EX-99.1 2 ex99-earningsq12024.htm EX-99.1 Document

afcnewsreleaselogorgba14a.jpg
250 Glen Street
Glens Falls, NY 12801
NASDAQ® Symbol: "AROW"
Website: arrowfinancial.com

Media Contact: Rachael Murray
Tel: (518) 742-6505
Arrow Reports 1st Quarter Net Income of $7.7 Million, or $0.45 per Share, Declares Dividend of $0.27 per Share

GLENS FALLS, N.Y. (April 30, 2024) – Arrow Financial Corporation (NasdaqGS® – AROW) ("Arrow" or "the Company") announced financial results for the three-month period ended March 31, 2024. Net income for the first quarter of 2024 was $7.7 million and fully diluted earnings per share ("EPS") was $0.45, versus $8.6 million and EPS of $0.50, for the same period in 2023.

The Board of Directors of Arrow declared a quarterly cash dividend of $0.27 per share payable May 24, 2024 to shareholders of record as of May 13, 2024. This is Arrow's 44th consecutive quarterly cash dividend.

This Earnings Release and related commentary should be read in conjunction with the Company's April 30, 2024 Form 8-K and related First Quarter 2024 Investor Presentation, which can also be found on Arrow's website: arrowfinancial.com/documents/investor-presentations.

Arrow President and CEO David S. DeMarco:

"Arrow delivered a solid quarter with healthy loan growth and strong credit performance in a challenging interest rate and overall unsettled economic environment. I am very excited about our growth prospects in the Capital Region of New York, having recently added several experienced loan and deposit team members in the region. This comes on the heels of our recently announced branch acquisition in Whitehall, NY which we hope to finalize in the third quarter pending regulatory approval. I would also like to note that we returned approximately $6.0 million to our shareholders in the form of share repurchases in addition to our normal quarterly dividend."

First-Quarter Highlights and Key Metrics
Gross loans grew $50.5 million1 or 6.1% on an annualized basis.
Deposit balances increased to $3.8 billion, growing $91.5 million, or 2.5%
Net charge-offs to average loans were 0.04% as compared to 0.05% for the previous quarter
Net interest margin improved to 2.60% (2.62% on a FTE2 basis), up from 2.53% (2.55% on a FTE basis) from the prior quarter
Loan-to-deposit ratio of approximately 86%
Strong on-balance sheet liquidity of $450 million, or 10.4% of total assets
Repurchased 244,387 shares for $6.0 million during the first quarter
On March 4, Arrow announced the acquisition of a branch in Whitehall, NY with approximately $40 million in deposits; transaction expected to close in 3Q24, subject to regulatory approval

Other Highlights
On April 27, Arrow reached an agreement in principle to settle a class action complaint (the "Ashe Lawsuit"), fully described in Arrow's 2023 Form 10-K and 2024 Proxy filing, subject to final documentation and court approval. The terms of the settlement do not have a material impact on the financial results.

1 Excludes both $1.2 million fair value hedge adjustment at March 31, 2024 and $5.8 million fair value hedge adjustment at December 31, 2023
2 Full tax equivalent
1


Income Statement

Net Income: Net income for the first quarter of 2024 was $7.7 million, consistent with $7.7 million in the fourth quarter of 2023, while decreasing from $8.6 million in the first quarter of 2023.
As compared to the prior quarter, net income benefited from an increase of $0.8 million in net interest income as well as an increase in non-interest income of $0.4 million, offset by an increase in non-interest expense of $0.8 million.
As compared to the first quarter of 2023, net interest income decreased $1.6 million primarily on higher deposit costs. Non-interest income increased $1.2 million and non-interest expense increased $1.7 million.

Net Interest Income: Net interest income for the first quarter of 2024 was $26.5 million, increasing 3.3% from $25.6 million for the fourth quarter of 2023 and decreasing 5.8% from $28.1 million in the comparable quarter of 2023.
Total interest and dividend income was $46.7 million for the first quarter of 2024, an increase from $44.3 million in the fourth quarter of 2023 and from $36.1 million for the first quarter of 2023. These increases were primarily driven by loan growth and higher loan rates. Interest expense for the first quarter of 2024 was $20.2 million, an increase from $18.7 million for the fourth quarter of 2023 and from $8.0 million for the first quarter of 2023. The increases for both comparison periods were driven primarily by higher deposit rates and changes in deposit composition.

