XML 28 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases

Note 7 — Leases

At December 31, 2021, we had approximately $50.7 million of right of use assets recorded in non-current other assets, and $50.7 million of related liabilities, $40.3 million of which was included in other non-current liabilities with the current portion of $10.4 million included in accrued liabilities. The weighted average of the remaining lease terms was approximately 11 years. We discount the future lease payments of our leases using the prevailing rates extended to us by our lenders relevant to the period of inception. These rates are comprised of LIBOR plus a stated spread less a component related to collateralization. The rates are relative to the duration of the lease at inception and the country of origin. The weighted average interest rate used in calculating the fair values listed above was 2.61%.

The following table lists the schedule of future undiscounted cash payments related to right of use assets by year:

 

(In millions)

 

 

 

2022

 

$

10.5

 

2023

 

 

9.7

 

2024

 

 

8.5

 

2025

 

 

6.3

 

2026

 

 

6.1

 

Thereafter

 

 

17.5

 

Total lease payments

 

 

58.6

 

Less: Imputed interest

 

 

(7.9

)

Present value of lease payments

 

$

50.7

 

 

Operating lease expense recognized during the year ended December 31, 2021, 2020 and 2019, was $15.3 million, $16.2 million and $15.5 million, respectively. Expense related to operating leases which have a duration of a year or less were not material. Expenses for finance leases for the years ended December 31, 2021, 2020 and 2019 were not material.

 

 

(In millions)

Balance Sheet Classification

 

2021

 

2020

 

Operating lease ROU assets

Other assets

 

$

50.7

 

$

58.5

 

 

 

 

 

 

 

 

Operating lease current liabilities

Accrued liabilities

 

 

10.4

 

 

12.0

 

Operating lease long-term liabilities

Other non-current liabilities

 

 

40.3

 

 

46.5

 

Total operating lease liabilities

 

 

$

50.7

 

$

58.5

 

 

 

 

 

 

 

 

Finance lease, gross

Property, plant & equipment, net

 

 

5.7

 

 

5.9

 

Finance lease accumulated depreciation

Property, plant & equipment, net

 

 

0.4

 

 

0.5

 

Finance lease, net

 

 

$

5.3

 

$

5.4

 

 

 

 

 

 

 

 

Finance lease current liabilities

Accrued liabilities

 

 

0.9

 

 

0.9

 

Finance lease long-term liabilities

Long-term debt

 

 

0.4

 

 

1.3

 

Total finance lease liabilities

 

 

$

1.3

 

$

2.2