XML 53 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Retirement and Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Schedule of Net Periodic Pension Expenses

Net periodic expense for our U.S. and European qualified and nonqualified defined benefit pension plans and our retirement savings plans for the three years ended December 31, 2023 is detailed in the table below.

 

(In millions)

 

2023

 

 

2022

 

 

2021

 

Defined benefit retirement plans

 

$

5.7

 

 

$

5.7

 

 

$

2.6

 

Union sponsored multi-employer pension plan

 

 

1.5

 

 

 

1.3

 

 

 

1.8

 

Retirement savings plans-matching contributions

 

 

10.5

 

 

 

9.6

 

 

 

8.0

 

Retirement savings plans-profit sharing contributions

 

 

9.6

 

 

 

5.3

 

 

 

5.4

 

Net periodic expense

 

$

27.3

 

 

$

21.9

 

 

$

17.8

 

 

Schedule of Net Periodic Cost of Defined Benefit Retirement and Postretirement Plans

Net periodic cost of our defined benefit retirement and postretirement plans for the three years ended December 31, 2023, were:

 

(In millions)

 

U.S. Plans

 

 

European Plans

 

Defined Benefit Retirement Plans

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

Service cost

 

$

1.3

 

 

$

1.2

 

 

$

1.1

 

 

$

0.5

 

 

$

0.7

 

 

$

0.9

 

Interest cost

 

 

0.9

 

 

 

0.4

 

 

 

0.2

 

 

 

4.9

 

 

 

2.1

 

 

 

2.2

 

Expected return on plan assets

 

 

 

 

 

 

 

 

 

 

 

(4.7

)

 

 

(2.1

)

 

 

(3.6

)

Net amortization

 

 

0.1

 

 

 

1.0

 

 

 

0.8

 

 

 

2.5

 

 

 

2.1

 

 

 

1.1

 

Net periodic pension cost (income)

 

$

2.3

 

 

$

2.6

 

 

$

2.1

 

 

$

3.2

 

 

$

2.8

 

 

$

0.6

 

(In millions)

 

 

 

 

 

 

 

 

 

U.S. Postretirement Plans

 

2023

 

 

2022

 

 

2021

 

Interest cost

 

$

-

 

 

$

-

 

 

$

-

 

Net amortization and deferral

 

 

(0.8

)

 

 

(1.1

)

 

 

(0.8

)

Net periodic postretirement benefit income

 

$

(0.8

)

 

$

(1.1

)

 

$

(0.8

)

Schedule of Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)

 

 

Defined Benefit Retirement Plans

 

 

 

 

(In millions)

 

U.S. Plans

 

 

European Plans

 

 

Postretirement Plans

 

Other Changes in Plan Assets and Benefit Obligations
   Recognized in Other Comprehensive Loss

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net loss (gain)

 

$

(3.3

)

 

$

(2.3

)

 

$

4.9

 

 

$

(4.3

)

 

$

(0.1

)

 

$

(0.5

)

Amortization of actuarial (losses) gains

 

 

 

 

 

(0.8

)

 

 

(70.5

)

 

 

(2.1

)

 

 

0.8

 

 

 

1.1

 

Prior service cost

 

 

(0.1

)

 

 

0.1

 

 

 

(1.1

)

 

 

 

 

 

 

 

 

 

Effect of foreign exchange

 

 

 

 

 

 

 

 

1.8

 

 

 

(8.3

)

 

 

 

 

 

 

Total recognized in other comprehensive income (loss), (pre-tax)

 

$

(3.4

)

 

$

(3.0

)

 

$

(64.9

)

 

$

(14.7

)

 

$

0.7

 

 

$

0.6

 

 

 

 

Schedule of Benefit Obligation, Fair Value of Plan Assets, Funded Status and Amounts Recognized in the Consolidated Financial Statements

The benefit obligation, fair value of plan assets, funded status, and amounts recognized in the consolidated financial statements for our defined benefit retirement plans and postretirement plans, as of and for the years ended December 31, 2023 and 2022, were:

 

 

 

Defined Benefit Retirement Plans

 

 

 

 

 

 

U.S. Plans

 

 

European Plans

 

 

Postretirement Plans

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation - beginning of year

 

$

19.9

 

 

$

24.0

 

 

$

128.8

 

 

$

240.6

 

 

$

1.2

 

 

$

1.8

 

Service cost

 

 

1.3

 

 

 

1.2

 

 

 

0.5

 

 

 

0.7

 

 

 

 

 

 

 

Interest cost

 

 

0.9

 

 

 

0.4

 

 

 

4.9

 

 

 

2.1

 

 

 

 

 

 

 

Plan participants’ contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss (gain)

 

 

(3.3

)

 

 

(2.3

)

 

 

(14.8

)

 

 

(85.8

)

 

 

(0.1

)

 

 

(0.5

)

Plan amendments and acquisitions

 

 

 

 

 

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Curtailments and settlements

 

 

 

 

 

(2.9

)

 

 

(99.8

)

 

 

(0.1

)

 

 

 

 

 

 

Benefits and expenses paid

 

 

(0.7

)

 

 

(0.7

)

 

 

