XML 20 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities      
Net income $ 237,200,000 $ 209,400,000 $ 187,900,000
Reconciliation to net cash provided by operating activities:      
Depreciation 76,400,000 71,200,000 59,300,000
Amortization of debt discount and deferred financing costs 1,100,000 1,600,000 2,100,000
Deferred income taxes 53,200,000 39,700,000 16,400,000
Stock-based compensation 17,900,000 17,200,000 18,900,000
Excess tax benefits on stock-based compensation (9,200,000) (5,800,000) (5,300,000)
Equity in earnings from investments in affiliated companies (2,000,000) (1,400,000) (1,300,000)
Changes in assets and liabilities:      
(Increase) decrease in accounts receivable (18,400,000) (15,400,000) 6,400,000
Increase in inventories (25,000,000) (38,800,000) (28,400,000)
(Increase) decrease in prepaid expenses and other current assets (2,900,000) 4,100,000 (3,300,000)
(Decrease) increase in accounts payable and accrued liabilities (11,600,000) 40,100,000 19,200,000
(Increase) decrease in non-current assets (10,400,000) (800,000) 900,000
(Decrease) increase in other, net (5,300,000) (3,100,000) 100,000
Net cash provided by operating activities 301,000,000 318,000,000 272,900,000
Cash flows from investing activities      
Capital expenditures (305,300,000) (260,100,000) (194,900,000)
Investments in affiliated companies   (10,300,000)  
Net cash used for investing activities (305,300,000) (270,400,000) (194,900,000)
Cash flows from financing activities      
Issuance of senior notes 300,000,000    
Borrowings from senior unsecured credit facility   481,000,000  
Borrowings from senior secured credit facility   189,000,000 309,000,000
Repayment of senior secured credit facilities   (481,000,000) (182,000,000)
Repayment of other debt, net (1,200,000) (1,700,000) (3,800,000)
Deferred financing costs and discount related to long-term debt (3,600,000) (1,400,000) (2,400,000)
Dividends paid on common stock (38,300,000) 0 0
Repayment of senior unsecured credit facility (135,000,000) (66,000,000)  
Purchase of common stock (146,100,000) (160,000,000) (90,000,000)
Repayment of senior secured credit agreement — term loan     (85,000,000)
Activity under stock plans and other 13,300,000 3,200,000 7,000,000
Net cash used for financing activities (10,900,000) (36,900,000) (47,200,000)
Effect of exchange rate changes on cash and cash equivalents (3,900,000) (5,300,000) 2,100,000
Net (decrease) increase in cash and cash equivalents (19,100,000) 5,400,000 32,900,000
Cash and cash equivalents at beginning of year 70,900,000 65,500,000 32,600,000
Cash and cash equivalents at end of year 51,800,000 70,900,000 65,500,000
Supplemental cash flow information (See Note 14):      
Accrual basis additions to property, plant and equipment $ 289,000,000 $ 270,200,000 $ 206,500,000