XML 76 R128.htm IDEA: XBRL DOCUMENT v2.4.0.8
Results of Operations for Oil and Gas Producing Activities (Detail) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues      
Total oil and gas revenues $ 5,306,300,000 [1] $ 4,599,600,000 [1] $ 4,205,400,000 [1]
Other operating revenues 6,300,000 [1] 8,500,000 [1] 39,900,000 [1]
Total revenues 5,312,600,000 [1] 4,608,100,000 [1] 4,245,300,000 [1]
Costs and expenses      
Production expenses 1,340,200,000 [1] 1,114,800,000 [1] 1,010,300,000 [1]
Exploration costs charged to expense 435,300,000 [1] 251,100,000 [1] 371,200,000 [1]
Undeveloped lease amortization 66,900,000 [1] 129,800,000 [1] 118,200,000 [1]
Depreciation, depletion and amortization 1,543,600,000 [1] 1,244,400,000 [1] 956,000,000 [1]
Accretion of asset retirement obligations 49,000,000 [1] 38,400,000 [1] 33,800,000 [1]
Impairment of properties 21,587,000 [1] 200,000,000 [1],[2] 368,600,000 [1],[2]
Terra Nova working interest redetermination 0 0 [2] (5,351,000) [1],[2]
Selling and general expenses 170,900,000 [1] 119,600,000 [1] 97,600,000 [1]
Total costs and expenses 3,627,500,000 [1] 3,098,100,000 [1] 2,950,300,000 [1]
Results of Operations, Income before Income Taxes 1,685,100,000 [1] 1,510,000,000 [1] 1,295,000,000 [1]
Income tax expense 656,300,000 [1] 605,000,000 [1] 680,800,000 [1]
Results of operations 1,028,800,000 [1] 905,000,000 [1] 614,200,000 [1]
Crude Oil and Natural Gas Liquids [Member]
     
Revenues      
Sales to unaffiliated enterprises 4,631,500,000 [1] 3,854,500,000 [1] 3,392,800,000 [1]
Transfers to consolidated operations     142,800,000 [1]
Natural Gas [Member]
     
Revenues      
Sales to unaffiliated enterprises 674,800,000 [1] 745,100,000 [1] 812,600,000 [1]
United States [Member] | Oil Reserves [Member]
     
Revenues      
Total oil and gas revenues 1,797,400,000 [1] 1,030,300,000 [1] 719,900,000 [1]
Other operating revenues 6,400,000 [1] 7,700,000 [1] 17,800,000 [1]
Total revenues 1,803,800,000 [1] 1,038,000,000 [1] 737,700,000 [1]
Costs and expenses      
Production expenses 351,100,000 [1] 252,400,000 [1] 164,800,000 [1]
Exploration costs charged to expense 75,200,000 [1] 51,900,000 [1] 36,500,000 [1]
Undeveloped lease amortization 30,300,000 [1] 71,600,000 [1] 62,200,000 [1]
Depreciation, depletion and amortization 576,300,000 [1] 330,200,000 [1] 183,000,000 [1]
Accretion of asset retirement obligations 13,500,000 [1] 11,400,000 [1] 9,900,000 [1]
Impairment of properties 0 [1] 0 [1] 0 [1]
Terra Nova working interest redetermination     0 [1]
Selling and general expenses 80,400,000 [1] 52,700,000 [1] 42,100,000 [1]
Total costs and expenses 1,126,800,000 [1] 770,200,000 [1] 498,500,000 [1]
Results of Operations, Income before Income Taxes 677,000,000 [1] 267,800,000 [1] 239,200,000 [1]
Income tax expense 241,600,000 [1] 99,800,000 [1] 86,500,000 [1]
Results of operations 435,400,000 [1] 168,000,000 [1] 152,700,000 [1]
United States [Member] | Crude Oil and Natural Gas Liquids [Member] | Oil Reserves [Member]
     
Revenues      
Sales to unaffiliated enterprises 1,724,700,000 [1] 976,100,000 [1] 648,800,000 [1]
Transfers to consolidated operations     0 [1]
United States [Member] | Natural Gas [Member] | Oil Reserves [Member]
     
Revenues      
Sales to unaffiliated enterprises 72,700,000 [1] 54,200,000 [1] 71,100,000 [1]
Canada [Member] | Conventional [Member]
     
