0001193125-11-199165.txt : 20110728 0001193125-11-199165.hdr.sgml : 20110728 20110727174719 ACCESSION NUMBER: 0001193125-11-199165 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20110727 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110728 DATE AS OF CHANGE: 20110727 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MURPHY OIL CORP /DE CENTRAL INDEX KEY: 0000717423 STANDARD INDUSTRIAL CLASSIFICATION: PETROLEUM REFINING [2911] IRS NUMBER: 710361522 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08590 FILM NUMBER: 11991095 BUSINESS ADDRESS: STREET 1: 200 PEACH ST STREET 2: PO BOX 7000 CITY: EL DORADO STATE: AR ZIP: 71731-7000 BUSINESS PHONE: 8708626411 MAIL ADDRESS: STREET 1: 200 PEACH STREET STREET 2: PO BOX 7000 CITY: EL DORADO STATE: AR ZIP: 71731-7000 FORMER COMPANY: FORMER CONFORMED NAME: NEW MURPHY OIL CORP /DE DATE OF NAME CHANGE: 19831115 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): July 27, 2011

 

 

MURPHY OIL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-8590   71-0361522

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

200 Peach Street

P.O. Box 7000, El Dorado, Arkansas

  71731-7000
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code 870-862-6411

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition

The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”

On July 27, 2011, Murphy Oil Corporation issued a news release announcing its preliminary earnings for the second quarter that ended on June 30, 2011. The full text of this news release is attached hereto as Exhibit 99.1.

Item 9.01. Financial Statements and Exhibits

 

  (d) Exhibits

 

  99.1 A news release dated July 27, 2011 announcing preliminary earnings for the second quarter that ended on June 30, 2011 is attached hereto as Exhibit 99.1.


Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

MURPHY OIL CORPORATION
By:  

/s/ John W. Eckart

  John W. Eckart
  Vice President and Controller

Date: July 27, 2011


Exhibit Index

 

99.1    News release dated July 27, 2011, as issued by Murphy Oil Corporation.
EX-99.1 2 dex991.htm NEWS RELEASE News Release

Exhibit 99.1

MURPHY OIL ANNOUNCES PRELIMINARY SECOND QUARTER EARNINGS

AND DRILLING RESULTS

EL DORADO, Arkansas, July 27, 2011 – Murphy Oil Corporation (NYSE: MUR) announced today that net income in the second quarter of 2011 was $311.6 million ($1.60 per diluted share) compared to net income of $272.3 million ($1.41 per diluted share) in the second quarter of 2010. Income improved in 2011 in both the upstream and downstream businesses of the Company. Upstream earnings improved primarily due to higher crude oil sales prices, while downstream earnings improved due to stronger U.S. refining and retail marketing margins.

For the first six months of 2011, net income totaled $580.5 million ($2.98 per diluted share) compared to net income of $421.2 million ($2.18 per diluted share) for the same period in 2010.

Net Income

 

     Three Mos. Ended
June 30
    Six Mos. Ended
June 30
 
(Millions of Dollars)    2011     2010     2011     2010  

Exploration and Production

   $ 243.3        219.1        503.7        466.1   

Refining and Marketing

     91.7        83.8        122.4        54.1   

Corporate

     (23.4     (30.6     (45.6     (99.0
                                

Net income

   $ 311.6        272.3        580.5        421.2   
                                

Income per diluted share

     1.60        1.41        2.98        2.18   

Second Quarter 2011 vs. Second Quarter 2010

Exploration and Production (E&P)

The Company’s income from exploration and production operations was $243.3 million in the second quarter of 2011 compared to $219.1 million in the same quarter of 2010. Income in the 2011 quarter exceeded 2010 primarily due to higher crude oil sales prices in the current period. Additionally, the Company generated an after-tax gain of $13.1 million in the 2011 quarter from sale of natural gas storage assets in Spain. Exploration expenses were $122.5 million in the second quarter of 2011 compared to $53.2 million in the same period of 2010, with the increase mainly attributable to a dry hole expensed in the 2011 quarter in Indonesia at the Lengkuas prospect in the Semai II area.

Worldwide production totaled 170,457 barrels of oil equivalent per day in the second quarter 2011, compared to 189,951 barrels of oil equivalent per day in the same quarter in 2010.