Net Interest Margin: Net interest margin was 2.60% for the first quarter of 2024, compared to 2.53% for the fourth quarter of 2023 and 2.96% for the first quarter of 2023. The increase in net interest margin compared to the fourth quarter in 2023 was primarily the result of the continued expansion on the yield of earning assets combined with the moderating increase in the cost of interest-bearing liabilities. As compared to the first quarter of 2023, the decline in net interest margin was primarily the result of costs of interest-bearing liabilities increasing at a faster pace than the yield on average earning assets. In addition, deposits have continued to migrate to higher costs products, such as money market savings and time deposits.

Three Months Ended
(Dollars in Thousands)
March 31, 2024December 31,
2023
March 31, 2023
Interest and Dividend Income$46,677 $44,324 $36,110 
Interest Expense20,222 18,711 8,016 
Net Interest Income26,455 25,613 28,094 
Average Earning Assets(A)
4,085,398 4,019,432 3,845,825 
Average Interest-Bearing Liabilities3,108,093 2,985,717 2,782,299 
Yield on Earning Assets(A)
4.60 %4.38 %3.81 %
Cost of Interest-Bearing Liabilities2.62 2.49 1.17 
Net Interest Spread1.98 1.89 2.64 
Net Interest Margin2.60 2.53 2.96 
Net Interest Margin - FTE2.62 2.55 2.98 
(A) Includes Nonaccrual Loans.

Provision for Credit Losses: For the first quarter of 2024, the provision for credit losses was $0.6 million compared to $0.5 million in the fourth quarter of 2023 and $1.6 million in the first quarter of 2023. The key drivers for the provision for credit losses in the first quarter of 2024 were an increase in specific reserves and loan growth, partially offset by changes to the economic forecast factors embedded in the credit loss allowance model. The increase in specific reserves of
2


$0.7 million is tied to overdraft balances from an isolated instance of check fraud from one customer relationship.

Non-Interest Income: Non-interest income for the three months ended March 31, 2024, was $7.9 million, compared to $7.5 million in the fourth quarter of 2023 and $6.7 million in the first quarter of 2023. The increase was primarily driven by gains on other equity investments as well as income from fiduciary activities, which includes Wealth Management services, which benefited from strong equity markets.

Non-Interest Expense: Non-interest expense for the first quarter of 2024 was $24.0 million, an increase from $23.2 million in the fourth quarter of 2023 and an increase from $22.3 million for the first quarter of 2023. The increase from the prior year was primarily due to increased salaries and benefits related to new employees hired to support growth initiatives, increased legal and professional expenses associated with the finalization of the 2023 audit, and costs incurred to reach a settlement in the Ashe Lawsuit.

Provision for Income Taxes: The provision for income taxes was 20.9% or $2.0 million for the first quarter of 2024, 17.7% or $1.7 million for the fourth quarter of 2023 and 21.6% or $2.4 million for the first quarter of 2023. The change in the effective tax rate from the previous quarter was primarily due to a change in pre-tax income combined with decreases in tax advantaged items.

Balance Sheet

Total Assets: Total assets were $4.3 billion at March 31, 2024, an increase of $163.8 million, or 3.9%, as compared to December 31, 2023 and an increase of $219.0 million, or 5.3%, as compared to March 31, 2023. For the first quarter of 2024, overall balance sheet growth was attributable to growth in the loan portfolio and an increase in cash balances.

Investments: Total investments were $620.0 million as of March 31, 2024, a decrease of $16.0 million, or 2.5%, compared to December 31, 2023 and a decrease of $125.1 million, or 16.8%, compared to March 31, 2023. The decrease from December 31, 2023 was driven primarily by paydowns and maturities. The change from March 31, 2023 was also impacted by the fourth quarter 2023 repositioning of the investment portfolio, reducing the portfolio by approximately $25 million at the time of the transaction. There were no credit quality issues related to the investment portfolio.

