XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities    
Net income $ 126.2 $ 122.1
Reconciliation to net cash provided by operating activities:    
Depreciation and amortization 49.5 45.5
Amortization related to financing 0.4 1.1
Deferred income taxes 2.0 24.6
Equity in earnings from affiliated companies (1.6) (1.2)
Stock-based compensation 13.3 12.8
Changes in assets and liabilities:    
Decrease (increase) in accounts receivable 2.4 (53.4)
Increase in inventories (11.6) (22.6)
Increase in prepaid expenses and other current assets (2.9) (5.6)
Increase in accounts payable/accrued liabilities 5.0 9.3
Other – net (0.3) 2.3
Net cash provided by operating activities 182.4 134.9
Cash flows from investing activities    
Capital expenditures (169.2) (156.0)
Acquisition of business and investment in affiliate (10.0) (33.6)
Net cash used for investing activities (179.2) (189.6)
Cash flows from financing activities    
Proceeds from senior notes due 2027 (including original issue discount of $1.7 million) 398.3  
Proceeds from settlement of treasury locks associated with senior notes due 2027 10.0  
Proceeds from Euro term loan 37.4  
Repayments of Euro term loan (4.1)  
Borrowing from senior unsecured debt facility   123.1
Repayment of senior unsecured credit facility (300.0)  
Other debt, net 0.2 (0.2)
Dividends paid (20.1) (19.6)
Repurchase of stock (120.8) (54.9)
Activity under stock plans 5.6 (4.7)
Net cash provided by financing activities 2.8 42.0
Effect of exchange rate changes on cash and cash equivalents 4.3 (0.2)
Net increase (decrease) in cash and cash equivalents 10.3 (12.9)
Cash and cash equivalents at beginning of period 35.2 51.8
Cash and cash equivalents at end of period 45.5 38.9
Supplemental data:    
Accrual basis additions to property, plant and equipment 170.1 142.2
Senior Notes Due 2027    
Cash flows from financing activities    
Issuance costs related to debt $ (3.7)  
Credit Facility    
Cash flows from financing activities    
Issuance costs related to debt   $ (1.7)