Total crude oil and gas liquids production was 94,242 barrels per day in the second quarter of 2011 compared to 131,983 barrels per day in the 2010 quarter, with the decrease primarily attributable to lower gross production at the Kikeh field, offshore Sabah, where several high-rate wells were shut-in awaiting rig workovers. The first well workover at Kikeh was successfully completed in July 2011. Additionally, oil production in the Seal area and at Syncrude in Western Canada was adversely affected in the 2011 quarter by severe forest fires in Northern Alberta. Crude oil production at Terra Nova, offshore Eastern Canada, was lower in the 2011 quarter primarily due to curtailment associated with equipment constraints on the production facility. In addition, 2011 crude oil production in the Gulf of Mexico was below year ago levels primarily due to the delay in permitting of drilling operations by U.S. government regulators following the Macondo incident in April 2010. Crude oil and gas liquids sales volumes averaged 90,004 barrels per day in the second quarter of 2011 compared to 131,810 barrels per day in the 2010 quarter. Natural gas sales volumes averaged a Company record 457 million cubic feet per day in the second quarter of 2011 compared to 348 million cubic feet per day in the 2010 quarter. The increase in natural gas sales volumes in 2011 included continued ramp-up of gas production volumes at the Tupper West area in British Columbia, Canada, where production commenced in the first quarter 2011, and higher production from fields offshore Sarawak, Malaysia. The Company’s worldwide crude oil and condensate sales prices averaged $99.37 per barrel for the second quarter of 2011 compared to $64.68 per barrel in the second quarter 2010. North American natural gas sales prices averaged $4.26 per thousand cubic feet (MCF) in the 2011 quarter compared to $4.16 per MCF in the same quarter of 2010. Natural gas produced offshore Sarawak, Malaysia was sold at an average price of $6.40 per MCF during the second quarter 2011 compared to an average price of $5.10 per MCF in the second quarter 2010.

E&P Metrics

 

     Three Mos. Ended
June 30
     Six Mos. Ended
June 30
 
     2011      2010      2011      2010  

Oil Production Volume – Bbls. per day

     94,242         131,983         103,725         135,502   

Natural gas Sales Volume – MCF per day

     457,288         347,806         435,283         345,414   

Total BOE Production Volume – BOE per day

     170,457         189,951         176,272         193,071   

Average Realized Oil Sales Price – $ per Bbl.

   $ 99.37         64.68         93.04         64.59   

Average Realized North American Gas Sales Price – $ per MCF

   $ 4.26         4.16         4.30         4.61   

Average Realized Sarawak Gas Sales Price – $ per MCF

   $ 6.40         5.10         6.15         4.87   


Refining and Marketing (R&M)

The Company previously announced its intent to sell its U.S. refining and U.K. R&M assets. On July 25, we signed an agreement to sell the Superior, Wisconsin refinery for $214 million plus the value of hydrocarbon inventories. Ongoing sale activities related to the other refining and marketing assets offered for sale continue to progress.

The Company’s refining and marketing operations generated income of $91.7 million in the second quarter 2011 compared to income of $83.8 million in the same quarter of 2010. The R&M earnings improvement in the 2011 second quarter occurred in the United States, where quarterly earnings were $107.5 million in 2011 compared to $79.4 million in 2010. U.S. manufacturing income of $27.3 million in the 2011 quarter exceeded income of $9.8 million in the 2010 quarter primarily due to improved U.S. refining margins, which averaged $2.54 per barrel in 2011 compared to $0.69 per barrel in 2010. Additionally, the refineries ran well during the 2011 quarter processing a record 170,475 barrels of crude oil per day.

U.S. marketing operations generated a profit of $80.2 million in the 2011 quarter compared to $69.6 million in the 2010 quarter. The 2011 quarter had average retail marketing margins of $0.199 per gallon, up from $0.162 per gallon in the prior year. Fuel sales volume per store was about 10% below 2010 levels, while merchandise sales per store were up 2% in the 2011 quarter compared to the prior year quarter.

The United Kingdom R&M business had an after-tax loss of $15.8 million in the 2011 second quarter compared to a profit of $4.4 million in the 2010 second quarter. The unfavorable result in the U.K. in 2011 compared to 2010 was primarily due to significantly weaker refining margins at the Milford Haven, Wales refinery. In addition, marketing operations had lower average product margins in the 2011 quarter due to weak motor fuel demand. Milford Haven processed a record quarterly volume of crude oil, achieving 136,428 barrels per day during the 2011 quarter. Throughput for the 2010 quarter was adversely affected by a turnaround at Milford Haven early in the period and the refinery was slow to return to normal operations upon restart. The 2010 quarter included a $6.0 million benefit for U.K. income tax adjustments.

R&M Metrics

 

     Three Mos. Ended
June 30
     Six Mos. Ended
June 30
 
     2011     2010      2011     2010  

Total Refinery Inputs – Bbls. per day

     314,388        207,186         304,342        188,497   

Total Petroleum Product Sales – Bbls. per day

     601,498        508,117         583,019        493,486   

U.S. Refining Unit Margin – Per Bbl.

   $ 2.54        0.69         2.73        (1.23

U.S. Retail Fuel Margin – Per Gallon

   $ 0.199        0.162         0.146        0.123   

U.K. R&M Unit Margin – Per Bbl.

   $ (1.76     0.52         (1.22     (1.65


Corporate

Corporate functions incurred net costs of $23.4 million in the 2011 second quarter compared to net costs of $30.6 million in the 2010 second quarter, with the improved result in 2011 primarily related to favorable impacts on transactions denominated in foreign currencies. After-tax foreign currency effects were a gain of $4.9 million in the 2011 quarter compared to a loss of $1.6 million in the 2010 quarter.

