0001437749-18-001345.txt : 20180130 0001437749-18-001345.hdr.sgml : 20180130 20180130170905 ACCESSION NUMBER: 0001437749-18-001345 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20180130 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180130 DATE AS OF CHANGE: 20180130 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIRST US BANCSHARES INC CENTRAL INDEX KEY: 0000717806 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 630843362 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-14549 FILM NUMBER: 18559956 BUSINESS ADDRESS: STREET 1: 3291 U.S. HIGHWAY 280 CITY: BIRMINGHAM STATE: AL ZIP: 35243 BUSINESS PHONE: 2055821084 MAIL ADDRESS: STREET 1: 3291 U.S. HIGHWAY 280 CITY: BIRMINGHAM STATE: AL ZIP: 35243 FORMER COMPANY: FORMER CONFORMED NAME: UNITED SECURITY BANCSHARES INC DATE OF NAME CHANGE: 19920703 8-K 1 fusb20180130_8k.htm FORM 8-K fusb20180130_8k.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): January 30, 2018

 

  First US Bancshares, Inc.   
  (Exact Name of Registrant as Specified in Charter)  

                             

 

 

 

 

 

 

Delaware

 

0-14549

 

63-0843362

(State or Other Jurisdiction

of Incorporation)

 

(Commission File Number)

 

(IRS Employer

Identification No.)

 

3291 U.S. Highway 280 

Birmingham, Alabama 35243

(Address of Principal Executive Offices, including Zip Code)

 

Registrant’s telephone number, including area code: (205) 582-1200

 

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §230.405).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standard provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 

 

Item 2.02     Results of Operations and Financial Condition.

 

On January 30, 2018, First US Bancshares, Inc. issued a press release announcing financial results for the fourth quarter and year ended December 31, 2018. The press release is attached as Exhibit 99.1 to this Form 8-K and is furnished to, but not filed with, the Commission.

 

Item 9.01     Financial Statements and Exhibits.

 

(d) Exhibits.  
     
  Exhibit Number Exhibit
  99.1 Press Release dated January 30, 2018

 

     

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Dated: January 30, 2018

FIRST US BANCSHARES, Inc.

     
  By: /s/ Thomas S. Elley
  Name: Thomas S. Elley
    Vice President, Treasurer and Assistant Secretary,
    Chief Financial Officer and Principal Accounting
    Officer

 

EX-99.1 2 ex_103946.htm EXHIBIT 99.1 ex_103946.htm

Exhibit 99.1

 

 

Contact: Thomas S. Elley
  205-582-1200

 

 

FIRST US BANCSHARES, INC.

REPORTS FOURTH QUARTER AND YEAR-END RESULTS

────────

Reports Pre-Tax Earnings Growth for Year; Net Loss from Tax Reform

 

 

BIRMINGHAM, AL (January 30, 2018) – First US Bancshares, Inc. (Nasdaq: FUSB) (the “Company”) today reported a net loss of $1.9 million, or $(0.29) per diluted share, for the quarter ended December 31, 2017, primarily due to a one-time, non-cash charge of $2.5 million that resulted from the adjustment of deferred tax assets upon the enactment of the Tax Cuts and Jobs Act of 2017 (“Tax Reform”). For the year ended December 31, 2017, the Company reported a net loss of $0.4 million, or $(0.06) per diluted share, compared to net income of $1.2 million, or $0.19 per diluted share, for the year ended December 31, 2016. Absent the impact of the one-time, non-cash charge associated with Tax Reform, the Company’s net income was $0.6 million and $2.1 million for the quarter and year ended December 31, 2017, respectively. Additional information on the impact of Tax Reform on the Company’s 2017 earnings is included in the Appendix to this release.

 

 

2017 Financial Highlights

 

 

Pre-tax Earnings Growth – Income before income taxes totaled $2.6 million for the year ended December 31, 2017, compared to $1.4 million for the year ended December 31, 2016, an increase of 88.4%.

 

 

Interest Income Growth Interest and fees on loans increased by $1.1 million during the year ended December 31, 2017 compared to the year ended December 31, 2016. The increase resulted from increased average loan volume and was partially offset by a decrease of $0.1 million in interest on investment securities as proceeds from the scheduled maturity of investments were redeployed into the loan portfolio.

 

 

Loan Growth – Net loans increased $23.3 million, or 7.2%, during the year ended December 31, 2017. Loan growth in the Company’s banking subsidiary, First US Bank (the “Bank”), totaled $17.4 million during the year ended December 31, 2017, while the Company’s finance company subsidiary, Acceptance Loan Company, Inc. (“ALC”), grew its loan portfolio by $5.9 million. During the fourth quarter of 2017, total growth in net loans was $8.1 million, or 9.6% on an annualized basis. Growth in net loans at the Bank totaled $6.0 million, while ALC’s growth totaled $2.1 million during the quarter.

