0001193125-12-481394.txt : 20121127 0001193125-12-481394.hdr.sgml : 20121127 20121127084304 ACCESSION NUMBER: 0001193125-12-481394 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20121127 ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20121127 DATE AS OF CHANGE: 20121127 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MURPHY OIL CORP /DE CENTRAL INDEX KEY: 0000717423 STANDARD INDUSTRIAL CLASSIFICATION: PETROLEUM REFINING [2911] IRS NUMBER: 710361522 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08590 FILM NUMBER: 121225499 BUSINESS ADDRESS: STREET 1: 200 PEACH ST STREET 2: PO BOX 7000 CITY: EL DORADO STATE: AR ZIP: 71731-7000 BUSINESS PHONE: 8708626411 MAIL ADDRESS: STREET 1: 200 PEACH STREET STREET 2: PO BOX 7000 CITY: EL DORADO STATE: AR ZIP: 71731-7000 FORMER COMPANY: FORMER CONFORMED NAME: NEW MURPHY OIL CORP /DE DATE OF NAME CHANGE: 19831115 8-K 1 d442436d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): November 27, 2012

 

 

MURPHY OIL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-8590   71-0361522

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

200 Peach Street

P.O. Box 7000, El Dorado, Arkansas

  71731-7000
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code 870-862-6411

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 8.01. Other Events.

On November 27, 2012, Murphy Oil Corporation (“Murphy”) filed with the Securities and Exchange Commission a preliminary prospectus supplement to its registration statement on Form S-3 (File No. 333-184287), which included unaudited pro forma condensed consolidated financial statements (“Pro Formas”) to show the pro forma impact of certain previously announced corporate transactions, including: (1) the planned sale of Murphy’s exploration and production operations in the United Kingdom, (2) the planned spin-off of Murphy Oil USA, Inc. (“Murphy USA”) into an independent and separately traded company, which is expected to be completed in 2013, (3) the special dividend of $2.50 per share, for a total dividend of approximately $500 million, payable on December 3, 2012 and (4) up to $1 billion of stock buybacks pursuant to Murphy’s share repurchase program. This summary of the Pro Formas does not purport to be complete and is qualified entirely by reference to the full text of the Pro Formas, which is filed herewith as Exhibit 99.1.

This Item 8.01 contains statements of Murphy’s expectations, intentions, plans and beliefs that are forward-looking, including but not limited to statements regarding its plans to sell Murphy’s U.K. exploration and production operations, to spin off Murphy USA and to repurchase up to $1 billion of common stock pursuant to Murphy’s share repurchase program, and are in each case dependent on certain events, risks and uncertainties that may be outside of Murphy’s control. These forward-looking statements are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Murphy’s actual results could differ materially from those expressed or implied by these statements due to a number of factors, including, but not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of Murphy’s exploration programs, Murphy’s ability to maintain production rates and replace reserves, customer demand for Murphy’s products, political and regulatory instability, and uncontrollable natural hazards, as well as those contained under the caption “Risk Factors” in Murphy’s Annual Report on Form 10-K for the year ended December 31, 2011, as updated in Murphy’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits

The following exhibit is filed as part of this Current Report:

99.1 Unaudited pro forma condensed consolidated financial statements of Murphy Oil Corporation


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

MURPHY OIL CORPORATION
By:   /s/ John W. Eckart
 

 

  Name: John W. Eckart
  Title: Senior Vice President and Controller

Date: November 27, 2012


Exhibit Index

99.1 Unaudited pro forma condensed consolidated financial statements of Murphy Oil Corporation

EX-99.1 2 d442436dex991.htm UNAUDITED PRO FORMAS Unaudited Pro Formas

Exhibit 99.1

Unaudited pro forma condensed consolidated financial statements

The unaudited pro forma condensed consolidated financial statements of Murphy Oil Corporation have been derived from its historical consolidated financial statements and are being presented to give effect to certain corporate transactions as described below. The unaudited pro forma condensed consolidated balance sheet has been prepared as though the spin-off of Murphy Oil Corporation’s U.S. downstream subsidiary, Murphy Oil USA, Inc. (“Murphy USA”), the special dividend of $2.50 per share payable on December 3, 2012 (for a total dividend of approximately $500 million) and the $1 billion of stock buybacks each occurred on September 30, 2012. The unaudited pro forma condensed consolidated income statements have been prepared as though the separation of Murphy USA occurred on January 1, 2011. The following unaudited pro forma condensed consolidated financial statements should be read in conjunction with our historical financial statements and accompanying notes.

