

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

(80

)

 

 

(139

)

 

 

(76

)

 

 

(38

)

 

 

(58

)

Consumer installment

 

 

(655

)

 

 

(673

)

 

 

(613

)

 

 

(654

)

 

 

(838

)

Total charge-offs

 

 

(735

)

 

 

(812

)

 

 

(689

)

 

 

(692

)

 

 

(896

)

Recoveries

 

 

216

 

 

 

166

 

 

 

186

 

 

 

222

 

 

 

227

 

Net recoveries (charge-offs)

 

 

(519

)

 

 

(646

)

 

 

(503

)

 

 

(470

)

 

 

(669

)

Provision (reduction in reserve) for loan losses

 

 

358

 

 

 

701

 

 

 

494

 

 

 

62

 

 

 

589

 

Ending balance

 

$

2,521

 

 

$

2,682

 

 

$

2,627

 

 

$

2,636

 

 

$

3,044

 

as a % of loans

 

 

3.44

%

 

 

3.59

%

 

 

3.62

%

 

 

3.71

%

 

 

4.44

%

The decreases in the allowance for loan losses at both the Bank and ALC resulted from continued problem asset resolution by management during the first three months of 2015 and overall improvement in the credit quality of the loan portfolio, including lower levels of non-accrual loans.  We believe that adding quality loans to the loan portfolio at the Bank and ALC, along with continued efforts to reduce nonperforming loans, should result in continued reduction in the allowance for loan losses as a percentage of loans.

The allowance for loan losses is maintained at a level that, in management’s judgment, is adequate to absorb credit losses inherent in the loan portfolio. The amount of the allowance is based on management’s evaluation of the collectability of the loan portfolio, including the nature of the portfolio and changes in its risk profile, credit concentrations, historical trends and economic conditions.  Though management believes that the allowance for loan losses is adequate, taking into consideration the current economic environment and the amount of subjective judgment involved in the calculation, there can be no assurance that the allowance for loan losses is sufficient, and ultimate losses may vary from estimates.  Factors beyond management’s control (such as conditions in the national economy, local real estate markets or industry conditions) may have a material adverse effect on our asset quality and the adequacy of the allowance for loan losses.  Estimates are reviewed periodically.  As adjustments become necessary, they are reported in earnings in the period in which they become known.

42


 

Nonperforming Assets

Nonperforming assets at the end of the five most recent quarters as of March 31, 2015 were as follows:

 

 

 

Consolidated

 

 

 

2015

 

 

2014

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

 

(Dollars in Thousands)

 

Non-accrual loans

 

$

2,522

 

 

$

4,826

 

 

$

4,903

 

 

$

4,828

 

 

$

7,408

 

Accruing loans past due 90 days or more

 

 

1,693

 

 

 

1,747

 

 

 

1,468

 

 

 

1,460

 

 

 

1,538

 

Other real estate owned

 

 

8,608

 

 

 

7,735

 

 

 

10,310

 

 

 

10,308

 

 

 

10,384

 

Total

 

$

12,823

 

 

$

14,308

 

 

$

16,681

 

 

$

16,596

 

 

$

19,330

 

Nonperforming assets as a percentage of  loans and other

   real estate

 

 

5.06

%

 

 

5.23

%

 

 

5.90

%

 

 

5.72

%

 

 

6.54

%

Nonperforming assets as a percentage of total assets

 

 

2.27

%

 

 

2.50

%

 

 

2.96

%

 

 

2.91

%

 

 

3.36

%

 

 

 

FUSB

 

 

 

2015

 

 

2014

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

 

(Dollars in Thousands)

 

Non-accrual loans

 

$

2,367

 

 

$

4,657

 

 

$

4,683

 

 

$

4,510

 

 

$

7,108

 

Accruing loans past due 90 days or more

 

 

30

 

 

 

11

 

 

 

11

 

 

 

5

 

 

 

5

 

Other real estate owned

 

 

7,950

 

 

 

6,997

 

 

 

9,458

 

 

 

9,484

 

 

 

9,482

 

Total

 

$

10,347

 

 

$

11,665

 

 

$

14,152

 

 

$

13,999

 

 

$

16,595

 

Nonperforming assets as a percentage of  loans and other

   real estate

 

 

5.78

%

 

 

5.89

%

 

 

6.76

%

 

 

6.42

%

 

 

7.33

%

Nonperforming assets as a percentage of total assets

 

 

1.80

%

 

 

2.06

%

 

 

2.51

%

 

 

2.45

%

 

 

2.87

%

 

 

 

ALC

 

 

 

2015

 

 

2014

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

 

(Dollars in Thousands)

 

Non-accrual loans

 

$

155

 

 

$

169

 

 

$

220

 

 

$

318

 

 