Loans3: Total loans reached $3.3 billion as of March 31, 2024. Loan growth for the first quarter of 2024 was $50.5 million, and $252.2 million compared to March 31, 2023. Loan growth was spread across all loan products. Please see the loan detail included in the Consolidated Financial Information table on page 12.

Allowance for Credit Losses: The allowance for credit losses was $31.6 million as of March 31, 2024, which represented 0.97% of loans outstanding, as compared to $31.3 million, or 0.97%, at December 31, 2023 and $30.8 million, or 1.02%, at March 31, 2023. Net charge-offs, expressed as an annualized percentage of average loans outstanding, were 0.04% for the three-month period ended March 31, 2024, as compared to 0.05% for the three-month period ended December 31, 2023 and 0.10% for the three-month period ended March 31, 2023. Nonperforming assets were $21.8 million as of March 31, 2024, representing 0.50% of period-end assets, compared to 0.51% at December 31, 2023 and 0.27% at March 31, 2023. The increase from the first quarter of 2023 was primarily due to one large, well collateralized loan relationship of
3 Excludes both $1.2 million fair value hedge adjustment at March 31, 2024 and $5.8 million fair value hedge adjustment at December 31, 2023
3


approximately $15 million, which moved into non-performing status during the fourth quarter of 2023.

Deposits: At March 31, 2024, deposit balances were $3.8 billion, an increase of $91.5 million from December 31, 2023 and $232.7 million from March 31, 2023. The increase from March 31, 2023 was partially attributable to $175 million of brokered CDs, primarily used to reduce borrowings by $160 million. Arrow simultaneously entered into three-year swaps to strategically manage its asset-liability profile and cost of funds. Please refer to page 6 for further details related to deposits.

Capital: Total stockholders’ equity was $378.0 million at March 31, 2024, a decrease of $1.8 million, or 0.5%, from December 31, 2023 and an increase of $14.6 million, or 4.0%, from the March 31, 2023 level of $363.4 million. The net decrease in equity in the first quarter of 2024 was attributable to dividends paid ($4.6 million) and share repurchases ($6.0 million) exceeding the net income for the quarter. Arrow's regulatory capital ratios remained strong. As of March 31, 2024, Arrow's Common Equity Tier 1 Capital Ratio was 12.84% and Total Risk-Based Capital Ratio was 14.57%. The capital ratios of Arrow's subsidiary banks, Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company, continued to exceed the “well capitalized” regulatory standards.

Additional Commentary

Bauer Financial Ratings: Both Glens Falls National Bank and Saratoga National Bank continued to maintain their 5-Star Exceptional Performance ratings from Bauer Financial, for the 67th and 59th quarters, respectively.

About Arrow

Arrow Financial Corporation is a multi-bank holding company headquartered in Glens Falls, New York, serving the financial needs of northeastern New York. Arrow is the parent of Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company. Other subsidiaries include Upstate Agency, LLC and North Country Investment Advisers, Inc.

Non-GAAP Financial Measures Reconciliation

In addition to presenting information in conformity with accounting principles generally accepted in the United States of America (GAAP), this news release contains financial information determined by methods other than GAAP (non-GAAP). Some measures used in this release, which are commonly utilized by financial institutions, have not been specifically exempted by the Securities and Exchange Commission ("SEC") and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules. These non-GAAP financial measures include: tangible equity, return on tangible equity, tax-equivalent adjustment and related net interest income, tax-equivalent, the efficiency ratio and net interest margin. Management believes that the non-GAAP financial measures disclosed by Arrow are useful in evaluating Arrow's performance and that such information should be considered as supplemental in nature and not as a substitute for, or superior to, the related financial information prepared in accordance with GAAP. Non-GAAP financial measures may differ from similar measures presented by other companies. See the reconciliation of GAAP to non-GAAP measures in the section "Selected Quarterly Information."

