SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15 (D)

OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended July 31, 2005 

Commission file number 0-11306

VALUE LINE, INC.

(Exact name of registrant as specified in its charter)

New York	13-3139843
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

220 East 42nd Street, New York, New York	10017-5891
(address of principal executive offices)	(zip code)

Registrant's telephone number including area code (212) 907-1500

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes   x   No o

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Class	Outstanding at July 31, 2005
Common stock, $.10 par value	9,981,600 Shares

Part I - Financial Information

Item 1. Financial Statements

Value Line, Inc.

Consolidated Condensed Balance Sheets

(in thousands, except share amounts)  

	July 31,			Apr. 30,
	2005			2005
Assets	(unaudited)
Current Assets:
Cash and cash equivalents (including short term
investments of $19,353 and $5,654, respectively)	$	19,644		$	5,971
Securities available for sale		70,847			76,274
Accounts receivable, net of allowance for doubtful
accounts of $58, and $52, respectively		2,756			3,096
Receivable from affiliates		2,856			2,557
Prepaid expenses and other current assets		1,226			1,468
Deferred income taxes		32			32
Total current assets		97,361			89,398
Long term assets:
Property and equipment, net		5,807			5,984
Capitalized software and other intangible assets, net		3,160			3,483
Total long term assets		8,967			9,467
Total assets	$	106,328		$	98,865
Liabilities and Shareholders' Equity
Current Liabilities:
Accounts payable, accrued expenses and other liabilities	$	4,016		$	4,331
Accrued salaries		1,347			1,247
Dividends payable		2,495			2,495
Accrued taxes payable		2,961			—
Unearned revenue		30,408			29,748
Deferred income taxes		7,652			6,176
Total current liabilities		48,879			43,997
Long term liabilities:
Unearned revenue		7,029			10,344
Deferred charges		381			381
Total long term liabilities		7,410			10,725
Shareholders' Equity:
Common stock, $.10 par value; authorized 30,000,000
shares; issued 10,000,000 shares		1,000			1,000
Additional paid-in capital		991			991
Retained earnings		33,951			30,798
Treasury stock, at cost (18,400 shares on 7/31/05 & 4/30/05)		(354	)		(354	)
Accumulated other comprehensive income, net of tax		14,451			11,708
Total shareholders' equity		50,039			44,143
Total liabilities and shareholders' equity	$	106,328		$	98,865

The accompanying notes are an integral part of these consolidated financial statements.

2

Part I - Financial Information

Item 1. Financial Statements

Value Line, Inc.

Consolidated Condensed Statements of Income

(in thousands except per share amounts)

(unaudited) 

	For the three months ended
	July 31,		July 31,
	2005		2004
Revenues:
Investment periodicals and
related publications	$	13,060	$	13,146
Investment management fees & svcs		7,814		8,234
Total revenues		20,874		21,380
Expenses:
Advertising and promotion		2,606		5,366
Salaries and employee benefits		5,163		5,333
Production and distribution		1,775		2,311
Office and administration		2,167		2,125
Total expenses		11,711		15,135
Income from operations		9,163		6,245
Income from securities trans., net		285		3,360
Income before income taxes		9,448		9,605
Provision for income taxes		3,800		3,664
Net income	$	5,648	$	5,941
Earnings per share, basic & fully diluted	$	0.57	$	0.60

The accompanying notes are an integral part of these consolidated financial statements.

3

Part I - Financial Information

Item 1. Financial Statements

Value Line, Inc.

Consolidated Condensed Statements of Cash Flows

(in thousands)

(unaudited)