 

 

Asset Quality Improvement – Non-performing assets, including loans in non-accrual status and other real estate owned (OREO), decreased to $6.0 million, or 0.96% of total assets, as of December 31, 2017, compared to $7.3 million, or 1.20% of total assets, as of December 31, 2016.

 

We saw substantial improvement in core earnings during 2017, as total interest income increased by nearly $1.0 million compared to 2016,” stated James F. House, President and Chief Executive Officer of the Company. “The growth in interest income is driving improved earnings and is indicative of the solid loan growth that we have experienced over the past two years. In addition, we are excited that we accomplished the move of our headquarters to Birmingham in 2017. We believe that our new headquarters location provides a solid platform from which we can grow,” continued Mr. House.

 

Results of Operations

 

 

Pre-provision net interest income totaled $7.3 million for the fourth quarter of 2017, compared to $7.1 million for the fourth quarter of 2016. For the year ended December 31, 2017, pre-provision net interest income totaled $28.4 million, compared to $27.9 million for the year ended December 31, 2016. The increase in net interest income resulted from loan growth. Average loans totaled $331.7 million and $293.0 million during the years ended December 31, 2017 and 2016, respectively. Net yield on interest-earning assets was 5.08% for the year ended December 31, 2017, compared to 5.16% for the year ended December 31, 2016.

 

1

 

 

First US Bancshares, Inc. Reports Fourth Quarter and Year-End Results

Page 2

January 30, 2018

 

 

The provision for loan losses was $0.5 million for the fourth quarter of 2017, compared to $1.8 million for the fourth quarter of 2016. For the year ended December 31, 2017, the provision for loan losses totaled $2.0 million, compared to $3.2 million for the year ended December 31, 2016. The decrease during both periods resulted from provision expense recorded for the Bank during the fourth quarter of 2016. The Company’s allowance for loan losses as a percentage of loans was 1.36% as of December 31, 2017, compared to 1.48% as of December 31, 2016.

 

 

Non-interest income totaled $1.3 million for the fourth quarter of 2017, compared to $1.2 million for the fourth quarter of 2016. For the year ended December 31, 2017, non-interest income totaled $4.7 million, compared to $5.2 million for the year ended December 31, 2016. The decrease in non-interest income for the year ended December 31, 2017 resulted primarily from reductions in gains on the sale and prepayment of investment securities at the Bank, as well as reductions in other ancillary revenues at ALC.

 

 

Non-interest expense totaled $7.4 million for the fourth quarter of 2017, compared to $6.8 million for the fourth quarter of 2016. For the years ended December 31, 2017 and 2016, non-interest expense totaled $28.4 million and $28.5 million, respectively. The decrease in non-interest expense for the year ended December 31, 2017 resulted primarily from reductions in regulatory assessments, insurance expense and impairment charges associated with closed branches. These reductions were offset in part by increases in salaries and benefits expense and occupancy and equipment expense.

 

Balance Sheet Management

 

 

Net loans totaled $346.1 million as of December 31, 2017, compared to $322.8 million as of December 31, 2016. The increase in net loans included increases of $17.4 million and $5.9 million at the Bank and ALC, respectively. The growth in loan volume was funded primarily through cash flows generated from the scheduled maturity of investment securities. Investment securities totaled $180.2 million as of December 31, 2017, compared to $207.8 million as of December 31, 2016. Investment securities serve to both enhance interest income and provide an additional source of liquidity available to fund loan growth and capital expenditures. Management has structured the investment portfolio to provide cash flows through interest earned and the maturity or payoff of securities in the portfolio on a monthly basis. In the current environment, the Company expects cash flows from the investment portfolio to continue to serve as a significant source of liquidity available for the funding of future loan growth.

 

 

Premises and equipment increased by $8.1 million during the year ended December 31, 2017 due to capital expenditures associated with the construction of an office complex in Birmingham, Alabama. Initial construction of the office complex was completed during the third quarter of 2017, and the complex houses a new retail branch of the Bank that became operational during the same period. At the end of the third quarter of 2017, the Company and the Bank relocated their headquarters to the complex.

 

 

Liabilities increased to $549.4 million as of December 31, 2017, compared to $530.7 million as of December 31, 2016. The increase resulted from an increase in deposits of $19.5 million. Deposits generated through the Bank’s branch system are considered the Company’s primary funding source to meet short- and long-term liquidity needs. Deposit levels fluctuate throughout the year based on seasonality, as well as specific circumstances impacting deposit customers. In addition to deposits, significant external sources of liquidity are available to the Bank, including access to funding through federal funds lines, Federal Home Loan Bank advances and brokered deposits.