Safe Harbor Statement

The information in this document may contain statements based on management’s beliefs, assumptions, expectations, estimates and projections about the future. Such "forward-looking statements," as defined in Section 21E of the Securities Exchange Act of 1934, as amended, involve a degree of uncertainty and
4


attendant risk. Actual outcomes and results may differ, explicitly or by implication. We are not obligated to revise or update these statements to reflect unanticipated events. This document should be read in conjunction with Arrow's 2023 Form 10-K and other filings with the SEC.
5



ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts - Unaudited)
 Three Months Ended:
 March 31,
2024
December 31,
2023
March 31,
2023
INTEREST AND DIVIDEND INCOME  
Interest and Fees on Loans$40,376 $38,813 $31,886 
Interest on Deposits at Banks2,447 1,873 479 
Interest and Dividends on Investment Securities:
Fully Taxable3,186 2,941 2,948 
Exempt from Federal Taxes668 697 797 
Total Interest and Dividend Income46,677 44,324 36,110 
INTEREST EXPENSE  
Interest-Bearing Checking Accounts1,641 1,317 370 
Savings Deposits10,230 10,513 5,587 
Time Deposits over $250,0001,973 1,807 574 
Other Time Deposits5,083 3,406 474 
Borrowings1,076 1,447 793 
Junior Subordinated Obligations Issued to
  Unconsolidated Subsidiary Trusts
171 173 169 
Interest on Financing Leases48 48 49 
Total Interest Expense20,222 18,711 8,016 
NET INTEREST INCOME26,455 25,613 28,094 
Provision for Credit Losses617 525 1,554 
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES25,838 25,088 26,540 
NON-INTEREST INCOME  
Income From Fiduciary Activities2,457 2,363 2,275 
Fees for Other Services to Customers2,543 2,725 2,595 
Insurance Commissions1,682 1,723 1,520 
Net Gain (Loss) on Securities
17 122 (104)
Net Gain on Sales of Loans
Other Operating Income1,155 544 387 
Total Non-Interest Income7,858 7,484 6,677 
NON-INTEREST EXPENSE  
Salaries and Employee Benefits12,893 11,693 11,947 
Occupancy Expenses, Net1,771 1,826 1,628 
Technology and Equipment Expense4,820 4,458 4,417 
FDIC Assessments715 572 479 
Other Operating Expense3,813 4,641 3,825 
Total Non-Interest Expense24,012 23,190 22,296 
INCOME BEFORE PROVISION FOR INCOME TAXES9,684 9,382 10,921 
Provision for Income Taxes2,024 1,659 2,359 
NET INCOME$7,660 $7,723 $8,562 
Average Shares Outstanding 1:
  
Basic16,865 17,002 17,048 
Diluted16,867 17,004 17,060 
Per Common Share:  
Basic Earnings$0.45 $0.46 $0.50 
Diluted Earnings0.45 0.46 0.50 
1 March 31, 2023 Share and Per Share Amounts have been restated for the September 26, 2023, 3% stock dividend.