First Six Months 2011 vs. First Six Months 2010

Exploration and Production (E&P)

The Company’s E&P business earned $503.7 million in the first six months of 2011 compared to earnings of $466.1 million in the same period of 2010. Earnings in 2011 were favorably affected by higher sales prices for crude oil and Sarawak natural gas compared to a year ago. The Company also benefited from higher natural gas sales volumes in 2011 compared to 2010, while crude oil sales volumes in 2011 were well below prior year levels. Exploration expenses were $218.8 million in 2011 compared to $119.5 million in 2010, with the higher costs in the 2011 period primarily from unsuccessful wildcat drilling offshore Indonesia and Suriname. The 2011 period included a $13.1 million after-tax gain on sale of gas storage assets in Spain.

Worldwide production amounted to 176,272 barrels of oil equivalents per day during the first six months of 2011 compared to 193,071 barrel equivalents per day in the same period a year ago. Crude oil and gas liquids production for the first six months of 2011 averaged 103,725 barrels per day compared to 135,502 barrels per day in 2010. The oil production decrease in 2011 was mostly caused by lower gross crude oil volumes produced at the Kikeh field, offshore Sabah, Malaysia. Other unfavorable crude oil production variances in 2011 included the Gulf of Mexico, Terra Nova and the United Kingdom. Natural gas sales volumes were 435 million cubic feet per day in 2011 compared to 345 million cubic feet per day in 2010, with the increase primarily resulting from new volumes produced at Tupper West in British Columbia, following start-up in February 2011, and higher gas volumes at Tupper Main and offshore Sarawak, Malaysia. Crude oil and condensate sales prices averaged $93.04 per barrel in the 2011 period compared to $64.59 per barrel in 2010. North American natural gas was sold at an average price of $4.30 per MCF in 2011, compared to $4.61 per MCF in 2010. Sarawak natural gas production was sold at an average of $6.15 per MCF during the first six months of 2011 compared to $4.87 per MCF during 2010.


Refining and Marketing (R&M)

The Company’s refining and marketing earnings were $122.4 million in the first six months of 2011, compared to earnings of $54.1 million in the same 2010 period. U.S. manufacturing results improved from a loss of $13.8 million in the 2010 period to a profit of $56.0 million in 2011 due to significantly better refining margins in 2011, coupled with the favorable effect of significantly higher crude oil throughput volumes at the Meraux, Louisiana, refinery. The 2010 period was unfavorably impacted by downtime for a plant-wide four-week turnaround at Meraux. Refining margins in the U.S. averaged $2.73 per barrel in the 2011 six months compared to a loss of $1.23 per barrel in 2010.

U.S. marketing operations had income of $90.9 million in the first six months of 2011, well above the $78.5 million of income in the same period in 2010. U.S. retail marketing margins averaged $0.146 per gallon in 2011 six-month period compared to $0.123 per gallon in 2010. Fuel sales per store month in 2011 were about 9% lower than in 2010. Merchandise sales per store increased 4% in 2011 compared to 2010, with the current period including more than a 5% higher margin on sales.

R&M operations in the U.K. showed a six-month 2011 loss of $24.5 million, compared to a loss of $10.6 million in the prior year, as the operation continued to experience weak refining margins at the Milford Haven, Wales, refinery as well as weaker margins across the marketing network in 2011. The Milford Haven refinery processed significantly higher crude oil volumes in the 2011 period compared to 2010. The prior year six-month period included a full-plant turnaround. The increase in crude oil processed during 2011 led to higher product sales volumes into the unprofitable U.K. product market.

Corporate and Other

Corporate after-tax costs were $45.6 million in the first six months of 2011 compared to after-tax costs of $99.0 million in the 2010 period. The 2011 results included $3.9 million of after-tax gains on transactions denominated in foreign currencies compared to after-tax losses of $42.9 million in 2010. Additionally, lower net interest expense in 2011 compared to 2010 was attributable to a combination of lower average interest rates on borrowed funds and higher amounts of interest capitalized to ongoing oil and natural gas development projects in the current period.


David M. Wood, President and Chief Executive Officer, commented, “While we are disappointed in the results of the Lengkaus well in Indonesia, we are using this data to reevaluate other prospects on this and surrounding blocks. Our next exploration wells will be on the Deep Blue prospect in the Gulf of Mexico and our first well offshore Brunei in the third quarter. Our Eagle Ford Shale presence and production volumes continue to grow. We had a record production day of 7,200 barrels of oil equivalent in this area in July and we added over 20,000 acres in the heart of the play in the second quarter. We are proud to partner with Walmart U.S. to offer a 10-cent per gallon discount opportunity to retail customers at the majority of our gasoline stations beginning in July and continuing through September 30. Our ethanol production facility in Hereford, Texas, has essentially lined out its operations following start-up near the end of the first quarter this year. Consistent with our repositioning strategy previously announced, on July 25 we signed an agreement to sell our Superior, Wisconsin refinery. The sale process for the Meraux, Louisiana refinery and U.K. downstream assets continues to progress.

