-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, GEfQWWHqXP2KDRRzRrJEAq/PeP3Tl/G25LCvur3UYBae3AALeCwS6zdBHNnXqLai WmEjlNb2nymElhsvoCteYQ== 0001193125-10-246259.txt : 20101103 0001193125-10-246259.hdr.sgml : 20101103 20101103165139 ACCESSION NUMBER: 0001193125-10-246259 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20101103 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20101103 DATE AS OF CHANGE: 20101103 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MURPHY OIL CORP /DE CENTRAL INDEX KEY: 0000717423 STANDARD INDUSTRIAL CLASSIFICATION: PETROLEUM REFINING [2911] IRS NUMBER: 710361522 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08590 FILM NUMBER: 101162048 BUSINESS ADDRESS: STREET 1: 200 PEACH ST STREET 2: PO BOX 7000 CITY: EL DORADO STATE: AR ZIP: 71731-7000 BUSINESS PHONE: 8708626411 MAIL ADDRESS: STREET 1: 200 PEACH STREET STREET 2: PO BOX 7000 CITY: EL DORADO STATE: AR ZIP: 71731-7000 FORMER COMPANY: FORMER CONFORMED NAME: NEW MURPHY OIL CORP /DE DATE OF NAME CHANGE: 19831115 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): November 3, 2010

 

 

MURPHY OIL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-8590   71-0361522

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

200 Peach Street

P.O. Box 7000, El Dorado, Arkansas

  71731-7000

(Address of principal executive offices)

  (Zip Code)

Registrant’s telephone number, including area code 870-862-6411

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


 

Item 2.02. Results of Operations and Financial Condition

The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”

On November 3, 2010, Murphy Oil Corporation issued a news release announcing its earnings for the third quarter and nine-month period that ended on September 30, 2010. The full text of this news release is attached hereto as Exhibit 99.1.

Item 9.01. Financial Statements and Exhibits

 

  (d)   Exhibits

 

99.1   A news release dated November 3, 2010 announcing earnings for the third quarter and nine-month period that ended on September 30, 2010 is attached hereto as Exhibit 99.1.


 

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

MURPHY OIL CORPORATION

By:   /s/ John W. Eckart
  John W. Eckart
  Vice President and Controller

Date: November 3, 2010


 

Exhibit Index

 

99.1   News release dated November 3, 2010, as issued by Murphy Oil Corporation.
EX-99.1 2 dex991.htm NEWS RELEASE News Release

 

Exhibit 99.1

MURPHY OIL ANNOUNCES PRELIMINARY QUARTERLY EARNINGS

EL DORADO, Arkansas, November 3, 2010 – Murphy Oil Corporation (NYSE: MUR) announced today that net income in the third quarter of 2010 was $202.8 million ($1.05 per diluted share) compared to net income of $188.9 million ($0.98 per diluted share) in the third quarter of 2009. The Company had higher income in 2010 compared to 2009 primarily due to better earnings from U.S. retail marketing and ethanol production operations.

For the first nine months of 2010, net income totaled $624.0 million ($3.24 per diluted share) compared to $518.8 million ($2.70 per diluted share) for the same period in 2009. The 2010 nine months had better earnings than 2009 mostly due to a combination of higher oil and natural gas sales volumes and sales prices, and improved profits in the U.S. retail marketing business. The first nine months of 2009 included income from discontinued operations of $97.8 million ($0.51 per diluted share) which arose primarily from a gain on sale of the Company’s operations in Ecuador in March 2009.

Third Quarter 2010 vs. Third Quarter 2009

Exploration and Production (E&P)

Reviewing quarterly results by type of business, the Company’s income contribution from E&P continuing operations was $186.7 million in the third quarter of 2010 compared to $184.1 million in the same quarter of 2009. The earnings improvement in 2010 compared to 2009 was mainly attributable to higher crude oil and natural gas sales prices and higher natural gas sales volumes, but these were partially offset by lower crude oil sales volumes and higher exploration and extraction costs. Total crude oil and gas liquids production from continuing operations was 119,899 barrels per day in the third quarter 2010 compared to 131,637 barrels per day in the 2009 quarter, with the decrease primarily attributable to lower gross production in 2010 at the Kikeh field, offshore Sabah, Malaysia. Crude oil sales volumes from continuing operations averaged 122,574 barrels per day in the third quarter of 2010 compared to 128,187 barrels per day in the 2009 period. The Company’s worldwide crude oil, condensate and natural gas liquids sales prices averaged $65.45 per barrel for the 2010 third quarter compared to $61.13 per barrel in the same quarter of 2009. Natural gas sales volumes were 371 million cubic feet per day in the third quarter 2010 compared to 182 million cubic feet per day in the third quarter of 2009, with the increase due to ramp up of production at natural gas fields offshore Sarawak,


