XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Operating Segment Reporting Information

Financial information for our operating segments for the quarters and nine months ended September 30, 2017 and 2016 were as follows:

 

 

 

(Unaudited)

 

 

 

Composite

 

 

Engineered

 

 

Corporate &

 

 

 

 

 

 

 

(In millions

 

Materials

 

 

Products

 

 

Other (a)

 

 

 

 

Total

 

Third Quarter 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

398.9

 

 

$

92.6

 

 

$

 

 

 

 

$

491.5

 

Intersegment sales

 

 

16.4

 

 

 

 

 

 

(16.4

)

 

 

 

 

 

Total sales

 

 

415.3

 

 

 

92.6

 

 

 

(16.4

)

 

 

 

 

491.5

 

Operating income

 

 

90.0

 

 

 

12.1

 

 

 

(13.0

)

 

 

 

 

89.1

 

Depreciation and amortization

 

 

24.8

 

 

 

1.9

 

 

 

0.1

 

 

 

 

 

26.8

 

Stock-based compensation

 

 

1.1

 

 

 

0.1

 

 

 

1.0

 

 

 

 

 

2.2

 

Accrual basis additions to capital expenditures

 

 

47.4

 

 

 

0.5

 

 

 

 

 

 

 

 

47.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

398.2

 

 

$

102.3

 

 

$

 

 

 

 

$

500.5

 

Intersegment sales

 

 

16.2

 

 

 

 

 

 

(16.2

)

 

 

 

 

 

Total sales

 

 

414.4

 

 

 

102.3

 

 

 

(16.2

)

 

 

 

 

500.5

 

Operating income

 

 

88.8

 

 

 

12.9

 

 

 

(12.6

)

 

 

 

 

89.1

 

Depreciation and amortization

 

 

21.7

 

 

 

1.8

 

 

 

 

 

 

 

 

23.5

 

Stock-based compensation

 

 

0.7

 

 

 

0.1

 

 

 

 

 

 

 

 

0.8

 

Accrual basis additions to capital expenditures

 

 

84.4

 

 

 

5.9

 

 

 

0.1

 

 

 

 

 

90.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

1,183.7

 

 

$

277.9

 

 

$

 

 

 

 

$

1,461.6

 

Intersegment sales

 

 

48.6

 

 

 

 

 

 

(48.6

)

 

 

 

 

 

Total sales

 

 

1,232.3

 

 

 

277.9

 

 

 

(48.6

)

 

 

 

 

1,461.6

 

Operating income

 

 

264.0

 

 

 

37.2

 

 

 

(43.8

)

 

 

 

 

257.4

 

Depreciation and amortization

 

 

70.6

 

 

 

5.6

 

 

 

0.1

 

 

 

 

 

76.3

 

Stock-based compensation

 

 

5.7

 

 

 

1.0

 

 

 

8.8

 

 

 

 

 

15.5

 

Accrual basis additions to capital expenditures

 

 

208.5

 

 

 

9.5

 

 

 

 

 

 

 

 

218.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

1,219.3

 

 

$

301.5

 

 

$

 

 

 

 

$

1,520.8

 

Intersegment sales

 

 

53.2

 

 

 

 

 

 

(53.2

)

 

 

 

 

 

Total sales

 

 

1,272.5

 

 

 

301.5

 

 

 

(53.2

)

 

 

 

 

1,520.8

 

Operating income

 

 

281.2

 

 

 

36.8

 

 

 

(44.9

)

 

 

 

 

273.1

 

Depreciation and amortization

 

 

63.5

 

 

 

5.4

 

 

 

0.1

 

 

 

 

 

69.0

 

Stock-based compensation

 

 

4.9

 

 

 

0.9

 

 

 

7.8

 

 

 

 

 

13.6

 

Accrual basis additions to capital expenditures

 

 

221.6

 

 

 

10.9

 

 

 

0.1

 

 

 

 

 

232.6

 

_________________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

We do not allocate Corporate expenses to the operating segments

Schedule of Goodwill and Intangible Assets by Segment

The carrying amount of gross goodwill and intangible assets by segment is as follows:

 

 

September 30,

 

 

December 31,

(In millions)

 

2017

 

 

2016

Composite Materials

 

$

 

57.9

 

 

$

56.1

Engineered Products

 

 

 

16.1

 

 

 

16.1

Goodwill and intangible assets

 

$

 

 

74.0

 

 

$

72.2