XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities    
Net income $ 195.9 $ 190.3
Reconciliation to net cash provided by operating activities:    
Depreciation and amortization 76.3 69.0
Amortization related to financing 0.6 1.4
Deferred income taxes 15.1 50.5
Equity in earnings from affiliated companies (2.8) (1.9)
Stock-based compensation 15.5 13.6
Changes in assets and liabilities:    
Decrease (increase) in accounts receivable 19.7 (16.8)
Increase in inventories (6.7) (5.0)
Decrease (increase) in prepaid expenses and other current assets 1.4 (7.3)
Decrease in accounts payable/accrued liabilities (9.8) (9.1)
Other – net 3.3 2.1
Net cash provided by operating activities 308.5 286.8
Cash flows from investing activities    
Capital expenditures (221.3) (231.8)
Acquisition of business and investment in affiliate (12.0) (33.6)
Net cash used for investing activities (233.3) (265.4)
Cash flows from financing activities    
Proceeds from senior notes due 2027 (including original issue discount of $1.7) 398.3  
Proceeds from settlement of treasury locks associated with senior notes due 2027 10.0  
Proceeds from Euro term loan 37.4 27.4
Repayments of Euro term loan (4.1)  
Borrowing from senior unsecured credit facility   63.0
Repayment of senior unsecured credit facility (290.0)  
Other debt, net (0.4) (0.4)
Dividends paid (31.3) (29.7)
Repurchase of stock (122.0) (84.9)
Activity under stock plans 6.8 (1.0)
Net cash provided by (used in) financing activities 1.0 (27.3)
Effect of exchange rate changes on cash and cash equivalents 7.7 (0.2)
Net increase (decrease) in cash and cash equivalents 83.9 (6.1)
Cash and cash equivalents at beginning of period 35.2 51.8
Cash and cash equivalents at end of period 119.1 45.7
Supplemental data:    
Accrual basis additions to property, plant and equipment 218.0 232.6
Senior Notes Due 2027    
Cash flows from financing activities    
Issuance costs related to debt $ (3.7)  
Credit Facility    
Cash flows from financing activities    
Issuance costs related to debt   $ (1.7)