Malaysia, where the first gas field commenced production in the third quarter of 2009, and higher 2010 production at the Tupper area in Western Canada. North American natural gas volumes were sold at an average of $4.24 per thousand cubic feet (MCF) during the 2010 third quarter compared to $3.01 per MCF during the 2009 quarter. Natural gas produced from Sarawak fields in Malaysia was sold at an average of $5.71 per MCF in the 2010 quarter compared to $3.31 per MCF in 2009. Exploration expenses were $62.0 million in the 2010 quarter compared to $37.9 million in the same period of 2009, with the increase primarily attributable to higher undeveloped leasehold amortization expense in 2010 associated with the Eagle Ford shale play in South Texas and recent leasehold acquisitions in Canada. Additionally, the 2010 quarter included 3D seismic costs covering a portion of the MPS and MPN blocks offshore Republic of the Congo, as well as costs associated with a dry hole offshore the United Kingdom.

Refining and Marketing (R&M)

The Company’s refining and marketing operations generated a quarterly profit of $50.6 million in the third quarter 2010 compared to a profit of $37.2 million in the 2009 third quarter. U.S. manufacturing operations earned $10.2 million in the 2010 period compared to $1.6 million in the 2009 period; the earnings improvement in 2010 was primarily attributable to profits generated at the Hankinson, North Dakota, ethanol plant that was acquired in the fourth quarter 2009. U.S. marketing operations had earnings in the 2010 quarter of $54.2 million compared to earnings of $44.7 million in the 2009 quarter with the improvement primarily resulting from higher merchandising and fuel margins for the retail marketing business during the 2010 quarter. The U.K. results in both the 2010 and 2009 third quarters were below break-even due to weak refining margins in each period.

Corporate

The after-tax costs of corporate functions were $34.5 million in the 2010 quarter compared to costs of $32.4 million in the 2009 quarter. The Company had higher administrative costs and lower income tax benefits in the 2010 third quarter compared to the same quarter of 2009. Net after-tax losses on transactions denominated in foreign currencies in the current quarter were $15.8 million compared to net losses of $17.0 million in the comparable 2009 period.


 

First Nine Months 2010 vs. First Nine Months 2009

Exploration and Production (E&P)

The Company’s E&P continuing operations earned $652.8 million in the first nine months of 2010 compared to $352.7 million in the same period of 2009. The primary reasons for the improved 2010 earnings were higher crude oil and natural gas sales prices and higher crude oil and natural gas sales volumes in the current period. Continuing operations excludes the results of discontinued operations in Ecuador, which had income of $97.8 million in the 2009 period primarily associated with a gain on sale of these assets in March 2009. Crude oil and gas liquids production from continuing operations during the nine months of 2010 averaged 130,244 barrels per day compared to 127,911 barrels per day in the similar 2009 period. The crude oil production increase in 2010 was primarily attributable to higher oil production at the Thunder Hawk field in the Gulf of Mexico and the Azurite field, offshore Republic of the Congo. Higher 2010 oil production at these two fields was partially offset by lower volumes produced at Kikeh and mature fields in the Gulf of Mexico. Natural gas sales were 354 million cubic feet per day in 2010 compared to 147 million cubic feet per day in 2009, with the 140% increase attributable to volumes produced at gas fields offshore Sarawak, continued ramp-up of production at the Tupper field, and more third party gas demand from the Kikeh field. Crude oil, condensate and gas liquids sales prices from continuing operations averaged $65.06 per barrel in the 2010 period compared to $52.59 per barrel in 2009. North American natural gas was sold at an average of $4.48 per MCF in 2010 compared to $3.50 per MCF in 2009. Sarawak natural gas was sold at an average price of $5.20 per MCF in 2010, while 2009 volumes averaged $3.31 per MCF. Exploration expenses were $181.5 million in 2010 compared to $184.0 million in 2009. The 2010 period included higher costs for 3D seismic offshore Republic of the Congo and in the Eagle Ford shale area in South Texas. Higher amortization expense in 2010 for undeveloped acreage in the Eagle Ford shale area was partially offset by lower amortization for Tupper West properties in British Columbia. The 2010 period included lower dry hole costs mostly associated with unsuccessful exploration drilling in the prior year offshore Australia. Additionally, the 2010 period had lower expense associated with the redetermination of Terra Nova working interests. The Company expects its interest in Terra Nova to decline from 12.0% to 10.5% upon completion of the redetermination process, which is anticipated by year-end 2010.

