XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 6 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2016
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
September 30
, 201
6
 
   
FUSB
   
ALC
   
Total
 
   
(Dollars in Thousands)
 
Real estate loans:
                       
Construction, land development and other land loans
  $ 24,610     $
    $ 24,610  
Secured by 1-4 family residential properties
    32,559       14,462       47,021  
Secured by multi-family residential properties
    16,801      
      16,801  
Secured by non-farm, non-residential properties
    97,859      
      97,859  
Other
    185      
      185  
Commercial and industrial loans
    54,459      
      54,459  
Consumer loans
    6,289       80,915       87,204  
Other loans
    46      
      46  
Total loans
    232,808       95,377       328,185  
Less: Unearned interest, fees and deferred cost
    191       7,205       7,396  
Allowance for loan losses
    1,216       2,452       3,668  
Net loans
  $ 231,401     $ 85,720     $ 317,121  
   
December 31, 201
5
 
   
FUSB
   
ALC
   
Total
 
   
(Dollars in Thousands)
 
Real estate loans:
                       
Construction, land development and other land loans
  $ 11,827     $     $ 11,827  
Secured by 1-4 family residential properties
    30,730       17,233       47,963  
Secured by multi-family residential properties
    11,845             11,845  
Secured by non-farm, non-residential properties
    83,883             83,883  
Other
    115             115  
Commercial and industrial loans
    29,377             29,377  
Consumer loans
    7,057       76,131       83,188  
Other loans
    379             379  
Total loans
    175,213       93,364       268,577  
Less: Unearned interest, fees and deferred cost
    149       9,215       9,364  
Allowance for loan losses
    1,329       2,452       3,781  
Net loans
  $ 173,735     $ 81,697     $ 255,432  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
FUSB
 
   
Nine M
onths Ended September
30
, 201
6
 
   
Commercial
& Industrial
   
Commercial
Real
Estate
   
Consumer
   
Residential
Real
Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $ 133     $ 1,118     $ 27     $ 37     $ 14     $ 1,329  
Charge-offs
   
(1
)    
(40
)
    (30
)
    (10
)
   
      (81
)
Recoveries
    28      
234
      40       16      
      318  
Provision
    (31
)
    (378
)
    (26
)
    64
 
    21       (350
)
Ending balance
    129       934       11       107       35       1,216  
Ending balance individually evaluated for impairment
   
      413      
      5      
      418  
Ending balance collectively evaluated for impairment
  $ 129     $ 521     $ 11     $ 102     $ 35     $ 798  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
    54,459       139,455       6,289       32,559       46       232,808  
Ending balance individually evaluated for impairment
   
      2,107      
     
     
      2,107  
Ending balance collectively evaluated for impairment
  $ 54,459     $ 137,348     $ 6,289     $ 32,559     $ 46     $ 230,701  
   
ALC
 
   
Nine
Months Ended September
30
, 201
6
 
   
Commercial
& Industrial
   
Commercial
Real
Estate
   
Consumer
   
Residential
Real
Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
    $
    $ 2,201     $ 251     $
    $ 2,452  
Charge-offs
   
     
      (2,218
)
    (49
)
   
      (2,267
)
Recoveries
   
     
      500       34      
      534  
Provision
   
     
      1,808       (75 )    
      1,733  
Ending balance
   
     
      2,291       161      
      2,452  
Ending balance individually evaluated for impairment
   
     
     
     
     
     
 
Ending balance collectively evaluated for impairment
  $
    $
    $ 2,291     $ 161     $
    $ 2,452  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
   
     
      80,915       14,462      
      95,377  
Ending balance individually evaluated for impairment
   
     
     
     
     
     
 
Ending balance collectively evaluated for impairment
  $
    $
    $ 80,915     $ 14,462     $
    $ 95,377  
   
FUSB and ALC
 
   
Nine
Months Ended September
30
, 201
6
 
   
Commercial
& Industrial
   
Commercial
Real
Estate
   
Consumer
   
Residential
Real
Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $ 133     $ 1,118     $ 2,228     $ 288     $ 14     $ 3,781  
Charge-offs
   