“We anticipate total worldwide production volumes of about 173,000 barrels of oil equivalent per day in the third quarter of 2011. Sales volumes of oil and natural gas are projected to average 171,500 barrels of oil equivalent per day in the third quarter 2011. We anticipate full year 2011 production volumes of 185,000 barrels of oil equivalent per day, with an expected 2011 year-end exit rate of 220,000 barrel equivalents per day. At the current time, we expect net income in the third quarter to range between $1.05 and $1.15 per diluted share. The earnings projection includes approximately $15 million of income tax charges associated with a 12% higher tax rate recently enacted on oil and gas profits in the U.K. Exploration expense should total between $100 million and $130 million during the quarter. The third quarter estimate includes projected earnings from our downstream businesses of approximately $60 million. Results could vary based on commodity prices, drilling results, timing of crude oil and natural gas sales, refining and marketing margins, and foreign exchange movements.”

The public is invited to access the Company’s conference call to discuss second quarter 2011 results on Thursday, July 28, at 12:00 p.m. CDT either via the Internet through the Investor Relations section of Murphy Oil’s Web site at http://www.murphyoilcorp.com/ir or via telephone by dialing 1-800-967-7141. The telephone reservation number for the call is 9943385. Replays of the call will be available through the same address on Murphy Oil’s Web site, and a recording of the call will be available through August 1 by calling 1-888-203-1112 and using the same reservation number shown above. Audio downloads of the conference will be available on Murphy’s Web site through September 1, 2011 and via Thomson StreetEvents for their service subscribers.

Summary financial data and operating statistics for the second quarter and first six months of 2011 with comparisons to 2010 are contained in the attached tables.


This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, customer demand for our products, political and regulatory instability, and uncontrollable natural hazards. For further discussion of risk factors, see Murphy’s 2010 Annual Report on Form 10-K on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.

#####


MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 

     Three Months Ended
June 30, 2011
    Three Months Ended
June 30, 2010
 
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 198.3        52.1        167.6        14.5   

Canada

     328.7        95.8        240.9        62.3   

Malaysia

     439.8        166.0        429.4        158.2   

United Kingdom

     33.5        9.3        29.1        8.4   

Republic of the Congo

     33.1        (3.3     25.4        (8.9

Other

     23.1        (76.6     .3        (15.4
                                
     1,056.5        243.3        892.7        219.1   
                                

Refining and marketing

        

United States Manufacturing

     2,069.4        27.3        1,258.1        9.8   

United States Marketing

     5,735.1        80.2        4,080.9        69.6   

United Kingdom

     1,641.8        (15.8     416.6        4.4   
                                
     9,446.3        91.7        5,755.6        83.8   
                                
     10,502.8        335.0        6,648.3        302.9   

Intersegment transfers elimination

     (1,789.6     —          (1,055.9     —     
                                
     8,713.2        335.0        5,592.4        302.9   

Corporate

     8.3        (23.4     (.5     (30.6
                                

Total revenues/net income

   $ 8,721.5        311.6        5,591.9        272.3   
                                
     Six Months Ended
June 30, 2011
    Six Months Ended
June 30, 2010
 
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 366.5        68.6        342.6        33.2   

Canada

     615.0        182.2        463.8        111.5   

Malaysia

     957.3        361.8        933.3        331.7   

United Kingdom

     63.7        18.3        81.5        25.0   

Republic of the Congo

     67.7        .3        53.7        (6.4

Other

     24.4        (127.5     2.6        (28.9
                                
     2,094.6        503.7        1,877.5        466.1   
                                

Refining and marketing

        

United States Manufacturing

     3,744.3        56.0        2,014.5        (13.8

United States Marketing

     10,534.0        90.9        7,686.5        78.5   

United Kingdom

     2,946.9        (24.5     959.0        (10.6
                                
     17,225.2        122.4        10,660.0        54.1   
                                
     19,319.8        626.1        12,537.5        520.2   

Intersegment transfers elimination

     (3,260.5     —          (1,715.7     —     
                                
     16,059.3        626.1        10,821.8        520.2   

Corporate

     13.9        (45.6     (49.7     (99.0
                                

Total revenues/net income

   $ 16,073.2        580.5        10,772.1        421.2   
                                


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED JUNE 30, 2011 AND 2010

 

      United
States
    Canada      Malaysia     United
Kingdom
     Republic
of the
Congo
             

(Millions of dollars)

     Conventional     Synthetic             Other     Total  

Three Months Ended June 30, 2011

                  

Oil and gas sales and other revenues

   $ 198.3        195.7        133.0         439.8        33.5         33.1        23.1        1,056.5   

Production expenses

     36.4        37.4        58.3         84.7        8.9         11.2        —          236.9   