Refining and Marketing (R&M)

The Company’s refining and marketing operations generated a profit of $104.7 million in the first nine months of 2010 compared to a profit of $75.8 million in 2009. U.S. manufacturing


operations lost $3.6 million in 2010 compared to earnings of $24.2 million in 2009. The unfavorable manufacturing results in 2010 were primarily attributable to weaker refining margins and a complete turnaround at the Meraux, Louisiana, refinery during the 2010 period. Manufacturing results in 2010 benefited, however, from profitable operations at the Company’s Hankinson, North Dakota, ethanol facility. U.S. marketing operations had 2010 earnings of $132.7 million compared to earnings of $58.1 million in 2009. The Company’s average retail marketing margins in the 2010 period were $0.04 per gallon higher than in 2009. R&M results in the United Kingdom were losses in both years due to weak refining margins at the Milford Haven, Wales, refinery. Additionally, Milford Haven was shut down for approximately two months during 2010 for a plant-wide turnaround and a significant upgrade. The Company had previously announced its intention to sell its U.S. refining and U.K. downstream operations.

Corporate

Corporate after-tax costs were $133.5 million in the first nine months of 2010 compared to costs of $7.5 million in the 2009 period. The current period had foreign exchange losses of $58.8 million after taxes, whereas foreign exchange effects were net gains of $42.7 million in the 2009 period. The 2010 period also had increased net interest expense compared to 2009 due to higher average long-term borrowings and lower interest amounts capitalized to development projects during the current year. Additionally, the current year had higher administrative expenses compared to 2009 essentially related to higher staffing costs.

David M. Wood, President and Chief Executive Officer, commented, “Our exploration program is very active in the fourth quarter with three more wells offshore Republic of the Congo and our first drilling activities offshore Suriname and Indonesia. Additionally, we continue our development work in two North American resource plays – the Montney formation in Western Canada at Tupper and Tupper West and the Eagle Ford shale area in South Texas. During the quarter we completed the acquisition of our second ethanol plant at Hereford, Texas. We expect construction of the unfinished Hereford plant to be completed and the plant in operation by the end of the first quarter 2011. The process of selling our U.S. refining businesses, along with U.K. marketing operations, continues on track.

“Production in the fourth quarter of 2010 is expected to average 198,000 barrels of oil equivalent per day, but sales volumes are projected to average 188,000 barrels of oil equivalent per day. We currently expect earnings in the fourth quarter to be between $0.50 and $1.15 per diluted share, with the wide range due to a significant amount of exploration drilling in the


three-month period. These earnings are based on total exploration expense ranging from $50 to $190 million and projected profits of $23 million from our refining and marketing business. Projected results for the fourth quarter could be affected by commodity prices, drilling results, timing of oil sales and refining and marketing margins.”

The public is invited to access the Company’s conference call to discuss third quarter 2010 results on Thursday, November 4 at 12:00 p.m. CDT either via the Internet through the Investor Relations section of Murphy Oil’s Web Site at http://www.murphyoilcorp.com/ir or via the telephone by dialing 1-888-516-2446. The telephone reservation number for the call is 2649284. Replays of the call will be available through the same address on Murphy Oil’s Web site, and a recording of the call will be available through November 8 by calling 1-888-203-1112. Audio downloads will also be available on the Murphy Web site through December 1 and via Thomson StreetEvents for their service subscribers.

Summary financial data and operating statistics for the third quarter and nine months of 2010 with comparisons to 2009 are contained in the attached tables.

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, political and regulatory instability, and uncontrollable natural hazards. For further discussion of risk factors, see Murphy’s 2009 Annual Report on Form 10-K on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.