$

300

 

Accruing loans past due 90 days or more

 

 

1,663

 

 

 

1,736

 

 

 

1,457

 

 

 

1,455

 

 

 

1,533

 

Other real estate owned

 

 

658

 

 

 

738

 

 

 

852

 

 

 

824

 

 

 

902

 

Total

 

$

2,476

 

 

$

2,643

 

 

$

2,529

 

 

$

2,597

 

 

$

2,735

 

Nonperforming assets as a percentage of  loans and other

   real estate

 

 

3.35

%

 

 

3.50

%

 

 

3.44

%

 

 

3.61

%

 

 

3.94

%

Nonperforming assets as a percentage of total assets

 

 

3.30

%

 

 

3.52

%

 

 

3.47

%

 

 

3.64

%

 

 

3.99

%

 

At FUSB, nonperforming assets declined $1.3 million from December 31, 2014 to March 31, 2015. The decrease resulted from reductions in non-accrual loans of $2.3 million during the period, partially offset by increases in OREO of $1.0 million.  The overall decrease was driven by management’s ongoing focus on problem asset resolution, which includes continued workout of problems loans.  Resolution of problem loans often requires the Bank to take possession of collateral and record it as OREO until such property can be sold.

At ALC, total nonperforming assets declined $0.2 million from December 31, 2014 to March 31, 2015.  There continues to be a downward trend in the level of nonperforming assets at ALC, primarily as a result of efforts to monitor non-accruals and dispose of foreclosed properties in a timely manner, coupled with changes in origination criteria that have improved the average credit profile of ALC’s borrowers.  Accruing loans past due 90 days or more at ALC were $1.7 million as of both March 31, 2015 and December 31, 2014, respectively.  These loans are closely monitored, and, if any deterioration in the borrowers’ ability to pay occurs, the loans are placed in non-accrual status.

Deposits

Total deposits decreased 1.7%, from $483.7 million as of December 31, 2014 to $475.3 million as of March 31, 2015. Core deposits, which exclude time deposits of $100,000 or more, provide for a relatively stable funding source that supports earning assets. Core

43


 

deposits totaled $398.1 million, or 83.8% of total deposits, as of March 31, 2015, compared with $403.0 million, or 83.3% of total deposits, as of December 31, 2014.

Deposits, in particular core deposits, have historically been the Company’s primary source of funding and have enabled the Company to successfully meet both short-term and long-term liquidity needs.  Management anticipates that such deposits will continue to be the Company’s primary source of funding in the future and is making efforts to ensure that an adequate level of deposits is retained to fund the Company’s activities.  However, various economic and competitive factors could affect this funding source in the future.  

Other Interest-Bearing Liabilities

Other interest-bearing liabilities consist of federal funds purchased, securities sold under agreements to repurchase and FHLB advances.  This category continues to be utilized as an alternative source of funds.  During the first quarter of 2015, these borrowings represented 1.2% of average interest-bearing liabilities, compared with 0.5% in the first quarter of 2014.

Shareholders’ Equity

As of March 31, 2015, shareholders’ equity totaled $75.7 million, or 13.4% of total assets, compared with $75.2 million, or 13.1% of total assets, as of December 31, 2014.  The increase in shareholders’ equity during the three months ended March 31, 2015 resulted primarily from net income of $0.8 million, less dividends declared of $0.1 million, combined with the decrease of $0.2 million (net of tax) in accumulated other comprehensive income due to decreases in unrealized holding gains on available-for-sale investment securities, which are recorded at estimated fair value. The fair value of the available-for-sale portfolio fluctuates significantly based on changes in interest rates.  Accordingly, the changes in unrealized gains during the first three months of 2015 are not necessarily indicative of future performance of the portfolio.

LIQUIDITY AND CAPITAL RESOURCES

The Bank’s primary sources of funds are customer deposits, FHLB advances, repayments of loan principal and interest from loans and investments.  While scheduled principal repayments on loans and mortgage-backed securities are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition, making them less predictable. The Bank manages the pricing of its deposits to maintain a desired deposit balance.  In addition, the Bank invests in short-term interest-earning assets, which provide liquidity to meet lending requirements.

As of March 31, 2015, the Bank had up to $169.5 million in borrowing capacity (subject to available collateral) from the FHLB and $18.8 million in established federal funds lines. As of December 31, 2014, the Bank had up to $171.8 million in borrowing capacity (subject to available collateral) from the FHLB and $18.8 million in established federal funds lines.  Of this capacity, the Bank had $5.0 million in outstanding borrowings as of both March 31, 2015 and December 31, 2014.

