XML 37 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of Operating Segment Reporting Information

Financial information for our operating segments for the quarters and nine months ended September 30, 2016 and 2015 is as follows:

 

 

 

(Unaudited)

 

 

 

Composite

 

 

Engineered

 

 

Corporate &

 

 

 

 

 

(In millions

 

Materials

 

 

Products

 

 

Other (a)

 

 

Total

 

Third Quarter 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

398.2

 

 

$

102.3

 

 

$

 

 

$

500.5

 

Intersegment sales

 

 

16.2

 

 

 

 

 

 

(16.2

)

 

 

 

Total sales

 

 

414.4

 

 

 

102.3

 

 

 

(16.2

)

 

 

500.5

 

Operating income

 

 

88.8

 

 

 

12.9

 

 

 

(12.6

)

 

 

89.1

 

Depreciation and amortization

 

 

21.7

 

 

 

1.8

 

 

 

 

 

 

23.5

 

Stock-based compensation

 

 

0.7

 

 

 

 

 

 

0.1

 

 

 

0.8

 

Accrual basis additions to capital expenditures

 

 

84.4

 

 

 

5.9

 

 

 

0.1

 

 

 

90.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

347.4

 

 

$

101.4

 

 

$

 

 

$

448.8

 

Intersegment sales

 

 

15.9

 

 

 

 

 

 

(15.9

)

 

 

 

Total sales

 

 

363.3

 

 

 

101.4

 

 

 

(15.9

)

 

 

448.8

 

Operating income

 

 

74.1

 

 

 

14.2

 

 

 

(10.3

)

 

 

78.0

 

Depreciation and amortization

 

 

17.7

 

 

 

1.5

 

 

 

0.1

 

 

 

19.3

 

Stock-based compensation

 

 

0.7

 

 

 

0.1

 

 

 

 

 

 

0.8

 

Accrual basis additions to capital expenditures

 

 

83.1

 

 

 

3.2

 

 

 

 

 

 

86.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

1,219.3

 

 

$

301.5

 

 

$

 

 

$

1,520.8

 

Intersegment sales

 

 

53.2

 

 

 

 

 

 

(53.2

)

 

 

 

Total sales

 

 

1,272.5

 

 

 

301.5

 

 

 

(53.2

)

 

 

1,520.8

 

Operating income

 

 

281.2

 

 

 

36.8

 

 

 

(44.9

)

 

 

273.1

 

Depreciation and amortization

 

 

63.5

 

 

 

5.4

 

 

 

0.1

 

 

 

69.0

 

Stock-based compensation

 

 

4.9

 

 

 

0.9

 

 

 

7.8

 

 

 

13.6

 

Accrual basis additions to capital expenditures

 

 

221.6

 

 

 

10.9

 

 

 

0.1

 

 

 

232.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

1,088.3

 

 

$

308.0

 

 

$

 

 

$

1,396.3

 

Intersegment sales

 

 

56.2

 

 

 

0.1

 

 

 

(56.3

)

 

 

 

Total sales

 

 

1,144.5

 

 

 

308.1

 

 

 

(56.3

)

 

 

1,396.3

 

Operating income

 

 

254.5

 

 

 

43.3

 

 

 

(46.6

)

 

 

251.2

 

Depreciation and amortization

 

 

51.7

 

 

 

4.5

 

 

 

0.3

 

 

 

56.5

 

Stock-based compensation

 

 

5.4

 

 

 

0.8

 

 

 

9.0

 

 

 

15.2

 

Accrual basis additions to capital expenditures

 

 

216.8

 

 

 

11.0

 

 

 

 

 

 

227.8

 

_________________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

We do not allocate Corporate expenses to the operating segments

Schedule of Goodwill and Intangible Assets by Segment

The carrying amount of gross goodwill and intangible assets by segment is as follows:

 

(In millions)

 

September 30,
2016

 

 

December 31,
2015

 

Composite Materials

 

$

57.9

 

 

$

42.8

 

Engineered Products

 

 

16.0

 

 

 

16.1

 

Goodwill and intangible assets

 

$

73.9

 

 

$

58.9