Depreciation, depletion and amortization

     42.8        71.4        12.8         75.9        3.7         18.9        .4        225.9   

Accretion of asset retirement obligations

     2.5        1.2        2.0         2.7        .8         .1        .1        9.4   

Exploration expenses

                  

Dry holes

     (.3     —          —           (.1     —           .8        69.1        69.5   

Geological and geophysical

     2.4        1.0        —           5.8        .2         .8        2.1        12.3   

Other

     4.0        .3        —           —          .1         —          5.2        9.6   
                                                                  
     6.1        1.3        —           5.7        .3         1.6        76.4        91.4   

Undeveloped lease amortization

     19.9        7.1        —           —          —           —          4.1        31.1   
                                                                  

Total exploration expenses

     26.0        8.4        —           5.7        .3         1.6        80.5        122.5   
                                                                  

Selling and general expenses

     11.0        3.3        .2         (1.3     .9         .7        10.3        25.1   
                                                                  

Results of operations before taxes

     79.6        74.0        59.7         272.1        18.9         .6        (68.2     436.7   

Income tax provisions

     27.5        21.9        16.0         106.1        9.6         3.9        8.4        193.4   
                                                                  

Results of operations (excluding corporate overhead and interest)

   $ 52.1        52.1        43.7         166.0        9.3         (3.3     (76.6     243.3   
                                                                  

Three Months Ended June 30, 2010

                  

Oil and gas sales and other revenues

   $ 167.6        140.9        100.0         429.4        29.1         25.4        .3        892.7   

Production expenses

     33.7        26.5        47.7         70.3        5.0         14.6        —          197.8   

Depreciation, depletion and amortization

     80.1        47.0        12.2         90.9        5.8         12.7        .3        249.0   

Accretion of asset retirement obligations

     1.7        1.2        1.6         2.4        .6         —          .1        7.6   

Exploration expenses

                  

Dry holes

     —          —          —           7.9        —           .1        (.5     7.5   

Geological and geophysical

     4.7        (.1     —           .8        .1         3.1        1.3        9.9   

Other

     3.1        .1        —           —          .1         (.3     5.2        8.2   
                                                                  
     7.8        —          —           8.7        .2         2.9        6.0        25.6   

Undeveloped lease amortization

     18.3        8.0        —           —          —           —          1.3        27.6   
                                                                  

Total exploration expenses

     26.1        8.0        —           8.7        .2         2.9        7.3        53.2   
                                                                  

Terra Nova working interest redetermination

     —          5.4        —           —          —           —          —          5.4   

Selling and general expenses

     5.4        2.9        .2         .2        .7         .3        8.0        17.7   
                                                                  

Results of operations before taxes

     20.6        49.9        38.3         256.9        16.8         (5.1     (15.4     362.0   

Income tax provisions

     6.1        15.0        10.9         98.7        8.4         3.8        —          142.9   
                                                                  

Results of operations (excluding corporate overhead and interest)

   $ 14.5        34.9        27.4         158.2        8.4         (8.9     (15.4     219.1   
                                                                  


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

SIX MONTHS ENDED JUNE 30, 2011 AND 2010

 

     United
States
     Canada      Malaysia      United
Kingdom
     Republic
of the
Congo
             

(Millions of dollars)

      Conventional     Synthetic              Other     Total  

Six Months Ended June 30, 2011

                    

Oil and gas sales and other revenues

   $ 366.5         355.2        259.8         957.3         63.7         67.7        24.4        2,094.6   

Production expenses

     77.5         68.3        116.8         187.8         14.5         16.8        —          481.7   

Depreciation, depletion and amortization

     91.3         124.2        26.6         171.7         8.3         37.8        .8        460.7   

Accretion of asset retirement obligations

     4.9         2.5        3.9         5.3         1.6         .3        .2        18.7   

Exploration expenses

                    

Dry holes

     .6         —          —           —           —           2.9        101.8        105.3   

Geological and geophysical

     20.6         2.5        —           5.8         .3         1.6        2.5        33.3   

Other

     7.3         .6        —           —           .2         .1        11.5        19.7   
                                                                    
     28.5         3.1        —           5.8         .5         4.6        115.8        158.3   

Undeveloped lease amortization

     38.3         14.0        —           —           —           —          8.2        60.5   
                                                                    

Total exploration expenses

     66.8         17.1        —           5.8         .5         4.6        124.0        218.8   
                                                                    

Terra Nova working interest redetermination

     —           (5.4     —           —           —           —          —          (5.4

Selling and general expenses

     20.4         6.6        .4         —           1.7         .3        18.1        47.5   
                                                                    

Results of operations before taxes

     105.6         141.9        112.1         586.7         37.1         7.9        (118.7     872.6   

Income tax provisions

     37.0         41.7        30.1         224.9         18.8         7.6        8.8        368.9   
                                                                    

Results of operations (excluding corporate overhead and interest)

   $ 68.6         100.2        82.0         361.8         18.3         .3        (127.5     503.7   
                                                                    

