XML 22 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities    
Net income $ 210.5 $ 195.9
Reconciliation to net cash provided by operating activities:    
Depreciation and amortization 90.8 76.3
Amortization related to financing 1.2 0.6
Deferred income taxes 27.5 15.1
Equity in earnings from affiliated companies (4.3) (2.8)
Stock-based compensation 14.0 15.5
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable (27.7) 19.7
Increase in inventories (32.1) (6.7)
(Increase) decrease in prepaid expenses and other current assets (5.0) 1.4
Increase (decrease) in accounts payable/accrued liabilities 0.2 (9.8)
Other – net 3.3 3.3
Net cash provided by operating activities 278.4 308.5
Cash flows from investing activities    
Capital expenditures (150.2) (221.3)
Acquisition of business and investment in affiliate (0.7) (12.0)
Net cash used for investing activities (150.9) (233.3)
Cash flows from financing activities    
Proceeds from senior notes due 2027 (including original issue discount of $1.7)   398.3
Proceeds from settlement of treasury locks associated with senior notes due 2027   10.0
Proceeds from Euro term loan   37.4
Repayments of Euro term loan (4.2) (4.1)
Borrowing from senior unsecured credit facility 662.0 342.0
Repayment of senior unsecured credit facility (477.0) (632.0)
Proceeds from (repayment of) capital lease obligation and other debt, net 0.3 (0.4)
Dividends paid (35.5) (31.3)
Repurchase of stock (282.8) (122.0)
Activity under stock plans 0.4 6.8
Net cash (used in) provided by financing activities (136.8) 1.0
Effect of exchange rate changes on cash and cash equivalents (3.6) 7.7
Net (decrease) increase in cash and cash equivalents (12.9) 83.9
Cash and cash equivalents at beginning of period 60.1 35.2
Cash and cash equivalents at end of period 47.2 119.1
Supplemental data:    
Accrual basis additions to property, plant and equipment $ 133.5 218.0
Senior Notes Due 2027    
Cash flows from financing activities    
Issuance costs related to debt   $ (3.7)