6



ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts - Unaudited)
 March 31,
2024
December 31, 2023March 31,
2023
ASSETS  
Cash and Due From Banks$27,356 $36,755 $25,107 
Interest-Bearing Deposits at Banks255,109 105,781 178,365 
Investment Securities:
Available-for-Sale at Fair Value485,833 497,769 565,693 
Held-to-Maturity (Fair Value of $124,861 at March 31, 2024; $128,837 at December 31, 2023; and $164,439 at March 31, 2023)
128,051 131,395 167,347 
Equity Securities1,942 1,925 2,070 
Other Investments4,208 5,049 10,027 
Loans3,258,758 3,212,908 3,005,352 
Allowance for Credit Losses(31,561)(31,265)(30,784)
Net Loans3,227,197 3,181,643 2,974,568 
Premises and Equipment, Net59,494 59,642 58,233 
Goodwill21,873 21,873 21,873 
Other Intangible Assets, Net1,018 1,110 1,400 
Other Assets121,542 126,926 109,947 
Total Assets$4,333,623 $4,169,868 $4,114,630 
LIABILITIES  
Noninterest-Bearing Deposits696,519 758,425 788,690 
Interest-Bearing Checking Accounts908,453 799,785 958,490 
Savings Deposits1,497,466 1,466,280 1,497,326 
Time Deposits over $250,000173,976 179,301 122,827 
Other Time Deposits502,607 483,775 179,016 
Total Deposits3,779,021 3,687,566 3,546,349 
Borrowings106,500 26,500 142,800 
Junior Subordinated Obligations Issued to Unconsolidated
  Subsidiary Trusts
20,000 20,000 20,000 
Finance Leases5,053 5,066 5,106 
Other Liabilities45,063 50,964 37,004 
Total Liabilities3,955,637 3,790,096 3,751,259 
STOCKHOLDERS’ EQUITY
Preferred Stock, $1 Par Value and 1,000,000 Shares Authorized at March 31, 2024, December 31, 2023 and March 31, 2023
— — — 
Common Stock, $1 Par Value; 30,000,000 Shares Authorized (22,066,559 Shares Issued at March 31, 2024 and 21,423,992 Shares Issued at December 31, 2023 and March 31, 2023)
22,067 22,067 21,424 
Additional Paid-in Capital412,823 412,551 400,944 
Retained Earnings68,887 65,792 69,499 
Accumulated Other Comprehensive Loss(32,714)(33,416)(43,983)
Treasury Stock, at Cost (5,356,335 Shares at March 31, 2024; 5,124,073 Shares at December 31, 2023 and 4,870,935 Shares at March 31, 2023)
(93,077)(87,222)(84,513)
Total Stockholders’ Equity377,986 379,772 363,371 
Total Liabilities and Stockholders’ Equity$4,333,623 $4,169,868 $4,114,630 
7



Arrow Financial Corporation
Selected Quarterly Information
(Dollars In Thousands, Except Per Share Amounts - Unaudited)
Quarter Ended3/31/202412/31/20239/30/20236/30/20233/31/2023
Net Income$7,660 $7,723 $7,743 $6,047 $8,562 
Transactions in Net Income (Net of Tax):     
Net Changes in Fair Value of Equity Investments13 90 52 (133)(76)
Share and Per Share Data:1
    
Period End Shares Outstanding16,710 16,942 17,049 17,050 17,050 
Basic Average Shares Outstanding16,865 17,002 17,050 17,050 17,048 
Diluted Average Shares Outstanding16,867 17,004 17,050 17,050 17,060 
Basic Earnings Per Share$0.45 $0.46 $0.46 $0.35 $0.50 
Diluted Earnings Per Share0.45 0.46 0.46 0.35 0.50 
Cash Dividend Per Share0.270 0.270 0.262 0.262 0.262 
Selected Quarterly Average Balances:    
  Interest-Bearing Deposits at Banks$178,452 $136,026 $131,814 $130,057 $40,436 
  Investment Securities671,105 713,144 745,693 787,175 813,461 
  Loans3,235,841 3,170,262 3,096,240 3,036,410 2,991,928 
  Deposits3,693,325 3,593,949 3,491,028 3,460,711 3,480,279 
  Other Borrowed Funds122,033 149,507 208,527 220,616 100,596 
  Stockholders' Equity
379,446 363,753 362,701 365,070 359,556 
  Total Assets4,245,484 4,159,313 4,109,995 4,087,653 3,978,851 
Return on Average Assets, annualized0.73 %0.74 %0.75 %0.59 %0.87 %
Return on Average Equity, annualized8.12 %8.42 %8.47 %6.64 %9.66 %
Return on Average Tangible Equity, annualized 2
8.64 %8.99 %9.05 %7.10 %10.33 %
Average Earning Assets$4,085,398 $4,019,432 $3,973,747 $3,953,642 $3,845,825 
Average Paying Liabilities3,108,093 2,985,717 2,920,518 2,924,743 2,782,299 
Interest Income46,677 44,324 42,117 40,013 36,110 
Tax-Equivalent Adjustment 3
176 184 183 196 202 
Interest Income, Tax-Equivalent 3
46,853 44,508 42,117 40,013 36,110 
Interest Expense20,222 18,711 16,764 14,241 8,016 
Net Interest Income26,455 25,613 25,353 25,772 28,094 
Net Interest Income, Tax-Equivalent 3
26,631 25,797 25,536 25,968 28,296 
Net Interest Margin, annualized2.60 %2.53 %2.53 %2.61 %2.96 %
Net Interest Margin, Tax-Equivalent, annualized 3
2.62 %2.55 %2.55 %2.63 %2.98 %
Efficiency Ratio Calculation: 4
    