	For the three months ended
	July 31,			July 31,
	2005			2004
Cash flows from operating activities:
Net income	$	5,648		$	5,941
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization		568			619
Gains on sales of trading securities and
securities available for sale		—			(4,038	)
Unrealized losses on trading securities		—			740
Deferred income taxes		—			(259	)
Changes in assets and liabilities:
Proceeds from sales of trading securities		—			17,451
Purchases of trading securities		—			(9,986	)
(Decrease) in unearned revenue		(2,655	)		(1,716	)
(Decrease) in deferred charges		(21	)		(21	)
(Decrease) in accounts payable and accrued expenses		(294	)		(1,180	)
Increase/(decrease) in accrued salaries		100			(69	)
Increase in accrued taxes payable		2,960			2,865
Decrease in prepaid expenses and other current assets		242			269
Decrease/(increase) in accounts receivable		340			(59	)
(Increase)/decrease in receivable from affiliates		(299	)		343
Total adjustments		941			4,959
Net cash provided by operations		6,589			10,900
Cash flows from investing activities:
Purchase of equity securities		(3	)		—
Proceeds from sales of equity securities		—			6,500
Proceeds from sales of fixed income securities		9,650			5,019
Purchases of fixed income securities		—			(6,475	)
Acquisition of property and equipment		—			(66	)
Expenditures for capitalized software		(68	)		(219	)
Net cash provided by investing activities		9,579			4,759
Cash flows from financing activities:
Dividends paid		(2,495	)		(177,172	)
Net cash used in financing activities		(2,495	)		(177,172	)
Net increase/(decrease) in cash and cash equivalents		13,673			(161,513	)
Cash and cash equivalents at beginning of year		5,971			178,108
Cash and cash equivalents at end of period	$	19,644		$	16,595

The accompanying notes are an integral part of these consolidated financial statements.

4

Part I - Financial Information

Item 1. Financial Statements

VALUE LINE, INC.

CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

FOR THE THREE MONTHS ENDED JULY 31, 2005

(in thousands, except share amounts)

(unaudited)

	Common stock
																Accumulated
	Number				Additional					Compre-						other
	of				paid-in			Treasury		hensive			Retained			comprehensive
	shares		Amount		capital			Stock		income			earnings			income		Total
Balance at April 30, 2005	9,981,600	$	1,000	$	991	(	$	354	)			$	30,798		$	11,708	$	44,143
Comprehensive income
Net income										$	5,648		5,648					5,648
Other comprehensive income,
net of tax:
Change in unrealized
gains on securities											2,743					2,743		2,743
Comprehensive income										$	8,391
Dividends declared													(2,495	)				(2,495	)
Balance at July 31, 2005	9,981,600	$	1,000	$	991	(	$	354	)			$	33,951		$	14,451	$	50,039

The accompanying notes are an integral part of these consolidated financial statements.

5

Part I - Financial Information

Item 1. Financial Statements

VALUE LINE, INC.

CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

FOR THE THREE MONTHS ENDED JULY 31, 2004

(in thousands, except share amounts)

(unaudited) 

	Common stock
																	Accumulated
	Number				Additional					Compre-							other
	of				paid-in			Treasury		hensive				Retained			comprehensive
	shares		Amount		capital			Stock		income				earnings			income			Total
Balance at April 30, 2004	9,981,600	$	1,000	$	991	(	$	354	)				$	19,459		$	14,202		$	35,298
Comprehensive income
Net income										$	5,941			5,941						5,941
Other comprehensive income,
net of tax:
Change in unrealized
gains on securities											(2,515	)					(2,515	)		(2,515	)
Comprehensive income										$	3,426
Dividends declared														(2,495	)					(2,495	)
Balance at July 31, 2004	9,981,600	$	1,000	$	991	(	$	354	)				$	22,905		$	11,687		$	36,229

The accompanying notes are an integral part of these consolidated financial statements.

6

VALUE LINE, INC.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Significant Accounting Policies - Note 1:

In the opinion of management, the accompanying unaudited consolidated condensed financial statements contain all adjustments (consisting of normal recurring accruals except as noted below) considered necessary for a fair presentation. This report should be read in conjunction with the financial statements and footnotes contained in the Company's annual report on Form 10-K, dated July 29, 2005 and Form 10-K Amended, dated August 26, 2005 for the fiscal year ended April 30, 2005. Results of operations covered by this report may not be indicative of the results of operations for the entire year.

Value Line, Inc. (the "Company") is incorporated in New York State and carries on the investment periodicals and related publications and investment management activities formerly performed by Arnold Bernhard & Co., Inc. (the "Parent") which owns approximately 86% of the issued and outstanding common stock of the Company.

