XML 91 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2012
Share-Based Plans, Amounts Recognized

Amounts recognized in the financial statements with respect to share-based plans are shown in the following table.

 

(Thousands of dollars)

   2012      2011      2010  

Compensation charged against income before income tax benefit

   $ 46,694         43,272         41,992   

Related income tax benefit recognized in income

     10,924         13,053         12,169   
Fair Value of Option Award Estimated on Date of Grant using Black-Scholes Pricing Model

The fair value of each option award is estimated on the date of grant using the Black-Scholes pricing model based on the assumptions noted in the following table. Expected volatility is based on historical volatility of the Company’s stock and implied volatility on publicly traded at-the-money options on the Company’s stock. The Company estimates the expected term of the options granted based on historical option exercise patterns and considers certain groups of employees exhibiting different behavior. The risk-free interest rate for periods within the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

 

     2012    2011    2010

Fair value per option grant

   $12.37 – $17.74    $20.34    $18.75

Assumptions

        

Dividend yield

   1.80% – 2.27%    1.80%    1.80%

Expected volatility

   39.00% – 39.62%    37.00%    43.00%

Risk-free interest rate

   0.55% – 0.77%    2.10%    2.52%

Expected life

   4.00 yrs. – 5.20 yrs.    5.10 yrs.    5.25 yrs.
Changes in Options Outstanding

Changes in options outstanding during the last three years are presented in the following table.

 

     Number of
Shares
    Average
Exercise
Price
 

Outstanding at December 31, 2009

     5,431,560      $ 42.01   

Granted at FMV

     1,605,628        52.85   

Exercised

     (1,580,950     29.04   

Forfeited

     (153,854     53.33   
  

 

 

   

Outstanding at December 31, 2010

     5,302,384        48.83   

Granted at FMV

     1,397,312        67.64   

Exercised

     (974,500     39.30   

Forfeited

     (290,968     52.73   
  

 

 

   

Outstanding at December 31, 2011

     5,434,228        55.17   

Granted at FMV

     1,870,500        57.96   

Exercised

     (823,855     38.37   

Forfeited

     (573,514     60.43   
  

 

 

   

Outstanding at December 31, 2012

     5,907,359        57.89   
  

 

 

   

Exercisable at December 31, 2009

     3,506,310      $ 34.86   

Exercisable at December 31, 2010

     2,499,610        45.07   

Exercisable at December 31, 2011

     2,319,735        51.14   

Exercisable at December 31, 2012

     2,474,636        54.43   
Additional Information about Stock Options Outstanding

Additional information about stock options outstanding at December 31, 2012 is shown below.

 

     Options Outstanding      Options Exercisable  

Range of Exercise

Prices per Option

   No. of
Options
     Avg. Life
Remaining
in Years
     Aggregate
Intrinsic
Value
     No. of
Options
     Avg. Life
Remaining
in Years
     Aggregate
Intrinsic
Value
 

$21.17 to $23.58

     70,750         0.1       $ 2,614,000         70,750         0.1       $ 2,614,000   

$30.30 to $45.70

     924,910         3.5         14,327,000         697,410         2.6         11,176,000   

$51.07 to $57.32

     1,643,097         2.9         11,084,000         1,071,476         2.3         7,252,000   

$59.66 to $72.75

     3,268,602         4.9         0         635,000         1.9         0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     5,907,359         4.0       $ 28,025,000         2,474,636         2.2       $ 21,042,000   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Changes in Performance-Based RSU Outstanding

Changes in performance-based RSU outstanding for each of the last three years are presented in the following table.

 

(Number of shares or share units)

   2012     2011     2010  

Balance at beginning of year

     1,174,492        1,023,492        872,027   

Granted

     653,355        521,423        449,100   

Awarded

     (260,175     (309,656     (252,551

Forfeited

     (141,434     (60,767     (45,084
  

 

 

   

 

 

   

 

 

 

Balance at end of year

     1,426,238        1,174,492        1,023,492   
  

 

 

   

 

 

   

 

 

 
Assumptions used in Valuation of Performance Awards Granted

The assumptions used in the valuation of the performance awards granted in 2012, 2011 and 2010 are presented in the following table.

 

     2012   2011   2010

Fair value per share at grant date

   $54.90 – $63.64   $38.94 – $64.89   $42.38 – $50.95

Assumptions

      

Expected volatility

   37.00%   51.00%   51.00%

Risk-free interest rate

   0.30%   1.04%   1.41%

Stock beta

   0.913   1.006   1.008

Expected life

   3.00 yrs.   3.00 yrs.   3.00 yrs.
Changes in Time-Lapse Restricted Stock and Restricted Stock Units Outstanding

Changes in time-lapse restricted stock units outstanding for each of the last three years are presented in the following table.

 

(Number of shares or share units)

   2012     2011     2010  

Balance at beginning of year

     116,724        166,173        164,695   

Granted

     42,256        32,711        43,370   

Vested and issued

     (44,980     (82,160     (29,475

Forfeited

     (15,523     0        (12,417
  

 

 

   

 

 

   

 

 

 

Balance at end of year

     98,477        116,724        166,173