Non-Interest Expense$24,012 $23,190 $23,479 $24,083 $22,296 
Less: Intangible Asset Amortization41 43 43 44 45 
Net Non-Interest Expense$23,971 $23,147 $23,436 $24,039 $22,251 
Net Interest Income, Tax-Equivalent$26,631 $25,797 $25,536 $25,968 $28,296 
Non-Interest Income7,858 7,484 8,050 6,906 6,677 
Less: Net Gain (Loss) on Securities17 122 71 (181)(104)
Net Gross Income$34,472 $33,159 $33,515 $33,055 $35,077 
Efficiency Ratio69.54 %69.81 %69.93 %72.72 %63.43 %
Period-End Capital Information:     
Total Stockholders' Equity (i.e. Book Value)$377,986 $379,772 $360,014 $361,443 $363,371 
Book Value per Share 1
22.62 22.42 21.12 21.20 21.31 
Goodwill and Other Intangible Assets, net22,891 22,983 23,078 23,175 23,273 
Tangible Book Value per Share 1,2
21.25 21.06 19.76 19.84 19.95 
Capital Ratios:5
  
Tier 1 Leverage Ratio9.63 %9.84 %9.94 %9.92 %10.13 %
Common Equity Tier 1 Capital Ratio
12.84 %13.00 %13.17 %13.27 %13.34 %
Tier 1 Risk-Based Capital Ratio13.50 %13.66 %13.84 %13.96 %14.03 %
Total Risk-Based Capital Ratio14.57 %14.74 %14.94 %15.08 %15.15 %
Assets Under Trust Admin. & Investment Mgmt.$1,829,266 $1,763,194 $1,627,522 $1,711,460 $1,672,117 

8




Arrow Financial Corporation
Selected Quarterly Information - Continued
(Dollars In Thousands, Except Per Share Amounts - Unaudited)
Footnotes:
1.
Share and per share data have been restated for the September 26, 2023, 3% stock dividend.
2.
Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity.  These are non-GAAP financial measures which Arrow believes provide investors with information that is useful in understanding its financial performance.
3/31/202412/31/20239/30/20236/30/20233/31/2023
Total Stockholders' Equity (GAAP)$377,986 $379,772 $360,014 $361,443 $363,371 
Less: Goodwill and Other Intangible assets, net22,891 22,983 23,078 23,175 23,273 
Tangible Equity (Non-GAAP)$355,095 $356,789 $336,936 $338,268 $340,098 
Period End Shares Outstanding16,710 16,942 17,049 17,050 17,050 
Tangible Book Value per Share (Non-GAAP)$21.25 $21.06 $19.76 $19.84 $19.95 
Net Income7,660 7,723 7,743 6,047 8,562 
Return on Tangible Equity (Net Income/Tangible Equity - Annualized)
8.64 %8.99 %9.05 %7.10 %10.33 %
3.Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which Arrow believes provides investors with information that is useful in understanding its financial performance.
3/31/202412/31/20239/30/20236/30/20233/31/2023
Interest Income (GAAP)$46,677 $44,324 $42,117 $40,013 $36,110 
Add: Tax-Equivalent adjustment
     (Non-GAAP)
176 184 183 196 202 
Interest Income - Tax Equivalent
     (Non-GAAP)
$46,853 $44,508 $42,300 $40,209 $36,312 
Net Interest Income (GAAP)$26,455 $25,613 $25,353 $25,772 $28,094 
Add: Tax-Equivalent adjustment
     (Non-GAAP)
176 184 183 196 202 
Net Interest Income - Tax Equivalent
     (Non-GAAP)
$26,631 $25,797 $25,536 $25,968 $28,296 
Average Earning Assets$4,085,398 $4,019,432 $3,973,747 $3,953,642 $3,845,825 
Net Interest Margin (Non-GAAP)*2.62 %2.55 %2.55 %2.63 %2.98 %
4.Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. Arrow believes the efficiency ratio provides investors with information that is useful in understanding its financial performance. Arrow defines efficiency ratio as the ratio of non-interest expense to net gross income (which equals tax-equivalent net interest income plus non-interest income, as adjusted).
5.
For the current quarter, all of the regulatory capital ratios as well as the Total Risk-Weighted Assets are calculated in accordance with bank regulatory capital rules. The March 31, 2024 CET1 ratio listed in the tables (i.e., 12.84%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%).
3/31/202412/31/20239/30/20236/30/20233/31/2023
Total Risk Weighted Assets$3,049,525 $3,032,188 $2,988,438 $2,937,837 $2,909,610 
Common Equity Tier 1 Capital391,706 394,166 393,541 389,966 388,228 
Common Equity Tier 1 Ratio12.84 %13.00 %13.17 %13.27 %13.34 %
* Quarterly ratios have been annualized.