Principles of Consolidation:

The consolidated financial statements include the accounts of the Company and all of its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Revenue Recognition:

Subscription revenues are recognized ratably over the terms of the subscriptions. Accordingly, the amount of subscription fees to be earned by servicing subscriptions after the date of the balance sheet is shown as unearned revenue.

Investment management fees (except 12b-1 fees) are recorded as the related services are performed (see note 6).

Valuation of Securities:

The Company's securities classified as available for sale consist of shares of the Value Line Mutual Funds and government debt securities accounted for in accordance with Statement of Financial Accounting Standards No.115, "Accounting for Certain Investments in Debt and Equity Securities". The securities are valued at market with unrealized gains and losses on these securities reported, net of applicable taxes, as a separate component of Shareholders' Equity. Realized gains and losses on sales of the securities available for sale are recorded in earnings on trade date and are determined on the identified cost method.

The Company classifies its securities available for sale as current assets. It does so to properly reflect its liquidity and to recognize the fact that it has assets available for sale to fully satisfy its current liabilities should the need arise.

Trading securities held by the Company are valued at market with unrealized gains and losses included in earnings.

Market valuation of securities listed on a securities exchange and over-the-counter securities traded on the NASDAQ national market is based on the closing sales prices on the last business day of each month. In the absence of closing sales prices for such securities, and for other securities traded in the over-the-counter market, the security is valued at the midpoint between the latest available and representative asked and bid prices.

Valuation of open-ended mutual fund shares are based upon the daily net asset values of the shares as calculated by such funds.

The market value of the Company's fixed maturity government debt obligations are valued utilizing quoted prices at the end of each day provided by an outside pricing service.

Advertising Expenses:

The Company expenses advertising costs as incurred.

7

VALUE LINE, INC.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Reclassification:

Certain items in the prior year financial statements have been reclassified to conform to the current year presentation.

Income Taxes:

The Company computes its income tax provision in accordance with the provisions of Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes". Deferred tax liabilities and assets are recognized for the expected future tax consequences of events that have been reflected in the Consolidated Financial Statements. Deferred tax liabilities and assets are determined based on the differences between the book values and the tax bases of particular assets and liabilities, using tax rates currently in effect for the years in which the differences are expected to reverse.

Earnings per Share, basic & fully diluted:

Earnings per share are based on the weighted average number of shares of common stock and common stock equivalents outstanding during each year.

Cash and Cash Equivalents:

For purposes of the Consolidated Condensed Statements of Cash Flows, the Company considers all cash held at banks and short term liquid investments with an original maturity of less than three months to be cash and cash equivalents. As of July 31, 2005 and April 30, 2005, cash equivalents included $19,259,000 and $5,546,000 respectively, invested in the Value Line money market funds.

Use of Estimates:

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.

Marketable Securities - Note 2:

Trading Securities:

There were no trading securities held at July 31, 2005 or April 30, 2005. The proceeds from sales of trading securities, during the three months ended July 31, 2004, were $17,451,000 and the related gains on these sales were $468,000. The net decrease in unrealized gains on the trading securities portfolio of $740,000 for the three months ended July 31, 2004 was included in the Consolidated Condensed Statements of Income.

Securities Available for Sale:

Equity Securities:

The aggregate cost of the equity securities classified as available for sale, which are invested in the Value Line mutual funds, was $19,172,000 and the market value was $41,535,000 at July 31, 2005. The aggregate cost of the securities at April 30, 2005 was $19,169,000 and the market value was $37,209,000. The total gains for equity securities with net gains included in Accumulated Other Comprehensive Income on the Consolidated Balance Sheet were $22,363,000 and $18,157,000, net of deferred taxes of $7,827,000 and $6,355,000, as of July 31, 2005 and April 30, 2005, respectively. Losses on equity securities included in Accumulated Other Comprehensive Income at April 30, 2005 was $117,000, net of deferred taxes of $41,000. The increase in gross unrealized holding gains on these securities of $4,323,000 and the decrease of $3,870,000, net of deferred taxes of $1,513,000 and $1,355,000, were included in Shareholders' Equity at July 31, 2005 and 2004, respectively.