(1
)    
(40
)
    (2,248
)
    (59
)
   
      (2,348
)
Recoveries
    28      
234
      540       50      
      852  
Provision
    (31
)
    (378
)
    1,782       (11 )     21       1,383
 
Ending balance
    129       934       2,302       268       35       3,668  
Ending balance individually evaluated for impairment
   
      413      
      5      
      418  
Ending balance collectively evaluated for impairment
  $ 129     $ 521     $ 2,302     $ 263     $ 35     $ 3,250  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
    54,459       139,455       87,204       47,021       46       328,185  
Ending balance individually evaluated for impairment
   
      2,107      
     
     
      2,107  
Ending balance collectively evaluated for impairment
  $ 54,459     $ 137,348     $ 87,204     $ 47,021     $ 46     $ 326,078  
   
FUSB
 
   
Year Ended December 31, 201
5
 
   
Commercial
& Industrial
   
Commercial
Real
Estate
   
Consumer
   
Residential
Real
Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $ 141     $ 2,810     $ 114     $ 421     $     $ 3,486  
Charge-offs
          (767
)
    (17
)
    (68
)
          (852
)
Recoveries
    61       12       70       111             254  
Provision
    (69
)
    (937
)
    (139
)
    (428
)
    14       (1,559
)
Ending balance
    133       1,118       28       36       14       1,329  
Ending balance individually evaluated for impairment
    80       230                         310  
Ending balance collectively evaluated for impairment
  $ 53     $ 888     $ 28     $ 36     $ 14     $ 1,019  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
    29,377       107,670       7,057       30,730       379       175,213  
Ending balance individually evaluated for impairment
    444       2,018             252             2,714  
Ending balance collectively evaluated for impairment
  $ 28,933     $ 105,652     $ 7,057     $ 30,478     $ 379     $ 172,499  
   
ALC
 
   
Year Ended December 31, 201
5
 
   
Commercial
& Industrial
   
Commercial
Real Estate
   
Consumer
   
Residential
Real Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $     $     $ 2,336     $ 346     $     $ 2,682  
Charge-offs
                (2,552
)
    (187
)
          (2,739
)
Recoveries
                712       22             734  
Provision
                1,706       69             1,775  
Ending balance
                2,202       250             2,452  
Ending balance individually evaluated for impairment
                                   
Ending balance collectively evaluated for impairment
  $     $     $ 2,202     $ 250     $     $ 2,452  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
                76,131       17,233             93,364  
Ending balance individually evaluated for impairment
                                   
Ending balance collectively evaluated for impairment
  $     $     $ 76,131     $ 17,233     $     $ 93,364  
   
FUSB and ALC
 
   
Year Ended December 31, 201
5
 
   
Commercial
& Industrial
   
Commercial
Real Estate
   
Consumer
   
Residential
Real Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $ 141     $ 2,810     $ 2,450     $ 767     $     $ 6,168  
Charge-offs
          (767
)
    (2,569
)
    (255
)
          (3,591
)
Recoveries
    61       12       782       133             988  
Provision
    (69
)
    (937
)
    1,567       (359
)
    14       216  
Ending balance
    133       1,118       2,230       286       14       3,781  
Ending balance individually evaluated for impairment
    80       230                         310  
Ending balance collectively evaluated for impairment
  $ 53     $ 888     $ 2,230     $ 286     $ 14     $ 3,471  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
    29,377       107,670       83,188       47,963       379       268,577  
Ending balance individually evaluated for impairment
    444       2,018             252             2,714  
Ending balance collectively evaluated for impairment
  $ 28,933     $ 105,652     $ 83,188     $ 47,711     $ 379     $ 265,863  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
FUSB
 
   
Pass
1-5
   
Special
Mention
6
   
Substandard
7
   
Doubtful
8
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                       
Construction, land development and other land loans
  $ 23,075     $
    $ 1,535     $
    $ 24,610  
Secured by 1-4 family residential properties
    31,450       217       892      
      32,559  
Secured by multi-family residential properties
    16,801      
     
     
      16,801  
Secured by non-farm, non-residential properties
    93,344       3,787       728      
      97,859  
Other
    185      
     