Six Months Ended June 30, 2010

                    

Oil and gas sales and other revenues

   $ 342.6         276.1        187.7         933.3         81.5         53.7        2.6        1,877.5   

Production expenses

     66.5         52.3        99.5         154.1         14.2         26.5        —          413.1   

Depreciation, depletion and amortization

     155.5         93.1        22.2         196.8         14.1         22.1        .6        504.4   

Accretion of asset retirement obligations

     3.4         2.4        3.2         4.7         1.1         .1        .2        15.1   

Exploration expenses

                    

Dry holes

     .1         —          —           30.5         —           (.3     (.5     29.8   

Geological and geophysical

     17.1         .5        —           1.0         .5         3.4        3.4        25.9   

Other

     5.7         .2        —           —           .2         —          9.3        15.4   
                                                                    
     22.9         .7        —           31.5         .7         3.1        12.2        71.1   

Undeveloped lease amortization

     31.2         14.7        —           —           —           —          2.5        48.4   
                                                                    

Total exploration expenses

     54.1         15.4        —           31.5         .7         3.1        14.7        119.5   
                                                                    

Terra Nova working interest redetermination

     —           10.9        —           —           —           —          —          10.9   

Selling and general expenses

     13.4         6.5        .4         .3         1.6         (.6     15.2        36.8   
                                                                    

Results of operations before taxes

     49.7         95.5        62.4         545.9         49.8         2.5        (28.1     777.7   

Income tax provisions

     16.5         28.6        17.8         214.2         24.8         8.9        .8        311.6   
                                                                    

Results of operations (excluding corporate overhead and interest)

   $ 33.2         66.9        44.6         331.7         25.0         (6.4     (28.9     466.1   
                                                                    


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Thousands of dollars, except per share amounts)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  

Revenues

   $ 8,721,491        5,591,931        16,073,158        10,772,091   
                                

Costs and expenses

        

Crude oil and product purchases

     7,068,906        4,253,167        12,948,722        8,232,126   

Operating expenses

     600,918        460,244        1,153,902        925,851   

Exploration expenses

     122,538        53,093        218,812        119,457   

Selling and general expenses

     86,033        68,851        161,500        133,982   

Depreciation, depletion and amortization

     270,816        288,212        548,156        580,892   

Accretion of asset retirement obligations

     9,658        7,844        19,145        15,457   

Redetermination of Terra Nova working interest

     —          5,346        (5,351     10,862   

Interest expense

     12,600        13,893        24,319        28,702   

Interest capitalized

     (2,639     (3,696     (9,072     (6,361
                                
     8,168,830        5,146,954        15,060,133        10,040,968   
                                

Income before income taxes

     552,661        444,977        1,013,025        731,123   

Income tax expense

     241,048        172,688        432,509        309,943   
                                

Net income

   $ 311,613        272,289        580,516        421,180   
                                

Net income per Common share

        

Basic

   $ 1.61        1.42        3.00        2.20   

Diluted

     1.60        1.41        2.98        2.18   

Cash dividends per Common share

   $ 0.275        0.25        0.55        0.50   

Average Common shares outstanding (thousands)

        

Basic

     193,482        191,586        193,267        191,395   

Diluted

     194,916        193,169        194,642        192,821   


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Thousands of dollars)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  

Operating Activities

        

Net income

   $ 311,613        272,289        580,516        421,180   

Adjustments to reconcile net income to net cash provided by operating activities

        

Depreciation, depletion and amortization

     270,816        288,212        548,156        580,892   

Amortization of deferred major repair costs

     11,735        8,969        23,520        16,150   

Expenditures for asset retirements

     (9,962     (17,759     (16,441     (25,280

Dry hole costs

     69,503        7,567        105,307        29,841   

Amortization of undeveloped leases

     31,143        27,521        60,530        48,378   

Accretion of asset retirement obligations

     9,658        7,844        19,145        15,457   

Deferred and noncurrent income tax charges

     7,626        14,961        6,220        33,233   

Pretax gain from disposition of assets

     (23,079     (113     (23,132     (789

Net decrease (increase) in operating working capital other than cash and cash equivalents

     (315,233     2,034        (455,655     249,780   

Other - net

     31,222        7,664        69,776        78,901   
                                

Net cash provided by operating activities

     395,042        619,189        917,942        1,447,743   
                                

Investing Activities

        

Property additions and dry holes

     (731,964     (511,251     (1,258,731     (992,256

Proceeds from sale of assets

     27,462        247        27,538        1,792   

Purchases of investment securities*

     (247,353     (632,857     (675,606     (1,263,026

Proceeds from maturity of investment securities*

     166,287        725,739        754,082        1,239,290   

Expenditures for major repairs

     (645     (38,586     (680     (89,102

Other - net

     2,104        (15,530     6,753        (23,110
                                

Net cash required by investing activities

     (784,109     (472,238     (1,146,644     (1,126,412
                                

Financing Activities

        

