XML 37 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Operating Segment Reporting Information

Financial information for our operating segments for the quarters and six months ended June 30, 2017 and 2016 is as follows:

 

 

 

(Unaudited)

 

 

 

Composite

 

 

Engineered

 

 

Corporate &

 

 

 

 

 

 

 

(In millions

 

Materials

 

 

Products

 

 

Other (a)

 

 

 

 

Total

 

Second Quarter 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

397.3

 

 

$

94.0

 

 

$

 

 

 

 

$

491.3

 

Intersegment sales

 

 

15.1

 

 

 

 

 

 

(15.1

)

 

 

 

 

 

Total sales

 

 

412.4

 

 

 

94.0

 

 

 

(15.1

)

 

 

 

 

491.3

 

Operating income

 

 

92.1

 

 

 

12.1

 

 

 

(14.5

)

 

 

 

 

89.7

 

Depreciation and amortization

 

 

23.3

 

 

 

1.8

 

 

 

 

 

 

 

 

25.1

 

Stock-based compensation

 

 

1.2

 

 

 

0.2

 

 

 

1.0

 

 

 

 

 

2.4

 

Accrual basis additions to capital expenditures

 

 

74.5

 

 

 

2.7

 

 

 

 

 

 

 

 

77.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

425.3

 

 

$

97.3

 

 

$

 

 

 

 

$

522.6

 

Intersegment sales

 

 

18.9

 

 

 

 

 

 

(18.9

)

 

 

 

 

 

Total sales

 

 

444.2

 

 

 

97.3

 

 

 

(18.9

)

 

 

 

 

522.6

 

Operating income

 

 

101.6

 

 

 

11.7

 

 

 

(13.2

)

 

 

 

 

100.1

 

Depreciation and amortization

 

 

21.4

 

 

 

1.8

 

 

 

0.1

 

 

 

 

 

23.3

 

Stock-based compensation

 

 

1.1

 

 

 

0.3

 

 

 

0.9

 

 

 

 

 

2.3

 

Accrual basis additions to capital expenditures

 

 

67.2

 

 

 

1.7

 

 

 

 

 

 

 

 

68.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,  2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

784.8

 

 

$

185.3

 

 

$

 

 

 

 

$

970.1

 

Intersegment sales

 

 

32.2

 

 

 

 

 

 

(32.2

)

 

 

 

 

 

Total sales

 

 

817.0

 

 

 

185.3

 

 

 

(32.2

)

 

 

 

 

970.1

 

Operating income

 

 

174.0

 

 

 

25.1

 

 

 

(30.8

)

 

 

 

 

168.3

 

Depreciation and amortization

 

 

45.8

 

 

 

3.7

 

 

 

 

 

 

 

 

49.5

 

Stock-based compensation

 

 

4.6

 

 

 

0.9

 

 

 

7.8

 

 

 

 

 

13.3

 

Accrual basis additions to capital expenditures

 

 

161.1

 

 

 

9.0

 

 

 

 

 

 

 

 

170.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

821.1

 

 

$

199.2

 

 

$

 

 

 

 

$

1,020.3

 

Intersegment sales

 

 

37.0

 

 

 

 

 

 

(37.0

)

 

 

 

 

 

Total sales

 

 

858.1

 

 

 

199.2

 

 

 

(37.0

)

 

 

 

 

1,020.3

 

Operating income

 

 

192.4

 

 

 

23.9

 

 

 

(32.3

)

 

 

 

 

184.0

 

Depreciation and amortization

 

 

41.8

 

 

 

3.6

 

 

 

0.1

 

 

 

 

 

45.5

 

Stock-based compensation

 

 

4.2

 

 

 

0.9

 

 

 

7.7

 

 

 

 

 

12.8

 

Accrual basis additions to capital expenditures

 

 

137.2

 

 

 

5.0

 

 

 

 

 

 

 

 

142.2

 

_________________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

We do not allocate Corporate expenses to the operating segments

Schedule of Goodwill and Intangible Assets by Segment

The carrying amount of gross goodwill and intangible assets by segment is as follows:

 

 

June 30,

 

December 31,

(In millions)

 

2017

 

2016

Composite Materials

 

$

57.4

 

$

56.1

Engineered Products

 

 

16.1

 

 

16.1

Goodwill and intangible assets

 

$

73.5

 

$

72.2