(4.7

)

 

 

(5.9

)

 

 

(0.1

)

 

 

(0.1

)

Currency translation adjustments

 

 

 

 

 

 

 

 

2.8

 

 

 

(22.8

)

 

 

 

 

 

 

Benefit obligation - end of year

 

$

18.1

 

 

$

19.9

 

 

$

17.7

 

 

$

128.8

 

 

$

1.0

 

 

$

1.2

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets - beginning of year

 

$

 

 

$

 

 

$

122.1

 

 

$

231.4

 

 

$

 

 

$

 

Actual return on plan assets

 

 

 

 

 

 

 

 

(15.6

)

 

 

(81.5

)

 

 

 

 

 

 

Employer contributions

 

 

0.7

 

 

 

3.6

 

 

 

(0.9

)

 

 

0.7

 

 

 

0.1

 

 

 

0.1

 

Plan participants’ contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and expenses paid

 

 

(0.7

)

 

 

(0.6

)

 

 

(4.7

)

 

 

(5.9

)

 

 

(0.1

)

 

 

(0.1

)

Curtailments and settlements

 

 

 

 

 

(3.0

)

 

 

(99.8

)

 

 

(0.1

)

 

 

 

 

 

 

Currency translation adjustments

 

 

 

 

 

 

 

 

3.5

 

 

 

(22.5

)

 

 

 

 

 

 

Fair value of plan assets - end of year

 

$

 

 

$

 

 

$

4.6

 

 

$

122.1

 

 

$

 

 

$

 

Amounts recognized in Consolidated Balance
   Sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

$

 

 

$

 

 

$

 

 

$

5.6

 

 

$

 

 

$

 

Current liabilities

 

$

1.3

 

 

$

1.4

 

 

$

0.8

 

 

$

0.1

 

 

$

0.2

 

 

$

0.2

 

Non-current liabilities

 

 

16.8

 

 

 

18.5

 

 

 

12.3

 

 

 

12.1

 

 

 

0.9

 

 

 

1.0

 

Total liabilities (a)

 

$

18.1

 

 

$

19.9

 

 

$

13.1

 

 

$

12.2

 

 

$

1.1

 

 

$

1.2

 

Amounts recognized in Accumulated Other
   Comprehensive Loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial net (loss) gain

 

$

 

 

$

(0.7

)

 

$

0.8

 

 

$

64.6

 

 

$

0.3

 

 

$

0.9

 

Prior service cost

 

 

(0.1

)

 

 

(0.1

)

 

 

 

 

 

1.1

 

 

 

 

 

 

 

Total amounts recognized in accumulated other
  comprehensive loss

 

$

(0.1

)

 

$

(0.8

)

 

$

0.8

 

 

$

65.7

 

 

$

0.3

 

 

$

0.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) The current and non-current portions of the accrued benefit costs for the defined benefit retirement plans and postretirement benefit plans are included within “accrued compensation and benefits” and “retirement obligations”, respectively, in the accompanying consolidated balance sheets.

 

Schedule of Expected Benefit Payments for the Plan

Benefit payments for the plans are expected to be as follows:

 

 

 

 

 

European

 

 

Postretirement

 

(In millions)

 

U.S. Plans

 

 

Plans

 

 

Plans

 

2024

 

$

0.7

 

 

$

1.6

 

 

$

0.2

 

2025

 

 

8.1

 

 

 

1.0

 

 

 

0.2

 

2026

 

 

7.4

 

 

 

2.1

 

 

 

0.2

 

2027

 

 

0.6

 

 

 

1.8

 

 

 

0.2

 

2028

 

 

0.5

 

 

 

2.1

 

 

 

0.1

 

2029-2033

 

 

1.8

 

 

 

7.1

 

 

 

0.3

 

 

 

$

19.0

 

 

$

15.7

 

 

$

1.2

 

Schedule of Pension Assets Measured at Fair Value

The following table presents pension assets measured at fair value at December 31, 2023 and 2022 utilizing the fair value hierarchy discussed in Note 19:

 

 

 

 

 

 

Fair Value Measurements at

 

(In millions)

 

December 31,

 

 

December 31, 2023

 

Description

 

2023

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Insurance contracts

 

$

2.4

 

 

$

 

 

$

 

 

$

2.4

 

Diversified investment funds

 

 

2.2

 

 

 

 

 

 

 

 

 

2.2

 

Total assets

 

$

4.6

 

 

$

 

 

$

 

 

$

4.6

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

December 31,

 

 

December 31, 2022

Description

 

2022

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Insurance contracts

 

$

112.9

 

 

$

 

 

$

 

 

$

112.9

 

 

Index linked gilts

 

 

0.8

 

 

 

 

 

 

0.8

 

 

 

 

 

Diversified investment funds

 

 

8.1

 

 

 

 

 

 

6.3

 

 

 

1.8

 

 

Cash and cash equivalents

 

 

0.3

 

 

 

0.3

 

 

 

 

 

 

 

 

Total assets

 

$

122.1

 

 

$

0.3

 

 

$

7.1

 

 

$

114.7

 

 

 

Prior to the buy-out, the U.K. Plan invested funds which were not exchange-listed and were, therefore, classified as Level 3.