The pro forma adjustments are based on available information and assumptions management believes are factually supportable and for income statement purposes recurring in nature. The pro forma adjustments to reflect the separation of Murphy USA include:

 

   

a special distribution currently estimated at $250 million from Murphy USA to Murphy Oil Corporation in connection with the separation;

 

   

reclassification of any accounts receivable from and payable to Murphy USA previously eliminated in consolidation as third party accounts receivable and payable;

 

   

costs incurred with the separation of Murphy USA; and

 

   

reclassification of interest income and expense that was previously eliminated in consolidation.

In addition to the above listed pro forma adjustments, the unaudited condensed consolidated income statement for the year ended December 31, 2011 includes a column to remove the exploration and production operations in the United Kingdom that became discontinued operations in the third quarter of 2012. These U.K. exploration and production operations are already reflected as discontinued operations in the unaudited pro forma condensed consolidated income statement for the nine months ended September 30, 2012 and the unaudited pro forma condensed consolidated balance sheet at September 30, 2012.

No adjustments have been made for (1) the costs of operating after the separation of Murphy USA, (2) the potentially dilutive impact of changes to stock-based compensation resulting from any future separation or settlement agreements between Murphy Oil Corporation and Murphy USA, (3) the use of proceeds from the special cash distribution currently estimated at $250 million from Murphy USA to Murphy Oil Corporation and (4) any working capital adjustments to be determined after the separation of Murphy USA, because in each case the impact of such item is not factually supportable at this time.

The unaudited pro forma condensed consolidated financial statements are for illustrative purposes only, and do not reflect what our financial position and results of operations would have been had the separation of Murphy USA, the payment of the special dividend and the completion of the maximum $1 billion of stock buybacks occurred on the dates indicated and are not necessarily indicative of our future financial position and future results of operations.

 

1


MURPHY OIL CORPORATION

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

SEPTEMBER 30, 2012

(Thousands of dollars)

 

     Historical     Special
Dividend and
Share
Buybacks(1)
    Spin Off of
Murphy
USA(2)
    Pro Forma
Adjustments
    Pro Forma  

 

 

ASSETS

         

Current assets

         

Cash and cash equivalents

  $ 816,694      $      $ (12,604   $ 250,000 (3)    $ 1,054,090   

Canadian government securities with maturities greater than 90 days at the date of acquisition

    491,604                             491,604   

Accounts receivable, less allowance for doubtful accounts

    1,639,428               (540,042            1,099,386   

Inventories, at lower of cost or market

         

Crude oil

    249,853               (31,377            218,476   

Finished products

    302,308               (152,558            149,750   

Materials and supplies

    277,037               (5,756            271,281   

Prepaid expenses

    239,444               (18,870            220,574   

Deferred income taxes

    63,547                             63,547   

Assets held for sale

    22,057                             22,057   
 

 

 

 

Total current assets

    4,101,972               (761,207     250,000        3,590,765   

Property, plant and equipment, at cost less accumulated depreciation, depletion and amortization

    12,111,918               (1,216,026            10,895,892   

Goodwill

    43,470                             43,470   

Deferred charges and other assets

    145,994               (557            145,437   

Assets held for sale

    186,483                             186,483   
 

 

 

 

Total assets

  $ 16,589,837      $      $ (1,977,790   $ 250,000      $ 14,862,047   
 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

         

Current liabilities

         

Current maturities of long-term debt

  $ 45      $      $ (45   $      $   

Accounts payable and accrued liabilities

    2,918,657               (678,424            2,240,233   

Intercompany accounts payable

                  (18,436     18,436 (3)        