 

 

Shareholders’ equity was $76.2 million, or $12.53 per outstanding common share, as of December 31, 2017. Shareholders’ equity was $76.2 million, or $12.62 per outstanding common share, as of December 31, 2016.

 

 

The Company declared a cash dividend of $0.02 per share on its common stock in the fourth quarter of 2017. This amount is consistent with the Company’s quarterly dividend declarations for the first three quarters of 2017 and each quarter of 2016.

 

2

 

 

First US Bancshares, Inc. Reports Fourth Quarter and Year-End Results

Page 3

January 30, 2018

 

 

During the fourth quarter, the Bank continued to maintain capital ratios at higher levels than the ratios required to be considered a “well-capitalized” institution under applicable banking regulations. As of December 31, 2017, the Bank’s common equity Tier 1 capital and Tier 1 risk-based capital ratios were each 18.41%. Its total capital ratio was 19.60%, and its Tier 1 leverage ratio was 11.89%.

 

About First US Bancshares, Inc.

 

First US Bancshares, Inc. is a bank holding company that operates banking offices in Alabama through First US Bank. In addition, the Company’s operations include Acceptance Loan Company, Inc., a consumer loan company, and FUSB Reinsurance, Inc., an underwriter of credit life and credit accident and health insurance policies sold to the Bank’s and ALC’s consumer loan customers. The Company’s stock is traded on the Nasdaq Capital Market under the symbol “FUSB.”

 

Forward-Looking Statements

 

This press release contains forward-looking statements, as defined by federal securities laws. Statements contained in this press release that are not historical facts are forward-looking statements. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. The Company undertakes no obligation to update these statements following the date of this press release, except as required by law. In addition, the Company, through its senior management, may make from time to time forward-looking public statements concerning the matters described herein. Such forward-looking statements are necessarily estimates reflecting the best judgment of the Company’s senior management based upon current information and involve a number of risks and uncertainties. Certain factors that could affect the accuracy of such forward-looking statements are identified in the public filings made by the Company with the Securities and Exchange Commission, and forward-looking statements contained in this press release or in other public statements of the Company or its senior management should be considered in light of those factors. Specifically, with respect to statements relating to loan demand, growth and earnings potential and expansion, these factors include, but are not limited to, the rate of growth (or lack thereof) in the economy generally and in the Bank’s and ALC’s service areas, market conditions and investment returns, the availability of quality loans in the Bank’s and ALC’s service areas, the relative strength and weakness in the consumer and commercial credit sectors and in the real estate markets and collateral values. There can be no assurance that such factors or other factors will not affect the accuracy of such forward-looking statements.

 

3

 

 

First US Bancshares, Inc. Reports Fourth Quarter and Year-End Results

Page 4

January 30, 2018

 

FIRST US BANCSHARES, INC. AND SUBSIDIARIES

SELECTED FINANCIAL DATA – LINKED QUARTERS

(Dollars in Thousands, Except Per Share Data) 

 

   

Quarter Ended

(Unaudited)

 
   

2017

   

2016

 
   

December

31,

   

September

30,

   

June

30,

   

March

31,

   

December

31,

 
                                         

Results of Operations:

                                       

Interest income

  $ 8,087     $ 7,820     $ 7,683     $ 7,510     $ 7,721  

Interest expense

    804       685       626       591       588  

Net interest income

    7,283       7,135       7,057       6,919       7,133  

Provision for loan losses

    523       373       576       515       1,814  

Net interest income after provision for loan losses

    6,760       6,762       6,481       6,404       5,319  

Non-interest income

    1,333       1,236       930       1,167       1,165  

Non-interest expense

    7,359       7,190       6,863       7,037       6,826  

Income (loss) before income taxes

    734       808       548       534       (342 )

Provision for (benefit from) income taxes

    2,600       173       132       130       (237 )

Net income (loss)

  $ (1,866 )   $ 635     $ 416     $ 404     $ (105 )

Per Share Data:

                                       

Basic net income (loss) per share

  $ (0.30 )   $ 0.10     $ 0.07     $ 0.07     $ (0.02 )

Diluted net income (loss) per share

  $ (0.29 )   $ 0.10     $ 0.06     $ 0.06     $ (0.02 )

Dividends declared

  $ 0.02     $ 0.02     $ 0.02     $ 0.02     $ 0.02  
                                         

Period-End Balance Sheet:

                                       