 

USBI and the Bank are required to maintain certain levels of regulatory capital. Effective with the first quarter of 2015, the required levels of capital were subject to the revised regulatory capital standards promulgated under the Basel III Final Rule.  As of March 31, 2015, both the common equity Tier 1 capital and the Tier 1 risk-based capital ratios were 23.85% for the Company and 24.09% for the Bank.  The total capital ratio was 25.11% for the Company and 25.34% for the Bank.  The Tier 1 leverage ratio was 12.56% for the Company and 12.70% for the Bank.  Each of these ratios is higher than the ratios required to be considered a “well-capitalized” institution under the revised framework.

Management is not aware of any condition that currently exists that would have an adverse effect on the liquidity, capital resources or operation of the Company.  However, the Company is a defendant in certain claims and legal actions arising in the ordinary course of business.  See Note 14 to Item 1, “Guarantees, Commitments and Contingencies,” for a discussion of such claims and legal actions.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The primary functions of asset and liability management are to (1) assure adequate liquidity, (2) maintain an appropriate balance between interest-sensitive assets and interest-sensitive liabilities, (3) maximize the profit of the Company and (4) reduce risks to capital.  Liquidity management involves the ability to meet day-to-day cash flow requirements of customers, whether they are depositors wishing to withdraw funds or borrowers requiring funds to meet their credit needs.  Without proper liquidity management, the Bank would not be able to perform a primary function under its role as a financial intermediary and would not be able to meet the needs of the communities that it serves.  Interest rate risk management focuses on the maturity structure and repricing characteristics of its assets and liabilities when changes occur in market interest rates.  Effective interest rate sensitivity management ensures that both assets and liabilities respond to changes in interest rates within an acceptable time frame, thereby minimizing the effect of such interest rate movements on short- and long-term net interest margin and net interest income.

44


 

The asset portion of the balance sheet provides liquidity primarily from two sources: (1) principal payments and maturities of loans and (2) maturities and principal payments from the investment portfolio.  Other short-term investments, such as federal funds sold, may also provide additional sources of liquidity.  Loans maturing or repricing in one year or less amounted to $86.2 million as of March 31, 2015 and $92.9 million as of December 31, 2014.

Investment securities forecasted to mature or reprice over the next twelve months ending March 31, 2016 are estimated to be $16.5 million, or approximately 6.61% of the investment portfolio, as of March 31, 2015.  For comparison, principal payments on investment securities totaled $11.2 million, or 4.5% of the investment portfolio, as of March 31, 2015.

Although the majority of the securities portfolio has legal final maturities longer than 10 years, a substantial percentage of the portfolio provides monthly principal and interest payments and consists of securities that are readily marketable and easily convertible into cash on short notice.  As of March 31, 2015, the investment securities portfolio had an estimated average maturity of 2.9 years, and approximately 82.8% of the portfolio (including both available-for-sale and held-to-maturity designations) was expected to be repaid within five years.  However, management does not rely solely upon the investment portfolio to generate cash flows to fund loans, capital expenditures, dividends, debt repayment and other cash requirements. These activities are also funded by cash flows from loan payments, as well as increases in deposits and short-term borrowings.

The liability portion of the balance sheet provides liquidity through interest-bearing and non-interest bearing deposit accounts.  Federal funds purchased, FHLB advances, securities sold under agreements to repurchase and short-term and long-term borrowings are additional sources of liquidity.  Liquidity management involves the continual monitoring of the sources and uses of funds to maintain an acceptable cash position.  Long-term liquidity management focuses on considerations related to the total balance sheet structure.

As of March 31, 2015, the Company had up to $164.5 million in remaining credit from the FHLB (subject to available collateral).  Additionally, the Company had $18.8 million of unused capacity in established federal funds lines as of both March 31, 2015 and December 31, 2014.

Interest rate sensitivity is a function of the repricing characteristics of all of the Company’s portfolio of assets and liabilities.  These repricing characteristics are the time frames during which the interest-bearing assets and liabilities are subject to fluctuation based on changes in interest rates, either at replacement or maturity, during the life of the instruments.  Measuring interest rate sensitivity is a function of the differences in the volume of assets and the volume of liabilities that are subject to repricing in future time periods.  These differences are known as interest sensitivity gaps and are usually calculated for segments of time and on a cumulative basis.

Measuring Interest Rate Sensitivity

The Company measures changes in net interest income and net interest margin on a monthly basis through income simulation over various interest rate shock scenarios, including plus or minus 1%, 2%, 3% and 4% scenarios. Each month, management evaluates how changes in short- and long-term interest rates may impact future profitability, as reflected in the Company’s net interest margin.

Also on a monthly basis, management calculates how changes in interest rates would impact the market value of the Company’s assets and liabilities, as well as its long-term profitability.  The process is similar to assessing short-term risk but emphasizes and is measured over a five-year time period, which allows for a more comprehensive assessment of longer-term repricing and cash flow imbalances that may not be captured by short-term net interest margin simulations.  The results of these calculations are representative of long-term interest rate risk, both in terms of changes in the present value of the Company’s assets and liabilities and long-term changes in core profitability.

