XML 58 R48.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Loans - Credit Quality Indicators (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year $ 114,543 $ 104,735 $ 703,501
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 420,957 803,103 792,838
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 535,729 601,909 519,887
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 357,539 405,380 344,185
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 230,018 208,299 164,593
Prior 1,468,427 755,418 548,654
Revolving Loans Amortized Cost Basis 131,545 126,508 139,250
Revolving Loan Converted to Term 0 0 0
Total 3,258,758 3,005,352 3,212,908
Current-period gross charge-offs      
Total 1,283 1,328  
Commercial      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 8,925 4,727 54,584
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 25,424 35,164 34,047
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 18,661 26,254 23,470
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 17,276 13,145 9,772
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 5,751 7,250 4,107
Prior 72,717 38,460 16,559
Revolving Loans Amortized Cost Basis 13,635 10,917 13,685
Revolving Loan Converted to Term 0 0 0
Total 162,389 135,917 156,224
Current-period gross charge-offs      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff 0    
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff 0    
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff 0    
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff 0    
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff 9    
Prior 0    
Revolving Loans Amortized Cost Basis 0    
Revolving Loan Converted to Term 0    
Total 9    
Commercial Real Estate      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 9,548 12,605 81,732
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 50,629 167,684 171,426
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 121,880 115,019 107,035
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 61,740 127,836 123,378
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 86,647 43,516 42,197
Prior 418,518 246,990 217,555
Revolving Loans Amortized Cost Basis 2,007 1,707 2,164
Revolving Loan Converted to Term 0 0 0
Total 750,969 715,357 745,487
Current-period gross charge-offs      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff 0    
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff 0    
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff 0    
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff 0    
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff 0    
Prior 0    
Revolving Loans Amortized Cost Basis 0    
Revolving Loan Converted to Term 0    
Total 0    
Consumer      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 83,515 71,838 405,307
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 261,989 380,369 356,000
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 209,079 262,765 196,350
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 110,728 138,468 93,918
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 50,777 75,911 44,287
Prior 409,197 143,561 15,337
Revolving Loans Amortized Cost Basis 469 457 468
Revolving Loan Converted to Term 0 0 0
Total 1,125,754 1,073,369 1,111,667
Current-period gross charge-offs      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff 583    
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff 150    
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff 248    
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff 177    
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff 104    
Prior 12    
Revolving Loans Amortized Cost Basis 0    
Revolving Loan Converted to Term 0    
Total 1,274 1,328  
Residential      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 12,555 15,565 161,878
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 82,915 219,886 231,365
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 186,109 197,871 193,032
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 167,795 125,931 117,117
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 86,843 81,622 74,002
Prior 567,995 326,407 299,203
Revolving Loans Amortized Cost Basis 115,434 113,427 122,933
Revolving Loan Converted to Term 0 0 0
Total 1,219,646 1,080,709 1,199,530
Current-period gross charge-offs      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff 0    
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff 0    
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff 0    
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff 0    
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff 0    
Prior 0    
Revolving Loans Amortized Cost Basis 0    
Revolving Loan Converted to Term 0    
Total 0 0  
Satisfactory | Commercial      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 8,925 4,727 54,584
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 25,424 35,164 34,047
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 18,661 26,254 23,470
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 17,276 12,765 9,655
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 5,645 6,830 4,107
Prior 69,588 35,014 13,360
Revolving Loans Amortized Cost Basis 9,915 8,095 8,586
Revolving Loan Converted to Term 0 0 0
Total 155,434 128,849 147,809
Satisfactory | Commercial Real Estate      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 9,548 12,605 81,582
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 50,480 157,534 151,818
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 109,750 115,019 105,365
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 60,070 122,364 120,845
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 84,319 42,710 41,406
Prior 368,036 212,115 174,516
Revolving Loans Amortized Cost Basis 1,885 1,679 1,667
Revolving Loan Converted to Term 0 0 0
Total 684,088 664,026 677,199
Special mention | Commercial      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 150 117
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 106 0 0
Prior 0 26 0
Revolving Loans Amortized Cost Basis 0 26 0
Revolving Loan Converted to Term 0 0 0
Total 106 202 117
Special mention | Commercial Real Estate      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 10,439
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 3,092 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 0 0
Prior 15,380 5,043 4,084
Revolving Loans Amortized Cost Basis 0 0 0
Revolving Loan Converted to Term 0 0 0
Total 18,472 5,043 14,523
Substandard | Commercial      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 230 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 420 0
Prior 3,129 3,420 3,199
Revolving Loans Amortized Cost Basis 3,720 2,796 5,099
Revolving Loan Converted to Term 0 0 0
Total 6,849 6,866 8,298
Substandard | Commercial Real Estate      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 150
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 149 10,150 9,169
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 9,038 0 1,670
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 1,670 5,472 2,533
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 2,328 806 791
Prior 35,102 29,832 38,955
Revolving Loans Amortized Cost Basis 122 28 497
Revolving Loan Converted to Term 0 0 0
Total 48,409 46,288 53,765
Doubtful | Commercial      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 0 0
Prior 0 0 0
Revolving Loans Amortized Cost Basis 0 0 0
Revolving Loan Converted to Term 0 0 0
Total 0 0 0
Doubtful | Commercial Real Estate      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 0 0
Prior 0 0 0
Revolving Loans Amortized Cost Basis 0 0 0
Revolving Loan Converted to Term 0 0 0
Total 0 0 0
Performing | Consumer      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 83,515 71,838 405,099
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 261,853 379,339 355,217
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 208,788 261,675 195,799
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 110,546 138,034 93,708
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 50,713 75,650 44,206
Prior 407,586 143,190 15,252
Revolving Loans Amortized Cost Basis 459 0 0
Revolving Loan Converted to Term 0 0 0
Total 1,123,460 1,069,726 1,109,281
Performing | Residential      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 12,555 15,565 161,878
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 82,726 219,336 231,365
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 185,667 197,436 192,588
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 166,141 124,992 116,451
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 86,843 80,986 73,875
Prior 564,901 323,945 296,935
Revolving Loans Amortized Cost Basis 115,104 113,220 122,573
Revolving Loan Converted to Term 0 0 0
Total 1,213,937 1,075,480 1,195,665
Nonperforming | Consumer      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 208
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 136 1,030 783
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 291 1,090 551
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 182 434 210
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 64 261 81
Prior 1,611 371 85
Revolving Loans Amortized Cost Basis 10 457 468
Revolving Loan Converted to Term 0 0 0
Total 2,294 3,643 2,386
Nonperforming | Residential      
Total Loans      
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 189 550 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 442 435 444
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 1,654 939 666
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 636 127
Prior 3,094 2,462 2,268
Revolving Loans Amortized Cost Basis 330 207 360
Revolving Loan Converted to Term 0 0 0
Total $ 5,709 $ 5,229 $ 3,865