 

 

 

Balance at

 

 

Actual

 

 

Purchases,

 

 

Changes due

 

 

Balance at

 

(In millions)

 

January 1,

 

 

return on

 

 

sales and

 

 

to exchange

 

 

December 31,

 

Reconciliation of Level 3 Assets

 

2023

 

 

plan assets

 

 

settlements

 

 

rates

 

 

2023

 

Diversified investment funds

 

$

1.8

 

 

$

0.1

 

 

$

0.2

 

 

$

0.1

 

 

$

2.2

 

Insurance contracts

 

 

112.9

 

 

 

(16.5

)

 

 

(97.2

)

 

 

3.2

 

 

$

2.4

 

Total level 3 assets

 

$

114.7

 

 

$

(16.4

)

 

$

(97.0

)

 

$

3.3

 

 

$

4.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

 

Actual

 

 

Purchases,

 

 

Changes due

 

 

Balance at

 

 

 

January 1,

 

 

return on

 

 

sales and

 

 

to exchange

 

 

December 31,

 

Reconciliation of Level 3 Assets

 

2022

 

 

plan assets

 

 

settlements

 

 

rates

 

 

2022

 

Diversified investment funds

 

$

2.3

 

 

$

(0.2

)

 

$

(0.2

)

 

$

(0.1

)

 

$

1.8

 

Insurance contracts

 

 

218.0

 

 

 

(78.6

)

 

 

(5.3

)

 

 

(21.2

)

 

 

112.9

 

Total level 3 assets

 

$

220.3

 

 

$

(78.8

)

 

$

(5.5

)

 

$

(21.3

)

 

$

114.7

 

Schedule of Actual Allocations for Pension Assets and Target Allocations by Asset Class

The actual allocations for the pension assets at December 31, 2023 and 2022, and target allocations by asset class, are as follows:

 

 

 

Percentage

 

 

Target

 

 

Percentage

 

 

Target

 

 

 

of Plan Assets

 

 

Allocations

 

 

of Plan Assets

 

 

Allocations

 

Asset Class

 

2023

 

 

2023

 

 

2022

 

 

2022

 

Diversified growth funds

 

 

47.0

%

 

 

5.2

%

 

 

5.2

%

 

 

5.2

%

Index linked gilts

 

 

 

 

 

0.6

 

 

 

0.6

 

 

 

0.6

 

Diversified investment funds

 

 

 

 

 

1.5

 

 

 

1.5

 

 

 

1.5

 

Insurance contracts

 

 

53.0

 

 

 

92.5

 

 

 

92.5

 

 

 

92.5

 

Cash and cash equivalents

 

 

 

 

 

0.2

 

 

 

0.2

 

 

 

0.2

 

Total

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

Schedule of Assumptions Used to Estimate the Actuarial Present Value of Benefit Obligations

Assumptions used to estimate the actuarial present value of benefit obligations at December 31, 2023, 2022 and 2021 are shown in the following table. These year-end values are the basis for determining net periodic costs for the following year.

 

 

 

2023

 

2022

 

2021

U.S. defined benefit retirement plans:

 

 

 

 

 

 

Discount rates

 

4.7% - 4.8%

 

5.0% - 5.1%

 

1.0% - 2.4%

Rate of increase in compensation

 

3%

 

3%

 

3%

European defined benefit retirement plans:

 

 

 

 

 

 

Discount rates

 

3.6% - 5.2%

 

3.1% - 3.95%

 

0.3% - 0.95%

Rates of increase in compensation

 

3.2%-3.5%

 

3.2%-3.5%

 

0.03

Expected long-term rates of return on plan assets

 

2.0% – 3.0%

 

2.0% – 3.95%

 

0.95% – 3.0%

Postretirement benefit plans:

 

 

 

 

 

 

Discount rates

 

4.7%

 

2.0%

 

1.3%

Schedule of Impact of One-Percentage-Point Change in Expected Long-term Rate of Return and Discount Rate on Pension Expense and Retirement Obligation

The following table presents the impact that a one-percentage-point increase and a one-percentage-point decrease in the expected long-term rate of return and discount rate would have on the 2023 pension expense, and the impact on our retirement obligation as of December 31, 2023 for a one-percentage-point change in the discount rate:

 

 

 

U.S. Non-Qualified

 

 

U.S. Retiree

 

 

(In millions)

 

Pension Plans

 

 

Medical Plans

 

 

Periodic pension expense

 

 

 

 

 

 

 

One-percentage-point increase:

 

 

 

 

 

 

 

Expected long-term rate of return

 

N/A

 

 

N/A

 

 

Discount rate

 

$

 

 

$

 

 

One-percentage-point decrease:

 

 

 

 

 

 

 

Expected long-term rate of return

 

N/A

 

 

N/A

 

 

Discount rate

 

$

 

 

$

 

 

Retirement obligation

 

 

 

 

 

 

 

One-percentage-point increase in discount rate

 

$

(0.4

)

 

$

(0.1

)

 

One-percentage-point decrease in discount rate

 

$

0.5

 

 

$

0.1