There were no sales of equity securities during the first three months of fiscal 2006. Realized capital gains from the sales of equity securities classified as available for sale during the first quarter ended July 31, 2004 were $3,570,000 of which $3,570,000 were reclassified out of Accumulated Other Comprehensive Income into earnings. The proceeds received from the sales of these securities during the first quarter ended July 31, 2004 were $6,500,000.

8

VALUE LINE, INC.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Government Debt Securities:

The Company's investments in debt securities are available for sale and valued at market value. The aggregate cost and market value at July 31, 2005 for U.S. Government debt securities classified as available for sale were as follows:

Maturity	Historical Cost		Market Value			Gross Unrealized Holding Losses
	(in thousands)
Due in less than 2 years	$	24,856	$	24,757	(	$	99	)
Due in 2-5 years		4,587		4,555			(32	)
Total investment in debt securities	$	29,443	$	29,312	(	$	131	)

The aggregate cost and market value at April 30, 2005 for U.S. Government debt securities classified as available for sale were as follows:

Maturity	Historical Cost		Market Value			Gross Unrealized Holding Losses
	(in thousands)
Due in less than 2 years	$	34,506	$	34,481	(	$	25	)
Due in 2-5 years		4,587		4,584			(3	)
Total investment in debt securities	$	39,093	$	39,065	(	$	28	)

There are no gains on U.S. Government debt securities included in Accumulated Other Comprehensive Income on the Consolidated Condensed Balance Sheets as of July 31, 2005 and April 30, 2005. The unrealized losses of $131,000 and $28,000 on U.S. government debt securities net of deferred taxes of $46,000 and $10,000, respectively, were included in Accumulated Other Comprehensive Income on the Consolidated Balance Sheets as of July 31, 2005 and April 30, 2005.

The average yield on the U.S. Government debt securities classified as available for sale at July 31, 2005 and April 30, 2005 was 1.55% and 3.62%, respectively.

Proceeds from sales of government debt securities classified as available for sale were $9,650,000 and $5,019,000 during the first quarter of fiscal year 2006 and 2005, respectively. There were no related gains or losses

For the three months ended July 31, 2005, and 2004, income from securities transactions, net also included $76,000 and $44,000 of dividend income; $262,000 and $21,000 of interest income; and $11,000 and $7,000 of related interest expense, respectively.

Supplemental Disclosure of Cash Flow Information - Note 3:

Cash payments for income taxes were $686,000 and $1,056,000 during the three months ended July 31, 2005 and 2004, respectively.

9

VALUE LINE, INC.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Employees' Profit Sharing and Savings Plan - Note 4:

Substantially all employees of the Company and its subsidiaries are members of the Value Line, Inc. Profit Sharing and Savings Plan (the "Plan"). In general, this is a qualified, contributory plan which provides for a discretionary annual Company contribution which is determined by a formula based upon the salaries of eligible employees and the amount of consolidated net operating income as defined in the Plan. The estimated profit sharing plan contribution, which is included as an expense in salaries and employee benefits in the Consolidated Condensed Statement of Income, was $360,000 and $360,000 for the three months ended July 31, 2005 and 2004, respectively.

Comprehensive Income - Note 5:

Statement of Financial Accounting Standards no. 130 requires the reporting of comprehensive income in addition to net income from operations. Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income.

At July 31, 2005 and April 30, 2005, the Company held both equity securities and U.S. Government debt securities that are classified as Available for Sale on the Consolidated Balance Sheets. The change in valuation of these securities, net of deferred taxes, has been recorded in Accumulated Other Comprehensive Income in the Company's Balance Sheets.

The components of comprehensive income that are included in the Statement of Changes in Shareholders' Equity are as follows:

Three months ended 7-31-05		Before Tax Amount			Tax (Expense) or Benefit			Net of Tax Amount
		(in thousands)
Unrealized Gains on Securities:
Unrealized Holding Gains/(Losses) arising during the period		$	4,220	(	$	1,477	)	$	2,743
Less: Reclassification adjustments for gains realized in net income			0			0			0
Other Comprehensive income		$	4,220	(	$	1,477	)	$	2,743
Three months ended 7-31-04
Unrealized Gains on Securities:
Unrealized Holding Gains/(Losses) arising during the period	(	$	300	)	$	105	(	$	195	)
Less: Reclassification adjustments for gains realized in net income			(3,570	)		1,250			(2,320	)
Other Comprehensive income	(	$	3,870	)	$	1,355	(	$	2,515	)