Revenues      
Total oil and gas revenues 705,300,000 [1] 621,500,000 [1] 785,800,000 [1]
Other operating revenues (1,900,000) [1] (900,000) [1] (3,800,000) [1]
Total revenues 703,400,000 [1] 620,600,000 [1] 782,000,000 [1]
Costs and expenses      
Production expenses 185,500,000 [1] 167,200,000 [1] 151,200,000 [1]
Exploration costs charged to expense 32,800,000 [1] 10,500,000 [1] 60,800,000 [1]
Undeveloped lease amortization 21,000,000 [1] 29,300,000 [1] 28,800,000 [1]
Depreciation, depletion and amortization 319,200,000 [1] 290,500,000 [1] 273,900,000 [1]
Accretion of asset retirement obligations 5,900,000 [1] 5,100,000 [1] 4,900,000 [1]
Impairment of properties 21,587,000 [1] 0 [1] 0 [1]
Terra Nova working interest redetermination     (5,400,000) [1]
Selling and general expenses 25,300,000 [1] 19,700,000 [1] 14,200,000 [1]
Total costs and expenses 611,300,000 [1] 522,300,000 [1] 528,400,000 [1]
Results of Operations, Income before Income Taxes 92,100,000 [1] 98,300,000 [1] 253,600,000 [1]
Income tax expense 19,900,000 [1] 25,100,000 [1] 79,700,000 [1]
Results of operations 72,200,000 [1] 73,200,000 [1] 173,900,000 [1]
Canada [Member] | Synthetic Oil [Member]
     
Revenues      
Total oil and gas revenues 441,000,000 [1] 463,100,000 [1] 506,600,000 [1]
Other operating revenues 300,000 [1] 600,000 [1] 0 [1]
Total revenues 441,300,000 [1] 463,700,000 [1] 506,600,000 [1]
Costs and expenses      
Production expenses 228,200,000 [1] 224,100,000 [1] 236,100,000 [1]
Exploration costs charged to expense 0 [1] 0 [1] 0 [1]
Undeveloped lease amortization 0 [1] 0 [1] 0 [1]
Depreciation, depletion and amortization 55,400,000 [1] 55,300,000 [1] 52,100,000 [1]
Accretion of asset retirement obligations 10,300,000 [1] 8,500,000 [1] 7,600,000 [1]
Impairment of properties 0 [1] 0 [1] 0 [1]
Terra Nova working interest redetermination     0 [1]
Selling and general expenses 900,000 [1] 900,000 [1] 900,000 [1]
Total costs and expenses 294,800,000 [1] 288,800,000 [1] 296,700,000 [1]
Results of Operations, Income before Income Taxes 146,500,000 [1] 174,900,000 [1] 209,900,000 [1]
Income tax expense 37,900,000 [1] 40,000,000 [1] 55,800,000 [1]
Results of operations 108,600,000 [1] 134,900,000 [1] 154,100,000 [1]
Canada [Member] | Crude Oil and Natural Gas Liquids [Member] | Conventional [Member]
     
Revenues      
Sales to unaffiliated enterprises 507,200,000 [1] 411,700,000 [1] 505,600,000 [1],[2]
Transfers to consolidated operations     46,400,000 [1]
Canada [Member] | Crude Oil and Natural Gas Liquids [Member] | Synthetic Oil [Member]
     
Revenues      
Sales to unaffiliated enterprises 441,000,000 [1] 463,100,000 [1] 506,600,000 [1],[2]
Transfers to consolidated operations     96,400,000 [1]
Canada [Member] | Natural Gas [Member] | Conventional [Member]
     
Revenues      
Sales to unaffiliated enterprises 198,100,000 [1] 209,800,000 [1] 280,200,000 [1]
Canada [Member] | Natural Gas [Member] | Synthetic Oil [Member]
     
Revenues      
Sales to unaffiliated enterprises 0 [1] 0 [1] 0 [1]
Malaysia [Member] | Oil Reserves [Member]
     
Revenues      
Total oil and gas revenues 2,279,000,000 [1] 2,427,100,000 [1] 2,044,300,000 [1]
Other operating revenues 1,500,000 [1] 1,000,000 [1] 1,300,000 [1]
Total revenues 2,280,500,000 [1] 2,428,100,000 [1] 2,045,600,000 [1]
Costs and expenses      
Production expenses 384,400,000 [1] 422,700,000 [1] 420,600,000 [1]
Exploration costs charged to expense 25,300,000 [1] 27,200,000 [1] 11,100,000 [1]
Undeveloped lease amortization 0 [1] 0 [1] 0 [1]
Depreciation, depletion and amortization 588,200,000 [1] 532,100,000 [1] 357,300,000 [1]
Accretion of asset retirement obligations 15,000,000 [1] 12,500,000 [1] 10,600,000 [1]
Impairment of properties 0 [1] 0 [1] 0 [1]
Terra Nova working interest redetermination     0 [1]
Selling and general expenses 3,500,000 [1] (5,300,000) [1] (1,600,000) [1]
Total costs and expenses 1,016,400,000 [1] 989,200,000 [1] 798,000,000 [1]
Results of Operations, Income before Income Taxes 1,264,100,000 [1] 1,438,900,000 [1] 1,247,600,000 [1]
Income tax expense 477,700,000 [1] 544,700,000 [1] 434,900,000 [1]
Results of operations 786,400,000 [1] 894,200,000 [1] 812,700,000 [1]
Malaysia [Member] | Crude Oil and Natural Gas Liquids [Member] | Oil Reserves [Member]
     