9



Arrow Financial Corporation
Average Consolidated Balance Sheets and Net Interest Income Analysis
(Dollars in Thousands - Unaudited)

Quarter Ended:March 31, 2024March 31, 2023
InterestRateInterestRate
AverageIncome/Earned/AverageIncome/Earned/
BalanceExpensePaidBalanceExpensePaid
Interest-Bearing Deposits at Banks$178,452 $2,447 5.52 %$40,436 $479 4.80 %
Investment Securities:
Fully Taxable550,538 3,186 2.33 652,743 2,948 1.83 
Exempt from Federal Taxes120,567 668 2.23 160,718 797 2.01 
Loans3,235,841 40,376 5.02 2,991,928 31,886 4.32 
Total Earning Assets4,085,398 46,677 4.60 3,845,825 36,110 3.81 
Allowance for Credit Losses(31,416)(29,792)
Cash and Due From Banks29,804 30,518 
Other Assets161,698 132,300 
Total Assets$4,245,484 $3,978,851 
Deposits:
Interest-Bearing Checking Accounts$830,918 1,641 0.79 $964,735 370 0.16 
Savings Deposits1,481,001 10,230 2.78 1,474,251 5,587 1.54 
Time Deposits of $250,000 or More177,328 1,973 4.47 94,415 574 2.47 
Other Time Deposits496,813 5,083 4.11 148,302 474 1.30 
Total Interest-Bearing Deposits2,986,060 18,927 2.55 2,681,703 7,005 1.06 
Borrowings96,984 1,076 4.46 40,138 490 4.95 
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts20,000 171 3.44 55,356 472 3.46 
Finance Leases5,049 48 3.82 5,102 49 3.89 
Total Interest-Bearing Liabilities3,108,093 20,222 2.62 2,782,299 8,016 1.17 
Noninterest-Bearing Deposits707,265 798,576 
Other Liabilities50,680 38,420 
Total Liabilities3,866,038 3,619,295 
Stockholders’ Equity379,446 359,556 
Total Liabilities and Stockholders’ Equity$4,245,484 $3,978,851 
Net Interest Income$26,455 $28,094 
Net Interest Spread1.98 %2.64 %
Net Interest Margin2.60 %2.96 %







10




Arrow Financial Corporation
Average Consolidated Balance Sheets and Net Interest Income Analysis
(Dollars in Thousands - Unaudited)