10

VALUE LINE, INC.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Related Party Transactions - Note 6:

The Company acts as investment adviser and manager for fourteen open-ended investment companies, the Value Line Family of Funds. The Company earns investment management fees based upon the average daily net asset values of the respective funds. Effective July 1, 2000, the Company received service and distribution fees under rule 12b-1 of the Investment Company Act of 1940 from twelve of the fourteen mutual funds for which Value Line is the adviser. Effective September 18, 2002, the Company began receiving service and distribution fees under rule 12b-1 from the remaining two funds, for which Value Line, Inc. is the adviser. The Company also earned brokerage commission income on securities transactions executed by Value Line Securities, Inc. (VLS) on behalf of the funds that cleared on a fully disclosed basis through non-affiliated brokers, who received a portion of the gross commission. Pending a review of effecting trades for the Value Line Funds, VLS in November 2004 suspended effectuation of trades through VLS for any of the Value Line Funds.

For the three months ended July 31, 2005 investment management fees, 12b-1 service and distribution fees amounted to $7,623,000. For the three months ended July 31, 2004, investment management fees, 12b-1 service and distribution fees and brokerage commission income amounted to $7,916,000.These amounts include service and distribution fees of $2,477,000 and $2,417,000, respectively. The related receivables from the funds for management advisory fees and 12b-1 service fees included in Receivable from affiliates were $2,642,000 and $2,406,000 at July 31, 2005 and April 30, 2005, respectively. For the three months ended July 31, 2005 and 2004, the Company was reimbursed $177,000 and $159,000, respectively, for payments it made on behalf of and services it provided to Arnold Bernhard and Company, Inc. ("Parent"). At July 31, 2005 and April 30, 2005, Receivable from affiliates included a receivable from the Parent of $169,000 and $107,000, respectively.

From time to time, AB&Co., the Company's controlling shareholder, has purchased additional shares of Value Line, Inc. in the market when and as AB&Co. has determined it to be appropriate. As stated several times in the past, the public is reminded that AB&Co., may make additional purchases from time to time in the future.

Federal, State and Local Income Taxes - Note 7:

The Company computes its tax in accordance with the provisions of Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes".

The provision for income taxes includes the following:

		Three months ended July 31,
		2005				2004
		(in thousands)
Current:
Federal		$	3,087			$	3,397
State and local			790				526
		$	3,877			$	3,923
Deferred:
Federal	(	$	78	)	(	$	259	)
State and local			1				0
	(	$	77	)	(	$	259	)
Total:		$	3,800			$	3,664

Deferred taxes are provided for temporary differences between the financial reporting basis and the tax basis of the Company's assets and liabilities. The tax effect of temporary differences giving rise to the Company's deferred tax liability are primarily a result of unrealized gains on the Company's trading and long-term securities portfolios.

11

VALUE LINE, INC.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Business Segments - Note 8:

The Company operates two reportable business segments: Publishing and Investment Management Services. The publishing segment produces investment related periodicals in both print and electronic form.

The investment management segment provides advisory services to the Value Line family of mutual funds, as well as institutional and individual clients. The segments are differentiated by the products and services they offer.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company allocates all revenues and expenses, except for depreciation and income from securities transactions, net related to corporate assets, between the two reportable segments.

Disclosure of Reportable Segment Profit and Segment Assets (in thousands)

	Three months ended July 31, 2005
	Publishing		Investment Management Services		Total
Revenues from external customers	$	13,060	$	7,814	$	20,874
Intersegment revenues		27		0		27
Income from securities transactions, net		4		23		27
Depreciation and amortization		540		24		564
Segment operating profit		6,453		2,714		9,167
Segment assets		13,129		63,516		76,645
Expenditures for segment assets		68		0		68

	Three months ended July 31, 2004
	Publishing		Investment Management Services		Total
Revenues from external customers	$	13,146	$	8,234	$	21,380
Intersegment revenues		63		0		63
Income from securities transactions, net		4		3,356		3,360
Depreciation and amortization		593		22		615
Segment operating profit		3,855		2,394		6,249
Segment assets		15,749		67,881		83,630
Expenditures for segment assets		285		0		285