Revenues      
Sales to unaffiliated enterprises 1,875,000,000 [1] 1,946,000,000 [1] 1,583,000,000 [1]
Transfers to consolidated operations     0 [1]
Malaysia [Member] | Natural Gas [Member] | Oil Reserves [Member]
     
Revenues      
Sales to unaffiliated enterprises 404,000,000 [1] 481,100,000 [1] 461,300,000 [1]
Republic of the Congo [Member] | Oil Reserves [Member]
     
Revenues      
Total oil and gas revenues 83,600,000 [1] 57,600,000 [1] 148,800,000 [1]
Other operating revenues (100,000) [1] 0 [1] 0 [1]
Total revenues 83,500,000 [1] 57,600,000 [1] 148,800,000 [1]
Costs and expenses      
Production expenses 191,000,000 [1] 48,400,000 [1] 37,600,000 [1]
Exploration costs charged to expense 5,800,000 [1] 76,800,000 [1] 21,000,000 [1]
Undeveloped lease amortization 0 [1] 0 [1] 0 [1]
Depreciation, depletion and amortization 200,000 [1] 33,900,000 [1] 87,800,000 [1]
Accretion of asset retirement obligations 4,300,000 [1] 900,000 [1] 500,000 [1]
Impairment of properties 0 [1] 200,000,000 [1] 368,600,000 [1]
Terra Nova working interest redetermination     0 [1]
Selling and general expenses 1,100,000 [1] 3,200,000 [1] 2,200,000 [1]
Total costs and expenses 202,400,000 [1] 363,200,000 [1] 517,700,000 [1]
Results of Operations, Income before Income Taxes (118,900,000) [1] (305,600,000) [1] (368,900,000) [1]
Income tax expense (109,900,000) [1] (64,500,000) [1] 16,400,000 [1]
Results of operations (9,000,000) [1] (241,100,000) [1] (385,300,000) [1]
Republic of the Congo [Member] | Crude Oil and Natural Gas Liquids [Member] | Oil Reserves [Member]
     
Revenues      
Sales to unaffiliated enterprises 83,600,000 [1] 57,600,000 [1] 148,800,000 [1]
Transfers to consolidated operations     0 [1]
Republic of the Congo [Member] | Natural Gas [Member] | Oil Reserves [Member]
     
Revenues      
Sales to unaffiliated enterprises 0 [1] 0 [1] 0 [1]
Other Regions [Member] | Oil Reserves [Member]
     
Revenues      
Total oil and gas revenues 0 [1] 0 [1] 0 [1]
Other operating revenues 100,000 [1] 100,000 [1] 24,600,000 [1]
Total revenues 100,000 [1] 100,000 [1] 24,600,000 [1]
Costs and expenses      
Production expenses 0 [1] 0 [1] 0 [1]
Exploration costs charged to expense 296,200,000 [1] 84,700,000 [1] 241,800,000 [1]
Undeveloped lease amortization 15,600,000 [1] 28,900,000 [1] 27,200,000 [1]
Depreciation, depletion and amortization 4,300,000 [1] 2,400,000 [1] 1,900,000 [1]
Accretion of asset retirement obligations 0 [1] 0 [1] 300,000 [1]
Impairment of properties 0 [1] 0 [1] 0 [1]
Terra Nova working interest redetermination     0 [1]
Selling and general expenses 59,700,000 [1] 48,400,000 [1] 39,800,000 [1]
Total costs and expenses 375,800,000 [1] 164,400,000 [1] 311,000,000 [1]
Results of Operations, Income before Income Taxes (375,700,000) [1] (164,300,000) [1] (286,400,000) [1]
Income tax expense (10,900,000) [1] (40,100,000) [1] 7,500,000 [1]
Results of operations (364,800,000) [1] (124,200,000) [1] (293,900,000) [1]
Other Regions [Member] | Crude Oil and Natural Gas Liquids [Member] | Oil Reserves [Member]
     
Revenues      
Sales to unaffiliated enterprises 0 [1] 0 [1] 0 [1]
Transfers to consolidated operations     0 [1]
Other Regions [Member] | Natural Gas [Member] | Oil Reserves [Member]
     
Revenues      
Sales to unaffiliated enterprises $ 0 [1] $ 0 [1] $ 0 [1]
[1] Results exclude corporate overhead, interest and discontinued operations.
[2] Reclassified to conform to current presentation.