#####


 

MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 

     Three Months Ended
September 30, 2010
    Three Months Ended
September 30, 2009*
 
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 155.2        14.6        138.5        6.0   

Canada

     204.0        39.1        185.4        44.6   

Malaysia

     453.4        167.6        416.3        156.2   

United Kingdom

     28.0        4.9        15.1        2.1   

Republic of the Congo

     46.6        (20.2     —          (11.5

Other

     .4        (19.3     .3        (13.3
                                
     887.6        186.7        755.6        184.1   
                                

Refining and marketing

        

United States Manufacturing

     1,254.7        10.2        993.9        1.6   

United States Marketing

     4,017.0        54.2        3,529.0        44.7   

United Kingdom

     930.5        (13.8     751.7        (9.1
                                
     6,202.2        50.6        5,274.6        37.2   
                                
     7,089.8        237.3        6,030.2        221.3   

Intersegment transfers elimination

     (1,017.1     —          (827.8     —     
                                
     6,072.7        237.3        5,202.4        221.3   

Corporate

     (8.9     (34.5     (18.6     (32.4
                                

Total revenues/net income

   $ 6,063.8        202.8        5,183.8        188.9   
                                
     Nine Months Ended
September 30, 2010
    Nine Months Ended
September 30, 2009*
 
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 497.8        47.8        292.4        2.6   

Canada

     667.8        150.6        495.1        38.8   

Malaysia

     1,386.7        499.3        1,059.9        400.9   

United Kingdom

     109.5        29.9        41.9        9.1   

Republic of the Congo

     100.3        (26.6     —          (9.4

Other

     3.0        (48.2     1.0        (89.3
                                
     2,765.1        652.8        1,890.3        352.7   
                                

Refining and marketing

        

United States Manufacturing

     3,269.2        (3.6     2,428.7        24.2   

United States Marketing

     11,703.5        132.7        8,966.4        58.1   

United Kingdom

     1,889.5        (24.4     1,925.6        (6.5
                                
     16,862.2        104.7        13,320.7        75.8   
                                
     19,627.3        757.5        15,211.0        428.5   

Intersegment transfers elimination

     (2,732.8     —          (2,092.6     —     
                                
     16,894.5        757.5        13,118.4        428.5   

Corporate

     (58.6     (133.5     66.8        (7.5
                                

Revenue/income from continuing operations

     16,835.9        624.0        13,185.2        421.0   

Discontinued operations, net of tax

     —          —          —          97.8   
                                

Total revenues/net income

   $ 16,835.9        624.0        13,185.2        518.8   
                                

 

* Reclassified to conform to current presentation.


 

MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009

 

(Millions of dollars)

   United
States
    Canada      Malaysia     United
Kingdom
     Republic
of the
Congo
    Other     Synthetic
Oil –
Canada
     Total  

Three Months Ended September 30, 2010

                   

Oil and gas sales and other revenues

   $ 155.2        121.0         453.4        28.0         46.6        .4        83.0         887.6   

Production expenses

     34.5        23.0         87.0        6.4         21.2        —          52.9         225.0   

Depreciation, depletion and amortization

     66.5        41.7         94.2        5.0         25.8        .4        10.8         244.4   

Accretion of asset retirement obligations

     1.8        1.2         2.5        .6         .1        .2        1.5         7.9   

Exploration expenses

                   

Dry holes

     (.2     —           —          5.7         (.3     —          —           5.2   

Geological and geophysical

     2.1        .1         .9        .1         15.0        3.3        —           21.5   

Other

     .6        .1         —          —           —          6.2        —           6.9   
                                                                   
     2.5        .2         .9        5.8         14.7        9.5        —           33.6   

Undeveloped lease amortization

     18.5        8.7         —          —           —          1.2        —           28.4   
                                                                   

Total exploration expenses

     21.0        8.9         .9        5.8         14.7        10.7        —           62.0   
                                                                   

Terra Nova working interest redetermination

     —          4.5         —          —           —          —          —           4.5   

Selling and general expenses

     9.3        2.4         .3        .7         (.5     8.4        .3         20.9   
                                                                   

Results of operations before taxes

     22.1        39.3         268.5        9.5         (14.7     (19.3     17.5         322.9   

Income tax provisions

     7.5        12.7         100.9        4.6         5.5        —          5.0         136.2   
                                                                   

Results of operations (excluding corporate overhead and interest)

     14.6        26.6         167.6        4.9         (20.2     (19.3     12.5         186.7   
                                                                   

