XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Reporting
3 Months Ended
Mar. 31, 2023
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Segment Reporting
13.
SEGMENT REPORTING

Under ASC Topic 280, Segment Reporting, certain information is disclosed for the two reportable operating segments of Bancshares: the Bank and ALC. The reportable segments were determined using the internal management reporting system. These segments comprise Bancshares’ and the Bank’s significant subsidiaries. The accounting policies for each segment are the same as those described in Note 2, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2022, as amended in 2023 by the adoption of ASC 326 as discussed in Note 2, “Basis of Presentation,” in the Notes to the Interim Consolidated Financial Statements included in this Quarterly Report on Form 10-Q. The segment results include certain overhead allocations and intercompany transactions that were recorded at current market prices. All intercompany transactions have been eliminated to determine the consolidated balances. The results for the two reportable segments of the Company are included in the tables below.

 

 

 

 

 

 

 

 

 

All

 

 

 

 

 

 

 

 

 

Bank

 

 

ALC

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(Dollars in Thousands)

 

As of and for the three months ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

11,506

 

 

$

659

 

 

$

1

 

 

$

(206

)

 

$

11,960

 

Total interest expense

 

 

2,412

 

 

 

205

 

 

 

115

 

 

 

(206

)

 

 

2,526

 

Net interest income

 

 

9,094

 

 

 

454

 

 

 

(114

)

 

 

 

 

 

9,434

 

Provision for credit losses

 

 

269

 

 

 

 

 

 

 

 

 

 

 

 

269

 

Net interest income after provision

 

 

8,825

 

 

 

454

 

 

 

(114

)

 

 

 

 

 

9,165

 

Total non-interest income

 

 

831

 

 

 

17

 

 

 

2,397

 

 

 

(2,416

)

 

 

829

 

Total non-interest expense

 

 

6,671

 

 

 

320

 

 

 

298

 

 

 

(19

)

 

 

7,270

 

Income before income taxes

 

 

2,985

 

 

 

151

 

 

 

1,985

 

 

 

(2,397

)

 

 

2,724

 

Provision for income taxes

 

 

701

 

 

 

38

 

 

 

(87

)

 

 

 

 

 

652

 

Net income

 

$

2,284

 

 

$

113

 

 

$

2,072

 

 

$

(2,397

)

 

$

2,072

 

Other significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,025,683

 

 

$

16,128

 

 

$

95,018

 

 

$

(110,171

)

 

$

1,026,658

 

Total investment securities

 

 

128,689

 

 

 

 

 

 

 

 

 

 

 

 

128,689

 

Total loans, net

 

 

764,347

 

 

 

14,882

 

 

 

 

 

 

(14,939

)

 

 

764,290

 

Goodwill and core deposit intangible, net

 

 

7,746

 

 

 

 

 

 

 

 

 

 

 

 

7,746

 

Investment in subsidiaries

 

 

 

 

 

 

 

 

92,210

 

 

 

(92,210

)

 

 

 

Fixed asset additions

 

 

139

 

 

 

 

 

 

 

 

 

 

 

 

139

 

Depreciation and amortization expense

 

 

405

 

 

 

7

 

 

 

 

 

 

 

 

 

412

 

Total interest income from external customers

 

 

11,301

 

 

 

659

 

 

 

 

 

 

 

 

 

11,960

 

Total interest income from affiliates

 

 

205

 

 

 

 

 

 

1

 

 

 

(206

)

 

 

 

 

 

 

 

 

 

 

 

 

 

All

 

 

 

 

 

 

 

 

 

Bank

 

 

ALC

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(Dollars in Thousands)

 

As of and for the three months ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

8,125

 

 

$

1,589

 

 

$

1

 

 

$

(334

)

 

$

9,381

 

Total interest expense

 

 

559

 

 

 

333

 

 

 

114

 

 

 

(334

)

 

 

672

 

Net interest income

 

 

7,566

 

 

 

1,256

 

 

 

(113

)

 

 

 

 

 

8,709

 

Provision for loan and lease losses

 

 

(135

)

 

 

856

 

 

 

 

 

 

 

 

 

721

 

Net interest income after provision

 

 

7,701

 

 

 

400

 

 

 

(113

)

 

 

 

 

 

7,988

 

Total non-interest income

 

 

855

 

 

 

70

 

 

 

1,648

 

 

 

(1,744

)

 

 

829

 

Total non-interest expense

 

 

6,285

 

 

 

544

 

 

 

296

 

 

 

(69

)

 

 

7,056

 

Income (loss) before income taxes

 

 

2,271

 

 

 

(74

)

 

 

1,239

 

 

 

(1,675

)

 

 

1,761

 

Provision for income taxes

 

 

502

 

 

 

(19

)

 

 

(83

)

 

 

 

 

 

400

 

Net income (loss)

 

$

1,769

 

 

$

(55

)

 

$

1,322

 

 

$

(1,675

)

 

$

1,361

 

Other significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

972,318

 

 

$

33,518

 

 

$

104,414

 

 

$

(141,604

)

 

$

968,646

 

Total investment securities

 

 

137,655

 

 

 

 

 

 

81

 

 

 

 

 

 

137,736

 

Total loans, net

 

 

669,569

 

 

 

32,237

 

 

 

 

 

 

(31,960

)

 

 

669,846

 

Goodwill and core deposit intangible, net

 

 

7,996

 

 

 

 

 

 

 

 

 

 

 

 

7,996

 

Investment in subsidiaries

 

 

 

 

 

 

 

 

93,963

 

 

 

(93,963

)

 

 

 

Fixed asset additions

 

 

118

 

 

 

0

 

 

 

 

 

 

 

 

 

118

 

Depreciation and amortization expense

 

 

377

 

 

 

10

 

 

 

 

 

 

 

 

 

387

 

Total interest income from external customers

 

 

7,792

 

 

 

1,589

 

 

 

 

 

 

 

 

 

9,381

 

Total interest income from affiliates

 

 

333

 

 

 

 

 

 

1

 

 

 

(334

)