12

VALUE LINE, INC.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Reconciliation of Reportable Segment Revenues,

Operating Profit and Assets (in thousands)

	Three months ended July 31,
	2005			2004
Revenues
Total revenues for reportable segments	$	20,901		$	21,443
Elimination of intersegment revenues		(27	)		(63	)
Total consolidated revenues	$	20,874		$	21,380
Segment profit
Total profit for reportable segments	$	9,194		$	9,609
Add: Income from securities transactions related to corporate assets		258			0
Less: Depreciation related to corporate assets		(4	)		(4	)
Income before income taxes	$	9,448		$	9,605
Assets
Total assets for reportable segments	$	76,645		$	83,630
Corporate assets		29,683			7,813
Consolidated total assets	$	106,328		$	91,443
Revenues

Contingencies - Note 9:

The Company commenced an action in New York Supreme Court, seeking damages in an unspecified amount, against a small mutual fund company pertaining to a contemplated transaction. The Company was countersued for alleged damages in excess of $5,000,000. The action was settled without a material adverse effect on the Company. A related entity of the defendant in the New York action brought suit against the Company and certain Directors in Federal Court in Texas based on the same transaction. On the Company's motion, that action has been transferred from Texas to New York. Although the ultimate outcome of the litigation is subject to the inherent uncertainties of any legal proceeding, based upon Counsel's analysis of the factual and legal issues and the Company's meritorious defenses, it is management's belief that the expected outcome of this matter will not have a material adverse effect on the Company's consolidated results of operations and financial condition.

By letter dated June 15, 2005, the staff of the Securities and Exchange Commission requested the Company as part of a preliminary inquiry to provide documents relating to, among other things, trades for the Company's proprietary accounts, and the effectuation and execution of trades through VLS for the Value Line Funds. The Company is cooperating with the preliminary inquiry.

13

Item 2. Management Discussion and Analysis of

Financial Condition and Results of  Operations

Liquidity and Capital Resources

The Company had working capital as of July 31, 2005 of $48,482,000 which includes cash and short-term securities at market value of $90,491,000.

The Company’s cash flow from operations of $6,589,000 for the three months ended July 31, 2005 was 40% lower than cash flow of $10,900,000 for the comparable period of the prior fiscal year. The decrease in cash flow from operations was primarily due to the liquidation of the Company’s trading securities portfolio during the prior fiscal year. Exclusive of the net cash flow from the trading securities portfolio activity, cash flow from operations was $3,154,000 higher than the prior fiscal year’s. Net cash inflows of $9,579,000 from investing activities during the first three months of fiscal 2006 primarily resulted from proceeds received from sales of callable U.S. Government debt securities. Cash outflows from financing activities of $2,495,000 during the first quarter of fiscal year 2006 represent the payment of the Company’s quarterly dividend of $0.25 per share. Cash outflows from financing activity for the same period of fiscal year 2005 of $177,172,000 reflect the Company’s normal quarterly dividend of $.25 per share as well as a special $17.50 dividend paid to all shareholders on May 19, 2004.

Management believes that the Company’s cash and other liquid asset resources used in its business together with the future cash flows from operations will be sufficient to finance current and forecasted operations. Management anticipates no borrowing for fiscal year 2006.

Operating Results

Net income for the first quarter ended July 31, 2005 of $5,648,000 or $0.57 per share was 5% below net income of $5,941,000 or $0.60 per share in fiscal 2005. Operating income of $9,163,000 for the three months ended July 31, 2005 was 47% above operating income of $6,245,000 for the same period of the last fiscal year and the sixth highest during any first quarter in the Company’s twenty three year history as a public company. Retained Earnings of $33,951,000 at July 31, 2005 were 48% higher than Retained Earnings of $22,905,000 at July 31, 2004.

