XML 44 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Operating Segment Reporting Information

Financial information for our operating segments for the quarters and nine months ended September 30, 2018 and 2017 were as follows:

 

 

 

(Unaudited)

 

 

 

Composite

 

 

Engineered

 

 

Corporate &

 

 

 

 

 

(In millions

 

Materials

 

 

Products

 

 

Other (a)

 

 

Total

 

Third Quarter 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

432.8

 

 

$

107.7

 

 

$

 

 

$

540.5

 

Intersegment sales

 

 

17.2

 

 

 

 

 

 

(17.2

)

 

 

 

Total sales

 

$

450.0

 

 

$

107.7

 

 

$

(17.2

)

 

$

540.5

 

Operating income

 

 

92.5

 

 

 

15.5

 

 

 

(11.5

)

 

 

96.5

 

Depreciation and amortization

 

 

28.9

 

 

 

2.3

 

 

 

 

 

 

31.2

 

Stock-based compensation

 

 

1.2

 

 

 

0.2

 

 

 

0.6

 

 

 

2.0

 

Accrual basis additions to capital expenditures

 

 

41.4

 

 

 

2.1

 

 

 

 

 

 

43.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

398.9

 

 

$

92.6

 

 

$

 

 

$

491.5

 

Intersegment sales

 

 

16.4

 

 

 

 

 

 

(16.4

)

 

 

 

Total sales

 

$

415.3

 

 

$

92.6

 

 

$

(16.4

)

 

$

491.5

 

Operating income

 

 

90.0

 

 

 

12.1

 

 

 

(13.0

)

 

 

89.1

 

Depreciation and amortization

 

 

24.8

 

 

 

1.9

 

 

 

0.1

 

 

 

26.8

 

Stock-based compensation

 

 

1.1

 

 

 

0.1

 

 

 

1.0

 

 

 

2.2

 

Accrual basis additions to capital expenditures

 

 

47.4

 

 

 

0.5

 

 

 

 

 

 

47.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

1,323.2

 

 

$

304.9

 

 

$

 

 

$

1,628.1

 

Intersegment sales

 

 

56.7

 

 

 

 

 

 

(56.7

)

 

 

 

Total sales

 

$

1,379.9

 

 

$

304.9

 

 

$

(56.7

)

 

$

1,628.1

 

Operating income

 

 

276.6

 

 

 

41.3

 

 

 

(42.5

)

 

 

275.4

 

Depreciation and amortization

 

 

83.9

 

 

 

6.8

 

 

 

0.1

 

 

 

90.8

 

Stock-based compensation

 

 

5.7

 

 

 

1.0

 

 

 

7.3

 

 

 

14.0

 

Accrual basis additions to capital expenditures

 

 

130.1

 

 

 

3.4

 

 

 

 

 

 

133.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

1,183.7

 

 

$

277.9

 

 

$

 

 

$

1,461.6

 

Intersegment sales

 

 

48.6

 

 

 

 

 

 

(48.6

)

 

 

 

Total sales

 

$

1,232.3

 

 

$

277.9

 

 

$

(48.6

)

 

$

1,461.6

 

Operating income

 

 

264.0

 

 

 

37.2

 

 

 

(43.8

)

 

 

257.4

 

Depreciation and amortization

 

 

70.6

 

 

 

5.6

 

 

 

0.1

 

 

 

76.3

 

Stock-based compensation

 

 

5.7

 

 

 

1.0

 

 

 

8.8

 

 

 

15.5

 

Accrual basis additions to capital expenditures

 

 

208.5

 

 

 

9.5

 

 

 

 

 

 

218.0

 

 

 

(a)

We do not allocate Corporate expenses to the operating segments.

Schedule of Goodwill and Intangible Assets by Segment

The carrying amount of gross goodwill and intangible assets by segment is as follows:

 

 

 

September 30,

 

 

December 31,

 

(In millions)

 

2018

 

 

2017

 

Composite Materials

 

$

100.3

 

 

$

103.7

 

Engineered Products

 

44.3

 

 

 

45.0

 

Goodwill and intangible assets

 

$

144.6

 

 

$

148.7