Total assets

  $ 625,581     $ 614,599     $ 616,218     $ 619,827     $ 606,892  

Loans, net of allowance for loan losses

    346,121       338,026       330,526       317,677       322,772  

Allowance for loan losses

    4,774       4,808       4,905       4,879       4,856  

Investment securities, net

    180,150       185,802       200,831       213,497       207,814  

Total deposits

    517,079       508,385       509,245       509,078       497,556  

Short-term borrowings

    15,594       10,635       10,692       10,750       10,119  

Long-term debt

    10,000       10,000       10,000       15,000       15,000  

Total shareholders’ equity

    76,208       78,854       78,373       77,297       76,241  
                                         
                                         

Key Ratios:

                                       

Return on average assets (annualized)

    (1.18% )     0.41 %     0.27 %     0.27 %     (0.07% )

Return on average equity (annualized)

    (9.38% )     3.21 %     2.14 %     2.12 %     (0.53% )

Loans to deposits

    66.9 %     66.5 %     64.9 %     62.4 %     64.9 %

Allowance for loan losses as % of loans

    1.36 %     1.40 %     1.46 %     1.51 %     1.48 %

Nonperforming assets as % of total assets

    0.96 %     0.94 %     1.01 %     1.10 %     1.20 %

 

 

4

 

 

First US Bancshares, Inc. Reports Fourth Quarter and Year-End Results

Page 5

January 30, 2018

   

FIRST US BANCSHARES, INC. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands, Except Per Share Data) 

 

   

December

31,

   

December

31,

 
   

2017

   

2016

 
   

(Unaudited)

         
ASSETS  

Cash and due from banks

  $ 7,577     $ 7,018  

Interest-bearing deposits in banks

    19,547       16,512  

Total cash and cash equivalents

    27,124       23,530  

Federal funds sold

    15,000        

Investment securities available-for-sale, at fair value

    153,871       181,910  

Investment securities held-to-maturity, at amortized cost

    26,279       25,904  

Federal Home Loan Bank stock, at cost

    1,609       1,581  

Loans, net of allowance for loan losses of $4,774 and $4,856, respectively

    346,121       322,772  

Premises and equipment, net

    26,433       18,340  

Cash surrender value of bank-owned life insurance

    14,923       14,603  

Accrued interest receivable

    2,057       1,987  

Other real estate owned

    3,792       4,858  

Other assets

    8,372       11,407  

Total assets

  $ 625,581     $ 606,892  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY  

Deposits

  $ 517,079     $ 497,556  

Accrued interest expense

    381       241  

Other liabilities

    6,319       7,735  

Short-term borrowings

    15,594       10,119  

Long-term debt

    10,000       15,000  

Total liabilities

    549,373       530,651  
                 

Shareholders’ equity:

               

Common stock, par value $0.01 per share, 10,000,000 shares authorized; 7,345,946 and 7,329,060 shares issued, respectively; 6,081,744 and 6,043,102 shares outstanding, respectively

    73       73  

Surplus

    10,755       10,786  

Accumulated other comprehensive income (loss), net of tax

    (868 )     (1,277 )

Retained earnings

    86,673       87,434  

Less treasury stock: 1,264,202 and 1,285,958 shares at cost, respectively

    (20,414 )     (20,764 )

Noncontrolling interest

    (11 )     (11 )

Total shareholders’ equity

    76,208       76,241  
                 

Total liabilities and shareholders’ equity

  $ 625,581     $ 606,892  

 

5

 

 

First US Bancshares, Inc. Reports Fourth Quarter and Year-End Results

Page 6

January 30, 2018

 

FIRST US BANCSHARES, INC. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in Thousands, Except Per Share Data) 

 

    Three Months Ended     Twelve Months Ended  
    December 31,     December 31,  
    2017     2016     2017     2016  
    (Unaudited)     (Unaudited)  
Interest income:                                

Interest and fees on loans

  $ 7,068     $ 6,745     $ 26,996     $ 25,937  

Interest on investment securities

    1,019       976       4,104       4,218  

Total interest income

    8,087       7,721       31,100       30,155  
                                 

Interest expense:

                               

Interest on deposits

    694       526       2,407       2,094  

Interest on borrowings

    110       62       299       177  

Total interest expense

    804       588       2,706       2,271  
                                 

Net interest income

    7,283       7,133       28,394       27,884  
                                 

Provision for loan losses

    523       1,814       1,987       3,197  
                                 

Net interest income after provision for loan losses

    6,760       5,319       26,407       24,687  
                                 

Non-interest income:

                               

