XML 23 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities      
Net income $ 249,800,000 $ 237,200,000 $ 209,400,000
Reconciliation to net cash provided by operating activities:      
Depreciation and amortization 93,300,000 76,400,000 71,200,000
Amortization of deferred financing costs and debt discount 1,700,000 1,100,000 1,600,000
Deferred income taxes 62,800,000 53,200,000 39,700,000
Stock-based compensation 16,100,000 17,900,000 17,200,000
Equity in earnings from affiliated companies (2,500,000) (2,000,000) (1,400,000)
Excess tax benefits on stock-based compensation   (9,200,000) (5,800,000)
Changes in assets and liabilities:      
Increase in accounts receivable (17,400,000) (18,400,000) (15,400,000)
Decrease (increase) in inventories 10,800,000 (25,000,000) (38,800,000)
(Increase) decrease in prepaid expenses and other current assets (4,100,000) (2,900,000) 4,100,000
(Increase) decrease in other non-current assets (13,700,000) (11,600,000) 40,100,000
Decrease in accounts payable/accrued liabilities (7,900,000) (10,400,000) (800,000)
Increase (decrease) in other non-current liabilities 8,100,000 4,300,000 (2,000,000)
Other – net 4,400,000 (9,600,000) (1,100,000)
Net cash provided by operating activities 401,400,000 301,000,000 318,000,000
Cash flows from investing activities      
Capital expenditures (327,900,000) (305,300,000) (260,100,000)
Investments in affiliated companies (30,000,000)   (10,300,000)
Acquisition (8,600,000)    
Net cash used for investing activities (366,500,000) (305,300,000) (270,400,000)
Cash flows from financing activities      
Proceeds from issuance of senior notes   300,000,000  
Proceeds from senior unsecured credit facility 78,000,000   481,000,000
Repayment of senior unsecured credit facility   (135,000,000) (66,000,000)
Proceeds from Euro facility 26,400,000    
Proceeds from previous senior secured credit facility     189,000,000
Repayment of previous senior secured credit facility     (481,000,000)
Proceeds (repayment) of other debt, net 1,100,000 (1,200,000) (1,700,000)
Deferred financing costs and discount related to long-term debt (1,700,000) (3,600,000) (1,400,000)
Dividends paid (39,800,000) (38,300,000) 0
Repurchase of stock (111,100,000) (146,100,000) (160,000,000)
Activity under stock plans 300,000 13,300,000 3,200,000
Net cash used for financing activities (46,800,000) (10,900,000) (36,900,000)
Effect of exchange rate changes on cash and cash equivalents (4,700,000) (3,900,000) (5,300,000)
Net (decrease) increase in cash and cash equivalents (16,600,000) (19,100,000) 5,400,000
Cash and cash equivalents at beginning of period 51,800,000 70,900,000 65,500,000
Cash and cash equivalents at end of period 35,200,000 51,800,000 70,900,000
Supplemental data:      
Accrual basis additions to property, plant and equipment $ 320,200,000 $ 289,000,000 $ 270,200,000