XML 44 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of Operating Segment Reporting Information

Financial information for our operating segments for the quarters and six months ended June 30, 2018 and 2017 were as follows:

 

 

 

(Unaudited)

 

 

 

Composite

 

 

Engineered

 

 

Corporate &

 

 

 

 

 

(In millions)

 

Materials

 

 

Products

 

 

Other (a)

 

 

Total

 

Second Quarter 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

445.8

 

 

$

101.7

 

 

$

 

 

$

547.5

 

Intersegment sales

 

 

20.3

 

 

 

 

 

 

(20.3

)

 

 

 

Total sales

 

$

466.1

 

 

$

101.7

 

 

$

(20.3

)

 

$

547.5

 

Operating income

 

 

93.1

 

 

 

15.9

 

 

 

(12.5

)

 

 

96.5

 

Depreciation and amortization

 

 

27.5

 

 

 

2.3

 

 

 

 

 

 

29.8

 

Stock-based compensation

 

 

0.9

 

 

 

0.1

 

 

 

1.1

 

 

 

2.1

 

Accrual basis additions to capital expenditures

 

 

43.4

 

 

 

1.3

 

 

 

 

 

 

44.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

397.3

 

 

$

94.0

 

 

$

 

 

$

491.3

 

Intersegment sales

 

 

15.1

 

 

 

 

 

 

(15.1

)

 

 

 

Total sales

 

$

412.4

 

 

$

94.0

 

 

$

(15.1

)

 

$

491.3

 

Operating income

 

 

92.1

 

 

 

12.1

 

 

 

(14.5

)

 

 

89.7

 

Depreciation and amortization

 

 

23.3

 

 

 

1.8

 

 

 

 

 

 

25.1

 

Stock-based compensation

 

 

1.2

 

 

 

0.2

 

 

 

1.0

 

 

 

2.4

 

Accrual basis additions to capital expenditures

 

 

74.5

 

 

 

2.7

 

 

 

 

 

 

77.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

890.4

 

 

$

197.2

 

 

$

 

 

$

1,087.6

 

Intersegment sales

 

 

39.5

 

 

 

 

 

 

(39.5

)

 

 

 

Total sales

 

$

929.9

 

 

$

197.2

 

 

$

(39.5

)

 

$

1,087.6

 

Operating income

 

 

184.1

 

 

 

25.8

 

 

 

(31.0

)

 

 

178.9

 

Depreciation and amortization

 

 

55.0

 

 

 

4.6

 

 

 

 

 

 

59.6

 

Stock-based compensation

 

 

4.5

 

 

 

0.8

 

 

 

6.7

 

 

 

12.0

 

Accrual basis additions to capital expenditures

 

 

88.7

 

 

 

1.3

 

 

 

 

 

 

90.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

784.8

 

 

$

185.3

 

 

$

 

 

$

970.1

 

Intersegment sales

 

 

32.2

 

 

 

 

 

 

(32.2

)

 

 

 

Total sales

 

$

817.0

 

 

$

185.3

 

 

$

(32.2

)

 

$

970.1

 

Operating income

 

 

174.0

 

 

 

25.1

 

 

 

(30.8

)

 

 

168.3

 

Depreciation and amortization

 

 

45.8

 

 

 

3.7

 

 

 

 

 

 

49.5

 

Stock-based compensation

 

 

4.6

 

 

 

0.9

 

 

 

7.8

 

 

 

13.3

 

Accrual basis additions to capital expenditures

 

 

161.1

 

 

 

9.0

 

 

 

 

 

 

170.1

 

 

 

(a)

We do not allocate Corporate expenses to the operating segments.

Schedule of Goodwill and Intangible Assets by Segment

The carrying amount of gross goodwill and intangible assets by segment is as follows:

 

 

 

June 30,

 

 

December 31,

 

(In millions)

 

2018

 

 

2017

 

Composite Materials

 

$

100.7

 

 

$

103.7

 

Engineered Products

 

44.6

 

 

 

45.0

 

Goodwill and intangible assets

 

$

145.3

 

 

$

148.7