Service and other charges on deposit accounts

    474       467       1,880       1,773  

Credit insurance income

    256       111       715       681  

Net gain on sales and prepayments of investment securities

    1       2       229       659  

Other income, net

    602       585       1,842       2,088  

Total non-interest income

    1,333       1,165       4,666       5,201  
                                 

Non-interest expense:

                               

Salaries and employee benefits

    4,326       3,929       17,374       16,663  

Net occupancy and equipment

    888       769       3,164       3,150  

Other real estate/foreclosure expense, net

    77       349       538       719  

Other expense

    2,068       1,779       7,373       7,963  

Total non-interest expense

    7,359       6,826       28,449       28,495  
                                 

Income (loss) before income taxes

    734       (342 )     2,624       1,393  

Provision (benefit from) for income taxes

    2,600       (237 )     3,035       169  

Net income (loss)

  $ (1,866 )   $ (105 )   $ (411 )   $ 1,224  

Basic net income (loss) per share

  $ (0.30 )   $ (0.02 )   $ (0.07 )   $ 0.20  

Diluted net income (loss) per share

  $ (0.29 )   $ (0.02 )   $ (0.06 )   $ 0.19  

Dividends per share

  $ 0.02     $ 0.02     $ 0.08     $ 0.08  
                                 

Key Ratios:

                               

Return on average assets

    (1.18 %)     (0.07 %)     (0.07 %)     0.21 %

Return on average equity

    (9.38 %)     (0.53 %)     (0.52 %)     1.56 %

 

6

 

 

First US Bancshares, Inc. Reports Fourth Quarter and Year-End Results

Page 7

January 30, 2018

 

APPENDIX

 

 

FIRST US BANCSHARES, INC. AND SUBSIDIARIES

ADJUSTED NET INCOME AND SELECTED FINANCIAL DATA (1)

(Dollars in Thousands, Except Per Share Data)

 

    Three Months Ended     Three Months Ended  
    December 31,     December 31,  
    2017     2016     2017     2016  
    (Unaudited)     (Unaudited)  

As reported:

                               

Income (loss) before income taxes

  $ 734     $ (342 )   $ 2,624     $ 1,393  

Provision (benefit from) for income taxes

    2,600       (237 )     3,035       169  

Net income (loss)

  $ (1,866 )   $ (105 )   $ (411 )   $ 1,224  
                                 

Impact of Tax Reform:

                               

Provision (benefit from) for income taxes

    (2,471 )           (2,471 )      

Adjusted Net income (loss)

  $ 605     $ (105 )   $ 2,060     $ 1,224  
                                 

Per Share Data:

                               

Reported Basic net income (loss) per share

  $ (0.30 )   $ (0.02 )   $ (0.07 )   $ 0.20  

Impact of Tax Reform

    (0.40 )           (0.40 )      

Adjusted Basic net income (loss) per share

  $ 0.10     $ (0.02 )   $ 0.33     $ 0.20  
                                 

Reported Diluted net income (loss) per share

  $ (0.29 )   $ (0.02 )   $ (0.06 )   $ 0.19  

Impact of Tax Reform

    (0.38 )           (0.38 )      

Adjusted Diluted net income (loss) per share

  $ 0.09     $ (0.02 )   $ 0.32     $ 0.19  
                                 

Key Ratios:

                               

Reported Return on average assets (annualized)

    (1.18 %)     (0.07 %)     (0.07 %)     0.21 %

Impact of Tax Reform

    (1.56 %)           (0.40 %)      

Adjusted Return on average assets (annualized)

    0.38 %     (0.07 %)     0.33 %     0.21 %
                                 

Reported Return on average equity (annualized)

    (9.38 %)     (0.53 %)     (0.52 %)     1.56 %

Impact of Tax Reform

    (12.42 %)           (3.15 %)      

Adjusted Return on average equity (annualized)

    3.04 %     (0.53 %)     2.63 %     1.56 %

 

 


 

(1) For the three and twelve months ended December 31, 2017, the Company recorded a one-time, non-cash charge of $2.5 million that resulted from the adjustment of the Company’s deferred tax assets upon the enactment of the Tax Cuts and Jobs Act of 2017 (“Tax Reform”). The adjusted net income and related per share data and key ratios presented herein exclude the impact of Tax Reform on the Company’s results for the three and twelve months ended December 31, 2017 and are not prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The Company’s management believes that this non-GAAP presentation is useful in demonstrating the one-time impact of the deferred tax asset adjustment on the Company’s results for the periods presented, but cautions readers that non-GAAP measures should not be viewed as a substitute for results determined in accordance with GAAP.

 

 

7   

 

GRAPHIC 3 ex_103946.jpg begin 644 ex_103946.jpg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end