XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities    
Net income $ 51.1 $ 233.4
Reconciliation to net cash provided by operating activities:    
Depreciation and amortization 106.0 107.1
Amortization related to financing 0.7 1.1
Deferred income taxes (46.0) 9.3
Equity in earnings from affiliated companies (0.3) (2.9)
Stock-based compensation 13.0 15.9
Merger and restructuring charges 43.6  
Merger and restructuring cash payments (30.3)  
Changes in assets and liabilities:    
Decrease (increase) in accounts receivable 81.0 (29.5)
Decrease (increase) in inventories 74.2 (56.8)
Decrease (increase) in prepaid expenses and other current assets 1.5 (12.5)
(Decrease) increase in accounts payable/accrued liabilities (128.0) 15.1
Other – net (9.5) (2.9)
Net cash provided by operating activities 157.0 277.3
Cash flows from investing activities    
Capital expenditures (47.8) (162.7)
Acquisition of business   (163.2)
Net cash used for investing activities (47.8) (325.9)
Cash flows from financing activities    
Repayments of Euro term loan (49.9) (9.0)
Repayment of finance lease obligation and other debt, net (0.4) (0.6)
Dividends paid (14.2) (39.9)
Repurchase of stock (24.6) (66.9)
Activity under stock plans (5.5) 6.4
Net cash (used for) provided by financing activities (106.9) 64.8
Effect of exchange rate changes on cash and cash equivalents 1.3 (1.9)
Net increase in cash and cash equivalents 3.6 14.3
Cash and cash equivalents at beginning of period 64.4 32.7
Cash and cash equivalents at end of period 68.0 47.0
Supplemental data:    
Accrual basis additions to plant, property and equipment 39.4 160.9
Senior unsecured credit facility    
Cash flows from financing activities    
Issuance costs related to senior credit facility (1.3) (2.2)
Senior unsecured credit facility - due 2024    
Cash flows from financing activities    
Borrowing from senior unsecured credit facility 392.0 478.0
Repayment of senior unsecured credit facility $ (403.0) (99.0)
Senior unsecured credit facility - due 2021    
Cash flows from financing activities    
Borrowing from senior unsecured credit facility   345.0
Repayment of senior unsecured credit facility   $ (547.0)