Increase (decrease) in notes payable

     559,990        (19     594,980        (122,019

Decrease in nonrecourse debt of a subsidiary

     —          (2,269     —          (2,269

Proceeds from exercise of stock options and employee stock purchase plans

     1,084        9,178        7,900        14,798   

Excess tax benefits related to exercise of stock options

     (185     292        4,068        483   

Withholding tax on stock-based incentive awards

     —          (1,083     (8,014     (5,170

Issue cost of debt facility

     (7,672     —          (7,672     —     

Cash dividends paid

     (53,208     (47,889     (106,312     (95,700
                                

Net cash provided (required) by financing activities

     500,009        (41,790     484,950        (209,877
                                

Effect of exchange rate changes on cash and cash equivalents

     885        (6,314     9,173        (13,778
                                

Net increase in cash and cash equivalents

     111,827        98,847        265,421        97,676   

Cash and cash equivalents at beginning of period

     689,419        299,973        535,825        301,144   
                                

Cash and cash equivalents at end of period

   $ 801,246        398,820        801,246        398,820   
                                

 

* Represents cash invested in Canadian government securities with maturities greater than 90 days at the date of acquisition.


MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited, except for December 31, 2010)

(Millions of dollars)

 

                   June 30,
2011
     Dec. 31,
2010
 

Total current assets

         $ 4,213.5         3,550.7   

Total current liabilities

           3,343.1         2,930.9   

Total assets

           15,567.0         14,233.2   

Long-term debt

           1,184.5         939.4   

Stockholders’ equity

           8,829.2         8,199.6   
     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2011      2010      2011      2010  

Capital expenditures

           

Exploration and production

           

United States

   $ 285.0         122.0         372.4         270.4   

Canada

     217.8         193.4         425.5         351.0   

Malaysia

     158.9         112.5         242.2         205.4   

Other

     78.1         36.7         216.8         80.0   
                                   
     739.8         464.6         1,256.9         906.8   
                                   

Refining and marketing

           

United States Manufacturing

     20.6         44.0         52.4         59.8   

United States Marketing

     14.2         36.0         28.3         66.2   

United Kingdom

     5.6         28.7         7.6         63.5   
                                   
     40.4         108.7         88.3         189.5   
                                   

Corporate

     1.9         1.4         3.5         3.1   
                                   

Total capital expenditures

     782.1         574.7         1,348.7         1,099.4   
                                   

Charged to exploration expenses*

           

United States

     6.1         7.8         28.5         22.9   

Canada

     1.3         —           3.1         0.7   

Malaysia

     5.7         8.7         5.8         31.5   

Other

     78.3         9.1         120.9         16.0   
                                   

Total charged to exploration expenses

     91.4         25.6         158.3         71.1   
                                   

Total capitalized

   $ 690.7         549.1         1,190.4         1,028.3   
                                   

*  Excludes amortization of undeveloped leases of

   $ 31.1         27.6         60.5         48.4   
                                   


MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2011      2010      2011      2010  

Exploration and Production

           

Net crude oil, condensate and gas liquids produced – barrels per day

     94,242         131,983         103,725         135,502   

United States

     17,050         20,755         16,934         21,199   

Canada – light

     79         31         57         41   

– heavy

     5,726         5,920         6,762         6,200   

– offshore

     9,279         12,210         9,043         12,404   

– synthetic

     12,720         14,499         13,805         13,445   

Malaysia

     41,995         69,597         48,569         73,824   

United Kingdom

     2,369         4,103         2,725         4,095   

Republic of the Congo

     5,024         4,868         5,830         4,294   

Net crude oil, condensate and gas liquids sold – barrels per day

     90,004         131,810         101,341         138,758   

United States

     17,050         20,755         16,934         21,199   

Canada – light

     79         31         57         41   

– heavy

     5,726         5,920         6,762         6,200   

– offshore

     8,778         12,833         8,933         12,509   

– synthetic

     12,720         14,499         13,805         13,445   

Malaysia

     39,279         70,351         48,447         76,434   

United Kingdom

     2,906         3,654         2,741         5,427   

Republic of the Congo

     3,466         3,767         3,662         3,503   

Net natural gas sold – thousands of cubic feet per day

     457,288         347,806         435,283         345,414   

United States

     50,487         57,649         52,363         50,764   

Canada

     194,850         87,862         156,286         83,845   

Malaysia – Sarawak

     176,265         126,469         173,425         142,434   

– Kikeh

     31,631         69,971         48,140         62,586   

United Kingdom

     4,055         5,855         5,069         5,785   

Total net hydrocarbons produced – equivalent barrels per day1

     170,457         189,951         176,272         193,071   

Total net hydrocarbons sold – equivalent barrels per day1

     166,219         189,778         173,888         196,327   

Weighted average sales prices

           

Crude oil, condensate and gas liquids – dollars per barrel2

           