     
      185  
Commercial and industrial loans
    53,310       881       268      
      54,459  
Consumer loans
    6,173      
      116      
      6,289  
Other loans
    46      
     
     
      46  
Total
  $ 224,384     $ 4,885     $ 3,539     $
    $ 232,808  
   
ALC
 
   
Performing
   
Nonperforming
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                       
Secured by 1-4 family residential properties
  $ 14,213     $ 249     $ 14,462  
Consumer loans
    79,664       1,251       80,915  
Total
  $ 93,877     $ 1,500     $ 95,377  
   
FUSB
 
   
Pass
1-5
   
Special
Mention
6
   
Substandard
7
   
Doubtful
8
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                       
Construction, land development and other land loans
  $ 9,862     $     $ 1,965     $     $ 11,827  
Secured by 1-4 family residential properties
    29,252       228       1,250             30,730  
Secured by multi-family residential properties
    11,845                         11,845  
Secured by non-farm, non-residential properties
    78,647       4,315       921             83,883  
Other
    115                         115  
Commercial and industrial loans
    28,170       482       725             29,377  
Consumer loans
    6,905             152             7,057  
Other loans
    379                         379  
Total
  $ 165,175     $ 5,025     $ 5,013     $     $ 175,213  
   
ALC
 
   
Performing
   
Nonperforming
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                       
Secured by 1-4 family residential properties
  $ 16,964     $ 269     $ 17,233  
Consumer loans
    74,743       1,388       76,131  
Total
  $ 91,707     $ 1,657     $ 93,364  
Past Due Financing Receivables [Table Text Block]
   
FUSB
 
   
As of September
30
, 201
6
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $
    $ 86     $ 86     $ 24,524     $ 24,610     $
 
Secured by 1-4 family residential properties
    61       15       208       284       32,275       32,559      
 
Secured by multi-family residential properties
   
     
     
     
      16,801       16,801      
 
Secured by non-farm, non-residential properties
   
     
     
     
      97,859       97,859      
 
Other
   
     
     
     
      185       185      
 
Commercial and industrial loans
    26       17      
      43       54,416       54,459      
 
Consumer loans
    30      
      9       39       6,250       6,289      
 
Other loans
   
     
     
     
      46       46      
 
Total
  $ 117     $ 32     $ 303     $ 452     $ 232,356     $ 232,808     $
 
   
ALC
 
   
As of
September 30
, 201
6
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $
    $
    $
    $
    $
    $
 
Secured by 1-4 family residential properties
    55       20       244       319       14,143       14,462      
 
Secured by multi-family residential properties
   
     
     
     
     
     
     
 
Secured by non-farm, non-residential properties
   
     
     
     
     
     
     
 
Other
   
     
     
     
     
     
     
 
Commercial and industrial loans
   
     
     
     
     
     
     
 
Consumer loans
    900       504       1,247       2,651       78,264       80,915      
 
Other loans
   
     
     
     
     
     
     
 
Total
  $ 955     $ 524     $ 1,491     $ 2,970     $ 92,407     $ 95,377     $
 
   
FUSB
 
   
As of December 31, 201
5
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $     $ 86     $ 86     $ 11,741     $ 11,827     $  
Secured by 1-4 family residential properties
    118       206       360       684       30,046       30,730        
Secured by multi-family residential properties
   
                        11,845       11,845        
Secured by non-farm, non-residential properties
    530             148       678       83,205       83,883        
Other
   
                        115       115        
Commercial and industrial loans
    22       52             74       29,303       29,377        
Consumer loans
    49       4       83       136       6,921       7,057        
Other loans
   
                        379       379        
Total
  $ 719     $ 262     $ 677     $ 1,658     $ 173,555     $ 175,213     $  
   
ALC
 
   
As of December 31, 201
5
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $     $     $     $     $     $     $  
Secured by 1-4 family residential properties
    91       206       252       549       16,684       17,233        
Secured by multi-family residential properties
                                         
Secured by non-farm, non-residential properties
                                         
Other
                                         
Commercial and industrial loans
                                         
Consumer loans
    965       567       1,377       2,909       73,222       76,131        
Other loans
                                         