Income taxes payable

    255,970               (16,917            239,053   

Liabilities associated with assets held for sale

    49,949                             49,949   
 

 

 

 

Total current liabilities

    3,224,621               (713,822     18,436        2,529,235   

Long-term debt

    1,184,580        1,500,000        (1,136            2,683,444   

Deferred income taxes

    1,379,526               (121,176            1,258,350   

Asset retirement obligations

    613,240               (15,156            598,084   

Deferred credits and other liabilities

    444,025               (9,190            434,835   

Liabilities associated with assets held for sale

    127,087                             127,087   

Stockholders’ equity

         

Cumulative Preferred Stock, par $100, authorized 400,000 shares, none issued

                                  

Common Stock, par $1.00, authorized 450,000,000 shares, issued 194,452,935 shares

    194,453               (1     1 (4)      194,453   

Capital in excess of par value

    860,314               (273,928     273,928 (4)      860,314   

Retained earnings

    8,105,611        (500,000     (843,381     (273,929 )(4)      6,719,865   
          231,564 (3)   

Accumulated other comprehensive income

    459,374                             459,374   

Treasury stock

    (2,994     (1,000,000                   (1,002,994
 

 

 

 

Total stockholders’ equity

    9,616,758        (1,500,000     (1,117,310     231,564        7,231,012   
 

 

 

 

Total liabilities and stockholders’ equity

  $ 16,589,837      $      $ (1,977,790   $ 250,000      $ 14,862,047   
 

 

 

 

 

 

See Notes to Unaudited Pro Forma Consolidated Financial Statements.

 

2


MURPHY OIL CORPORATION

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME

NINE MONTHS ENDED SEPTEMBER 30, 2012

(Thousands of dollars, except per share amounts)

 

     Historical    

Spin Off of
Murphy

USA(2)

    Pro Forma
Adjustments
    Pro Forma  

 

 

Revenues

       

Total revenues

  $ 21,236,818      $ (13,227,050   $ 52 (5)    $ 8,009,820   
 

 

 

 

Costs and Expenses

       

Crude oil and product purchases

    16,813,044        (12,454,149            4,358,895   

Operating expenses

    1,547,828        (515,198            1,032,630   

Exploration expenses, including undeveloped lease amortization

    243,714                      243,714   

Selling and general expenses

    261,287        (64,279     (2,414 )(6)      194,594   

Depreciation, depletion and amortization

    972,663        (55,726            916,937   

Accretion of asset retirement obligations

    29,052        (736            28,316   

Interest expense

    36,278        (351     52 (5)      35,979   

Interest capitalized

    (27,360                   (27,360
 

 

 

 

Total costs and expenses

    19,876,506        (13,090,439     (2,362     6,783,705   
 

 

 

 

Income from continuing operations before income taxes

    1,360,312        (136,611     2,414        1,226,115   

Income tax expense

    558,657        (54,493     845 (6)      505,009   
 

 

 

 

Income from continuing operations

    801,655        (82,118     1,569        721,106   

Income from discontinued operations, net of taxes

    10,534                      10,534   
 

 

 

 

Net Income

  $ 812,189      $ (82,118   $ 1,569      $ 731,640   
 

 

 

 

Income Per Common Share—Basic

       

Income from continuing operations

  $ 4.13          $ 3.72   

Income from discontinued operations

    0.05            0.05   
 

 

 

       

 

 

 

Net income

  $ 4.18          $ 3.77   
 

 

 

       

 

 

 

Income Per Common Share—Diluted

       

Income from continuing operations

  $ 4.12          $ 3.70   

Income from discontinued operations

    0.05            0.05   
 

 

 

       

 

 

 

Net income

  $ 4.17          $ 3.75   
 

 

 

       

 

 

 

Average common shares outstanding

       

Basic

    194,126,104            194,126,104   

Diluted

    194,874,572            194,874,572   

 

 

See Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements

 

3


MURPHY OIL CORPORATION

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME

YEAR ENDED DECEMBER 31, 2011

(Thousands of dollars, except per share amounts)

 