ITEM 4.

CONTROLS AND PROCEDURES

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

USBI maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in USBI’s Securities Exchange Act of 1934 (the “Exchange Act”) reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to USBI’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.  In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

45


 

USBI’s management carried out an evaluation, under the supervision and with the participation of the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the USBI’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act) as of March 31, 2015, pursuant to the evaluation of these controls and procedures required by Rule 13a-15 of the Exchange Act. Based upon that evaluation, USBI’s management concluded, as of March 31, 2015, that USBI’s disclosure controls and procedures are effective to ensure that the information required to be disclosed in USBI’s periodic filings with the SEC is recorded, processed, summarized and reported within the time periods specified.

Changes in Internal Control Over Financial Reporting

There were no changes in USBI’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended March 31, 2015 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

46


 

PART II. OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

See Note 14 to Item 1, “Guarantees, Commitments and Contingencies,” for information regarding certain litigation matters relating to the Company.

USBI and its subsidiaries also are parties to litigation other than as described in Note 14 to Item 1, and the Company intends to vigorously defend itself in all such litigation.  In the opinion of the Company, based on review and consultation with legal counsel, the outcome of such litigation should not have a material adverse effect on the Company’s consolidated financial statements or results of operations.

ITEM 1A.

RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A, “Risk Factors,” in USBI’s Annual Report on Form 10-K for the year ended December 31, 2014 that could materially affect the Company’s business, financial condition or future results.  The risks described in USBI’s Annual Report on Form 10-K are not the only risks facing the Company.  Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Company’s business, financial condition and/or operating results.

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table sets forth purchases made by or on behalf of USBI or any “affiliated purchaser,” as defined in Rule 10b-18(a)(3) of the Exchange Act, of shares of USBI’s common stock during the first quarter of 2015.

Issuer Purchases of Equity Securities

 

Period

 

Total Number

of Shares

Purchased

 

 

Average

Price Paid

per Share

 

 

Total Number of

Shares Purchased as

Part of Publicly

Announced

Programs (1)

 

 

Maximum Number (or

Approximate Dollar Value)

of Shares that May Yet Be

Purchased Under

the Programs (1)

 

January 1 – January 31

 

 

 

$

 

 

 

 

 

 

242,303

 

February 1 – February 28

 

 

 

$

 

 

 

 

 

 

242,303

 

March 1 – March  31

 

 

1,505

 

(2)

$

8.30

 

 

 

 

 

 

242,303

 

Total

 

 

1,505

 

 

$

8.30

 

 

 

 

 

 

242,303

 

(1)

On December 19, 2014, the Board of Directors extended the share repurchase program previously approved by the Board on January 19, 2006.  Under the repurchase program, USBI is authorized to repurchase up to 642,785 shares of common stock.  The expiration date of the extended repurchase program is December 31, 2015.  As of March 31, 2015, there were 242,303 shares that may still be purchased under the program.

(2)

1,505 shares were purchased in open-market transactions by an independent trustee for the United Security Bancshares, Inc. 401(k) Plan.

ITEM 6.

EXHIBITS

The exhibits listed in the Index to Exhibits below are filed herewith and are incorporated herein by reference.

 

 

47


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

UNITED SECURITY BANCSHARES, INC.

DATE:  May 14, 2015

 

BY:

 

/s/ Thomas S. Elley

 

 

Thomas S. Elley

 

 

Its Vice President, Treasurer and Assistant Secretary, Chief Financial Officer and Principal Accounting

 

 

Officer (Duly Authorized Officer and Principal Financial Officer)

 

 

48


 

INDEX TO EXHIBITS

 

Exhibit No.

 

Description

 

 

 

    3.1

 

Certificate of Incorporation of United Security Bancshares, Inc., incorporated herein by reference to Exhibit 3(i) to Form 10-Q for the quarter ended September 30, 1999.

 

 

 

    3.2

 

Amended and Restated Bylaws of United Security Bancshares, Inc., incorporated by reference to Exhibit 3(ii) to the Current Report on Form 8-K filed August 29, 2007.

 

 

 

    3.2A

 

First Amendment to the Bylaws of United Security Bancshares, Inc., incorporated by reference to Exhibit 3(ii) to the Current Report on Form 8-K filed February 24, 2012.

 

 

 

  10.1

 

Form of Nonqualified Stock Option Agreement (Executive Officers and Directors – One-Year Vesting).

 

 

 

  31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.

 

 

 

  31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.

 

 

 

  32

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101

 

Interactive Data Files for the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2015.

 

49