Subscription revenues of $13,060,000 for the first quarter ended July 31, 2005 were 1% below revenues for the same period of the prior fiscal year. Revenues from all electronic publications for the three months ended July 31, 2005 were up 3% while licensing fees were up 86% compared to the same period of fiscal 2005. Revenues from all print products were down 5% compared to the last fiscal year. Investment management fees and service revenues of $7,814,000 for the three months ended July 31, 2005 were 5% below the prior fiscal year’s revenues of $8,234,000, primarily because beginning November 2004, VLS suspended its business of effecting trades for any of the Value Line Funds, from which it had earned net commission revenues.

14

Operating expenses for the three months ended July 31, 2005 of $11,711,000 were 23% below expenses of $15,135,000 for the previous fiscal year. Total advertising and promotional expenses of $2,606,000 were 51% below the prior year’s expenses of $5,366,000. The decrease in advertising expenses resulted primarily from the reduction in the frequency of marketing campaigns during the first quarter of fiscal 2006. Salaries and employee benefit expenses of $5,163,000 were 3% below expenses of $5,333,000 recorded in the prior fiscal year primarily as a result of overall staff reductions in the Company. Production and distribution costs for the three months ended July 31, 2005 of $1,775,000 were 23% below expenses of $2,311,000 at July 31, 2004. The decline in expenses was primarily due to lower paper, printing and distribution costs that resulted in part from a decrease in circulation of the print products. Office and administrative expenses of $2,167,000 were 2% higher than the prior fiscal year’s expenses of $2,125,000. The increase in administrative expenses was primarily due to an increase in professional fees and the additional costs associated with outsourcing certain of the mutual fund administration functions. The increases in administrative expenses were partially offset by lower insurance expenses and lower depreciation of fixed assets.

The Company’s income from securities transactions, net, of $285,000 for the three months ended July 31, 2005 was 92% below securities transactions income of $3,360,000 for the same period of the last fiscal year. Income from securities transactions, net, for the three months ended July 31, 2005 included dividend and interest income of $338,000. There were no capital gains or losses in fiscal 2006. This compares to dividend and interest income of $66,000 and capital gains of $3,299,000 from sales of securities from the Company’s short-term trading and available for sale portfolios for the same period of the last fiscal year. The first quarter of fiscal 2005 included capital gains that resulted from partial sales of the Company’s equity securities in preparation for payment on May 19, 2004 of a special dividend of $17.50 per share to all common shareholders of record as of May 7, 2004.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

This report contains statements (including certain projections and business trends) accompanied by such phrases as “believe”, “estimate”, “expect”, “anticipate”, “will”, “intend” and other similar or negative expressions, that are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those projected as a result of certain risks and uncertainties, including but not limited to the following:

·   demand for and market acceptance of new and existing products;

·   renewals of subscriptions for the Company’s products;

·   adaptation of the Company’s products to new technologies;

·   fluctuations in the Company’s assets under management due to broadly based changes in the values of equity and debt securities, redemptions by investors and other factors;

·   competitive product and pricing pressures;

·   the impact of government regulation on the Company’s business and the uncertainties of litigation and regulatory initiatives and inquiries; and

·   other risks and uncertainties, including but not limited to those detailed from time to time in our SEC filings.

Any forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

15

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market Risk Disclosures

Value Line, Inc.’s Consolidated Balance Sheet includes a substantial amount of assets and liabilities whose fair values are subject to market risks. Value Line’s significant market risks are primarily associated with interest rates and equity prices. The following sections address the significant market risks associated with Value Line’s business activities.

Interest Rate Risk

Value Line’s management prefers to invest in highly liquid debt securities with extremely low credit risk. Value Line’s strategy is to acquire securities that are attractively priced in relation to the perceived credit risk. Management recognizes and accepts that losses may occur. To limit the price fluctuation in these securities from interest rate changes, Value Line’s management invests primarily in short-term obligations maturing in 1 to 5 years.

The fair values of Value Line’s fixed maturity investments will fluctuate in response to changes in market interest rates. Increases and decreases in prevailing interest rates generally translate into decreases and increases in fair values of those instruments. Additionally, fair values of interest rate sensitive instruments may be affected by prepayment options, relative values of alternative investments, and other general market conditions.