United States

   $ 109.21       $ 74.81       $ 102.47       $ 75.20   

Canada3 – light

     99.94         74.87         97.56         76.83   

– heavy

     64.55         47.83         58.03         51.01   

– offshore

     115.50         75.14         108.70         74.98   

– synthetic

     114.98         75.84         104.03         76.59   

Malaysia4

     90.05         57.71         86.88         57.78   

United Kingdom

     112.37         77.43         111.46         76.32   

Republic of the Congo

     105.16         74.27         102.19         71.48   

Natural gas – dollars per thousand cubic feet

           

United States2

   $ 4.43       $ 4.23       $ 4.31       $ 4.88   

Canada3

     4.22         4.11         4.29         4.44   

Malaysia – Sarawak

     6.40         5.10         6.15         4.87   

– Kikeh

     0.24         0.23         0.24         0.23   

United Kingdom3

     10.10         5.97         9.98         5.88   

 

1 

Natural gas converted on an energy equivalent basis of 6:1.

2 

Includes intracompany transfers at market prices.

3 

U.S. dollar equivalent.

4 

Prices are net of payments under the terms of the production sharing contracts for Blocks SK 309 and K.


MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  

Refining and Marketing

        

Refinery inputs – barrels per day

     314,388        207,186        304,342        188,497   

United States

     174,502        158,635        171,874        130,883   

Crude oil - Meraux, Louisiana

     135,528        119,187        132,864        93,127   

- Superior, Wisconsin

     34,947        33,662        34,889        32,770   

Other feedstocks

     4,027        5,786        4,121        4,986   

United Kingdom

     139,886        48,551        132,468        57,614   

Crude oil - Milford Haven,Wales

     136,428        45,104        128,919        53,029   

Other feedstocks

     3,458        3,447        3,549        4,585   

Refinery yields – barrels per day

     314,388        207,186        304,342        188,497   

United States

     174,502        158,635        171,874        130,883   

Gasoline

     70,174        66,087        70,403        54,944   

Kerosine

     15,098        13,484        15,289        10,493   

Diesel and home heating oils

     53,994        43,499        50,462        34,441   

Residuals

     17,176        22,180        16,091        18,072   

Asphalt, LPG and other

     16,320        12,955        18,645        12,150   

Fuel and loss

     1,740        430        984        783   

United Kingdom

     139,886        48,551        132,468        57,614   

Gasoline

     36,843        8,390        31,742        13,308   

Kerosine

     17,937        6,843        17,043        8,323   

Diesel and home heating oils

     49,499        13,577        46,180        15,915   

Residuals

     14,951        3,958        13,259        5,560   

Asphalt, LPG and other

     17,359        13,263        21,251        12,006   

Fuel and loss

     3,297        2,520        2,993        2,502   

Petroleum products sold – barrels per day

     601,498        508,117        583,019        493,486   

Total United States

     459,209        459,277        448,551        435,110   

United States manufacturing

     177,878        163,113        169,851        131,673   

Gasoline

     81,999        73,741        80,223        62,319   

Kerosine

     15,098        13,484        15,289        10,493   

Diesel and home heating oils

     53,030        43,499        50,063        34,441   

Residuals

     16,926        22,523        16,080        17,965   

Asphalt, LPG and other

     10,825        9,866        8,196        6,455   

United States marketing

     431,350        426,888        424,135        410,689   

Gasoline

     330,976        333,781        325,485        325,232   

Kerosine

     13,768        11,766        14,886        9,487   

Diesel and other

     86,606        81,341        83,764        75,970   

United States intercompany elimination

     (150,019     (130,724     (145,435     (107,252

Gasoline

     (81,999     (73,743     (80,223     (62,319

Kerosine

     (15,098     (13,482     (15,289     (10,492

Diesel and other

     (52,922     (43,499     (49,923     (34,441

United Kingdom

     142,289        48,840        134,468        58,376   

Gasoline

     39,943        15,535        33,349        16,235   

Kerosine

     16,664        6,763        16,115        8,314   

Diesel and home heating oils

     49,859        19,034        47,305        20,358   

Residuals

     17,526        2,142        14,543        5,192   

LPG and other

     18,297        5,366        23,156        8,277   

Unit margins per barrel:

        

United States refining1

   $ 2.54      $ 0.69      $ 2.73      $ (1.23

United Kingdom refining and marketing

     (1.76     0.52        (1.22     (1.65

United States retail marketing:

        

Fuel margin per gallon2

   $ 0.199      $ 0.162      $ 0.146      $ 0.123   

Gallons sold per store month

     283,111        316,378        277,658        304,294   

Merchandise sales revenue per store month

   $ 161,722      $ 158,586      $ 155,072      $ 148,576   

Merchandise margin as a percentage of merchandise sales

     12.9%        12.9     13.3     12.6

Store count at end of period (Company operated)

     1,118        1,067        1,118        1,067   

 

1 

Represents refinery sales realizations less cost of crude and other feedstocks and refinery operating and depreciation expenses.

2 

Represents net sales prices for fuel less purchased cost of fuel.