Total
  $ 1,056     $ 773     $ 1,629     $ 3,458     $ 89,906     $ 93,364     $  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
Loans on Non-Accrual Status
 
   
September 30
,
201
6
   
December 31,
201
5
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
               
Construction, land development and other land loans
  $ 86     $ 339  
Secured by 1-4 family residential properties
    731       968  
Secured by multi-family residential properties
   
       
Secured by non-farm, non-residential properties
    61       213  
Commercial and industrial loans
   
22
      47  
Consumer loans
    1,366       1,535  
Total loans
  $ 2,266     $ 3,102  
Impaired Financing Receivables [Table Text Block]
   
September 30
, 201
6
 
Impaired loans with no related allowance recorded
 
Carrying
Amount
   
Unpaid
Principal
Balance
   
Related
Allowances
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
    $
    $
 
Secured by 1-4 family residential properties
   
     
     
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
     
     
 
Commercial and industrial
   
     
     
 
Total loans with no related allowance recorded
  $
    $
    $
 
                         
Impaired loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,361     $ 1,361     $ 305  
Secured by 1-4 family residential properties
    195       195       5  
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
    551       551       108  
Commercial and industrial
   
     
     
 
Total loans with an allowance recorded
  $ 2,107     $ 2,107     $ 418  
                         
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,361     $ 1,361     $ 305  
Secured by 1-4 family residential properties
    195       195       5  
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
    551       551       108  
Commercial and industrial
   
     
     
 
Total impaired loans
  $ 2,107     $ 2,107     $ 418  
   
December 31, 201
5
 
Impaired loans with no related allowance recorded
 
Carrying
Amount
   
Unpaid
Principal
Balance
   
Related
Allowances
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $     $     $  
Secured by 1-4 family residential properties
    54       54        
Secured by multi-family residential properties
                 
Secured by non-farm, non-residential properties
                 
Commercial and industrial
                 
Total loans with no related allowance recorded
  $ 54     $ 54     $  
                         
Impaired loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,445     $ 1,445     $ 95  
Secured by 1-4 family residential properties
    198       198       5  
Secured by multi-family residential properties
                 
Secured by non-farm, non-residential properties
    573       573       130  
Commercial and industrial
    444       444       80  
Total loans with an allowance recorded
  $ 2,660     $ 2,660     $ 310  
                         
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,445     $ 1,445     $ 95  
Secured by 1-4 family residential properties
    252       252       5  
Secured by multi-family residential properties
                 
Secured by non-farm, non-residential properties
    573       573       130  
Commercial and industrial
    444       444       80  
Total impaired loans
  $ 2,714     $ 2,714     $ 310  
Average Net Investment Impaired Loans and Interest Income Recognized and Received on Impaired Loans [Table Text Block]
   
September 30
, 201
6
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Received
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,388     $ 32     $ 32  
Secured by 1-4 family residential properties
    245       10       11  
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
    559       25       24  
Commercial and industrial
   
     
     
 
Total
  $ 2,192     $ 67     $ 67  
   
December 31, 201
5
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Received
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,493     $ 44     $ 46  
Secured by 1-4 family residential properties
    139       14       14  
Secured by multi-family residential properties
    1,892              
Secured by non-farm, non-residential properties
    3,329       35       36  
Commercial and industrial
    264       26       26  
Total
  $ 7,117     $ 119     $ 122  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
September 30
, 201
6
   
December 31, 201
5
 
   
Number
of
Loans
   
Pre-
Modification
Outstanding
Principal
Balance
   
Post-
Modification
Principal
Balance
   
Number
of
Loans
   
Pre-
Modification
Outstanding
Principal
Balance
   
Post-
Modification
Principal
Balance
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                               
Construction, land development and other land loans
    2     $ 1,960     $ 1,341       3     $ 2,220     $ 1,698  
Secured by 1-4 family residential properties
    4       335       257       4       200       103  
Secured by non-farm, non-residential properties
    2       113       44       2       113       52  
Commercial loans
    2       116       90       2       116       94  
Total
    10     $ 2,524     $ 1,732       11     $ 2,649     $ 1,947