The following table summarizes the estimated effects of hypothetical increases and decreases in interest rates on assets that are subject to interest rate risk. It is assumed that the changes occur immediately and uniformly to each category of instrument containing interest rate risks. The hypothetical changes in market interest rates do not reflect what could be deemed best or worst case scenarios. Variations in market interest rates could produce significant changes in the timing of repayments due to prepayment options available. For these reasons, actual results might differ from those reflected in the table. Dollars are in thousands.

			Estimated Fair Value After Hypothetical Change in Interest Rates
			(bp = basis points)
		Fair		50bp		50bp		100bp		100bp
Fixed Income Securities		Value		increase		decrease		increase		decrease
As of July 31, 2005
Investments in securities with fixed maturities	$	29,312	$	29,309	$	29,455	$	29,237	$	29,529
As of April 30, 2005
Investments in securities with fixed maturities	$	39,065	$	38,927	$	39,253	$	38,911	$	39,326

16

Equity Price Risk

The carrying values of investments subject to equity price risks are based on quoted market prices or management’s estimates of fair value as of the balance sheet dates. Market prices are subject to fluctuation and, consequently, the amount realized in the subsequent sale of an investment may significantly differ from the reported market value. Fluctuation in the market price of a security may result from perceived changes in the underlying economic characteristics of the issuer, the relative price of alternative investments and general market conditions. Furthermore, amounts realized in the sale of a particular security may be affected by the relative quantity of the security being sold.

Value Line invests a significant level of its assets in equity securities, primarily the Value Line family of equity mutual funds. Each mutual fund invests in a variety of equity positions of various companies thereby diversifying Value Line’s risk. The Company’s objectives include maintenance of a greater weighting in large and mid capitalization companies in its equity portfolio to moderate price risk. Value Line has also utilized derivative financial instruments in the past to minimize market price risk, although no such derivative financial instruments were utilized during fiscal year 2006 and 2005.

The table below summarizes Value Line’s equity price risks as of July 31, 2005 and April 30, 2005 and shows the effects of a hypothetical 30% increase and a 30% decrease in market prices as of those dates. The selected hypothetical changes do not reflect what could be considered the best or worst case scenarios. Dollars are in thousands.

Equity Securities		Fair Value	Hypothetical Price Change		Estimated Fair Value after Hypothetical Change in Prices	Hypothetical Percentage Increase (Decrease) in Shareholders’ Equity
As of July 31, 2005	$	41,535	30% increase	$	53,996	16.2	%
			30% decrease	$	29,075	(16.2	)%
As of April 30, 2005	$	37,209	30% increase	$	48,372	16.4	%
			30% decrease	$	26,046	(16.4	)%

17

Item 4. Disclosure Controls and Procedures

(a)

The registrant’s principal executive officer and principal financial officer have concluded that the registrant’s disclosure controls and procedures (as defined in Exchange Act Rule 13a - 15(e)), based on their evaluation of these controls and procedures as of the end of the period covered by this report, are appropriately designed to ensure that material information relating to the registrant is made known to such officers and are operating effectively.

(b)

The registrant’s principal executive officer and principal financial officer have determined that there have been no changes in the registrant’s internal control over financial reporting that occurred during the registrant’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

18

Part II-Other Information

Item 5. Other Information

Item 5.02-Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers

The Company’s Chief Financial Officer and Treasurer have swapped job titles. Effective September 14, 2005, the former Chief Financial Officer, Stephen Anastasio has been named Treasurer while the former Treasurer since June 2005, Mitchell Appel, age 35, has been named Chief Financial Officer. Mr. Anastasio will assume a greater responsibility regarding the financial and accounting aspects for the Value Line Family of Mutual Funds. Mr. Appel was previously employed as the Chief Financial Officer of Circle Trust Company from January 2003 through May of 2005. Prior to 2003, Mr. Appel was Vice President of Orbitex Financial Services Group and Treasurer of Orbitex Group of Funds.

19

VALUE LINE, INC.

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form 10Q report for the period ended July 31, 2005 to be signed on its behalf by the undersigned thereunto duly authorized.

	Value Line, Inc.
Date: September 14, 2005	By:	/s/ Jean Bernhard Buttner
		Jean Bernhard Buttner Chairman & Chief Executive Officer

Date: September 14, 2005	By:	/s/ Mitchell E. Appel
		Mitchell E. Appel Chief Financial Officer

20