     Historical     U.K. Upstream
Discontinued
Operations
    Spin Off of
Murphy
USA(2)
    Pro Forma
Adjustments
    Pro Forma  

 

 

Revenues

         

Total revenues

  $ 27,745,549      $ (107,428   $ (17,442,200   $             149 (5)    $ 10,196,070   
 

 

 

 

Costs and Expenses

         

Crude oil and product purchases

    21,875,297               (16,273,701            5,601,596   

Operating expenses

    1,993,346        (28,455     (664,184            1,300,707   

Exploration expenses, including undeveloped lease amortization

    489,862        (516                   489,346   

Selling and general expenses

    301,005        (3,485     (66,401            231,119   

Depreciation, depletion and amortization

    1,093,406        (13,656     (68,289            1,011,461   

Impairment of properties

    368,600                             368,600   

Accretion of asset retirement obligations

    37,701        (2,977     (877            33,847   

Redetermination of Terra Nova working interest

    (5,351                         —                      (5,351

Interest expense

    55,831               (548     149 (5)      55,432   

Interest capitalized

    (15,131                          (15,131
 

 

 

 

Total costs and expenses

    26,194,566        (49,089     (17,074,000     149        9,071,626   
 

 

 

 

Income from continuing operations before income taxes

    1,550,983        (58,339     (368,200            1,124,444   

Income tax expense

    810,051        (46,878     (145,590            617,583   
 

 

 

 

Income from continuing operations

    740,932        (11,461     (222,610            506,861   

Income from discontinued operations, net of taxes

    131,770        11,461        (131,770            11,461   
 

 

 

 

Net Income

  $ 872,702      $      $ (354,380   $      $ 518,322   
 

 

 

 

Income Per Common Share—Basic

         

Income from continuing operations

  $ 3.83            $ 2.62   

Income from discontinued operations

    0.68              0.06   
 

 

 

         

 

 

 

Net income

  $ 4.51            $ 2.68   
 

 

 

         

 

 

 

Income Per Common Share—Diluted

         

Income from continuing operations

  $ 3.81            $ 2.60   

Income from discontinued operations

    0.68              0.06   
 

 

 

         

 

 

 

Net income

  $ 4.49            $ 2.66   
 

 

 

         

 

 

 

Average common shares outstanding

         

Basic

    193,409,621              193,409,621   

Diluted

    194,512,402              194,512,402   

 

 

See Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements

 

4


MURPHY OIL CORPORATION

NOTES TO UNAUDITED PRO FORMA CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

 

(1)   Reflects the payment of an announced special dividend of $2.50 per share (for a total dividend of approximately $500 million) and the completion of the maximum $1 billion of stock buybacks under the share repurchase program, including the assumed long-term debt financing thereof.

 

(2)   Contains historical balance sheet and historical income statement amounts for Murphy USA, a wholly owned subsidiary of Murphy Oil Corporation, that are contained within the historical consolidated results of Murphy Oil Corporation. These amounts are shown as an adjustment to reflect the announced plan to spin off Murphy USA as an independent and separately traded company to the stockholders of Murphy Oil Corporation.

 

(3)   Represents an adjustment to reflect Murphy USA’s special distribution to Murphy Oil Corporation of $250 million prior to the completion of the spin-off and settlement of intercompany balances per the anticipated terms of the separation agreement between Murphy USA and Murphy Oil Corporation.

 

(4)   Eliminates the effect of the removal of Murphy USA’s Common Stock and Capital in Excess of Par Value from the consolidated Retained Earnings of Murphy Oil Corporation.

 

(5)   Represents the reclassification of interest income and expense of Murphy USA that was previously eliminated in consolidation as an intercompany transaction of $52 thousand for the nine months ended September 30, 2012 and $149 thousand for the year ended December 31, 2011.

 

(6)   Represents the reduction of costs incurred by Murphy Oil Corporation related to the separation of Murphy USA. Expenses incurred of $2.4 million for the nine months ended September 30, 2012 primarily consisted of legal, accounting, and consulting fees. This entry also includes the related tax effects for this adjustment. There were no expense adjustments for the year ended December 31, 2011.

 

5