XML 34 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities      
Net income $ 31.7 $ 306.6 $ 276.6
Reconciliation to net cash provided by operating activities:      
Depreciation and amortization 140.9 141.7 123.1
Amortization of deferred financing costs and debt discount 1.2 0.9 1.6
Deferred income taxes (51.4) 16.3 29.3
Merger and restructuring expenses, net of payments 23.0 (2.5) 7.7
Equity in earnings from affiliated companies 1.6 (3.7) (5.6)
Stock-based compensation 15.4 18.3 16.2
Changes in assets and liabilities:      
Decrease (increase) in accounts receivable 110.0 36.5 (20.7)
Decrease (increase) in inventories 129.4 (30.4) (25.2)
Decrease (increase) in prepaid expenses and other current assets 11.2 (5.8) (8.6)
(Decrease) increase in accounts payable/accrued liabilities (134.1) 12.5 23.3
Other – net (14.6) 0.7 3.7
Net cash provided by operating activities 264.3 491.1 421.4
Cash flows from investing activities      
Capital expenditures (50.6) (204.1) (184.1)
Acquisitions and investments in affiliated companies   (163.2) (3.4)
Net cash used for investing activities (50.6) (367.3) (187.5)
Cash flows from financing activities      
Repayments of Euro term loan (49.9) (9.0) (4.2)
Change in finance lease obligations (1.0) (0.8) (0.2)
Proceeds of other debt, net 0.8   0.2
Dividends paid (14.2) (54.2) (48.4)
Repurchase of stock (24.6) (143.0) (357.7)
Activity under stock plans (3.3) 7.1 1.0
Net cash used for financing activities (178.5) (91.4) (257.3)
Effect of exchange rate changes on cash and cash equivalents 3.7 (0.7) (4.0)
Net increase (decrease) in cash and cash equivalents 38.9 31.7 (27.4)
Cash and cash equivalents at beginning of period 64.4 32.7 60.1
Cash and cash equivalents at end of period 103.3 64.4 32.7
Supplemental data:      
Accrual basis additions to property, plant and equipment 42.5 191.0 179.1
Senior unsecured credit facility      
Cash flows from financing activities      
Issuance costs related to senior credit facility (1.3) (2.5)  
Senior unsecured credit facility - due 2024      
Cash flows from financing activities      
Borrowing from senior unsecured credit facility 422.0 581.0  
Repayment of senior unsecured credit facility $ (507.0) (268.0)  
Senior unsecured credit facility - due 2021      
Cash flows from financing activities      
Borrowing from senior unsecured credit facility   345.0 752.0
Repayment of senior unsecured credit facility   $ (547.0) $ (600.0)