Quarter Ended:March 31, 2024December 31, 2023
InterestRateInterestRate
AverageIncome/Earned/AverageIncome/Earned/
BalanceExpensePaidBalanceExpensePaid
Interest-Bearing Deposits at Banks$178,452 $2,447 5.52 %$136,026 $1,873 5.46 %
Investment Securities:
Fully Taxable550,538 3,186 2.33 586,227 2,941 1.99 
Exempt from Federal Taxes120,567 668 2.23 126,917 697 2.18 
Loans3,235,841 40,376 5.02 3,170,262 38,813 4.86 
Total Earning Assets4,085,398 46,677 4.60 4,019,432 44,324 4.38 
Allowance for Credit Losses(31,416)(31,417)
Cash and Due From Banks29,804 30,402 
Other Assets161,698 140,896 
Total Assets$4,245,484 $4,159,313 
Deposits:
Interest-Bearing Checking Accounts$830,918 1,641 0.79 $801,923 1,317 0.65 
Savings Deposits1,481,001 10,230 2.78 1,509,946 10,513 2.76 
Time Deposits of $250,000 or More177,328 1,973 4.47 169,854 1,807 4.22 
Other Time Deposits496,813 5,083 4.11 354,487 3,406 3.81 
Total Interest-Bearing Deposits2,986,060 18,927 2.55 2,836,210 17,043 2.38 
Borrowings96,984 1,076 4.46 124,445 1,447 4.61 
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts20,000 171 3.44 20,000 173 3.43 
Finance Leases5,049 48 3.82 5,062 48 3.76 
Total Interest-Bearing Liabilities3,108,093 20,222 2.62 2,985,717 18,711 2.49 
Noninterest-bearing deposits707,265 757,739 
Other Liabilities50,680 52,104 
Total Liabilities3,866,038 3,795,560 
Stockholders’ Equity379,446 363,753 
Total Liabilities and Stockholders’ Equity$4,245,484 $4,159,313 
Net Interest Income$26,455 $25,613 
Net Interest Spread1.98 %1.89 %
Net Interest Margin2.60 %2.53 %
11



Arrow Financial Corporation
Consolidated Financial Information
(Dollars in Thousands - Unaudited)

Quarter Ended:3/31/202412/31/20233/31/2023
Loan Portfolio  
Commercial Loans$162,389 $156,224 $135,917 
Commercial Real Estate Loans750,969 745,487 715,357 
  Subtotal Commercial Loan Portfolio913,358 901,711 851,274 
Consumer Loans1,125,754 1,111,667 1,073,369 
Residential Real Estate Loans1,219,646 1,199,530 1,080,709 
Total Loans$3,258,758 $3,212,908 $3,005,352 
Allowance for Credit Losses   
Allowance for Credit Losses, Beginning of Quarter$31,265 $31,112 $29,952 
Loans Charged-off(1,283)(1,366)(1,328)
Less Recoveries of Loans Previously Charged-off962 994 606 
Net Loans Charged-off(321)(372)(722)
Provision for Credit Losses617 525 1,554 
Allowance for Credit Losses, End of Quarter$31,561 $31,265 $30,784 
Nonperforming Assets   
Nonaccrual Loans$20,244 $20,645 $10,852 
Loans Past Due 90 or More Days and Accruing1,147 452 241 
Loans Restructured and in Compliance with Modified Terms49 54 62 
Total Nonperforming Loans21,440 21,151 11,155 
Repossessed Assets312 312 144 
Other Real Estate Owned— — — 
Total Nonperforming Assets$21,752 $21,463 $11,299 
Key Asset Quality Ratios   
Net Loans Charged-off to Average Loans,
   Quarter-to-date Annualized
0.04 %0.05 %0.10 %
Provision for Credit Losses to Average Loans,
  Quarter-to-date Annualized
0.08 %0.07 %0.21 %
Allowance for Credit Losses to Period-End Loans0.97 %0.97 %1.02 %
Allowance for Credit Losses to Period-End Nonperforming Loans147.21 %147.82 %275.97 %
Nonperforming Loans to Period-End Loans0.66 %0.66 %0.37 %
Nonperforming Assets to Period-End Assets0.50 %0.51 %0.27 %
12