Three Months Ended September 30, 2009*

                   

Oil and gas sales and other revenues

   $ 138.5        100.9         416.3        15.1         —          .3        84.5         755.6   

Production expenses

     31.9        23.3         85.4        7.8         —          —          41.5         189.9   

Depreciation, depletion and amortization

     79.9        41.3         76.9        3.1         —          .5        7.7         209.4   

Accretion of asset retirement obligations

     1.7        1.1         2.0        .4         —          .1        1.2         6.5   

Exploration expenses

                   

Dry holes

     .9        —           .1        —           13.5        1.2        —           15.7   

Geological and geophysical

     1.2        3.0         .4        —           —          .5        —           5.1   

Other

     .6        .1         —          .1         (1.0     4.5        —           4.3   
                                                                   
     2.7        3.1         .5        .1         12.5        6.2        —           25.1   

Undeveloped lease amortization

     10.3        1.3         —          —           —          1.2        —           12.8   
                                                                   

Total exploration expenses

     13.0        4.4         .5        .1         12.5        7.4        —           37.9   
                                                                   

Terra Nova working interest redetermination

     —          1.3         —          —           —          —          —           1.3   

Selling and general expenses

     2.8        4.3         (.6     .5         (1.0     5.6        .2         11.8   
                                                                   

Results of operations before taxes

     9.2        25.2         252.1        3.2         (11.5     (13.3     33.9         298.8   

Income tax provisions

     3.2        5.5         95.9        1.1         —          —          9.0         114.7   
                                                                   

Results of operations (excluding corporate overhead and interest)

     6.0        19.7         156.2        2.1         (11.5     (13.3     24.9         184.1   
                                                                   

 

* Reclassified to conform to current presentation.


 

MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009

 

(Millions of dollars)

   United
States
    Canada      Malaysia     United
Kingdom
     Republic
of the
Congo
    Other     Synthetic
Oil –
Canada
     Total  

Nine Months Ended September 30, 2010

                   

Oil and gas sales and other revenues

   $ 497.8        397.1         1,386.7        109.5         100.3        3.0        270.7         2,765.1   

Production expenses

     101.0        75.3         241.1        20.6         47.7        —          152.4         638.1   

Depreciation, depletion and amortization

     222.0        134.8         291.0        19.1         47.9        1.0        33.0         748.8   

Accretion of asset retirement obligations

     5.2        3.6         7.2        1.7         .2        .4        4.7         23.0   

Exploration expenses

                   

Dry holes

     (.1     —           30.5        5.7         (.6     (.5     —           35.0   

Geological and geophysical

     19.2        .6         1.9        .6         18.4        6.7        —           47.4   

Other

     6.3        .3         —          .2         —          15.5        —           22.3   
                                                                   
     25.4        .9         32.4        6.5         17.8        21.7        —           104.7   

Undeveloped lease amortization

     49.7        23.4         —          —           —          3.7        —           76.8   
                                                                   

Total exploration expenses

     75.1        24.3         32.4        6.5         17.8        25.4        —           181.5   
                                                                   

Terra Nova working interest redetermination

     —          15.4         —          —           —          —          —           15.4   

Selling and general expenses

     22.7        8.9         .6        2.3         (1.1     23.6        .7         57.7   
                                                                   

Results of operations before taxes

     71.8        134.8         814.4        59.3         (12.2     (47.4     79.9         1,100.6   

Income tax provisions

     24.0        41.3         315.1        29.4         14.4        .8        22.8         447.8   
                                                                   

Results of operations (excluding corporate overhead and interest)

   $ 47.8        93.5         499.3        29.9         (26.6     (48.2     57.1         652.8   
                                                                   

Nine Months Ended September 30, 2009*

                   

Oil and gas sales and other revenues

   $ 292.4        302.5         1,059.9        41.9         —          1.0        192.6         1,890.3   

Production expenses

     62.8        71.7         174.5        13.3         —          —          131.3         453.6   

Depreciation, depletion and amortization

     167.4        122.8         212.4        8.4         .1        1.1        19.9         532.1   

Accretion of asset retirement obligations

     5.1        3.1         5.6        1.2         —          .4        3.2         18.6   

Exploration expenses

                   

Dry holes

     11.7        —           13.9        —           13.5        45.1        —           84.2   

Geological and geophysical

     2.8        4.3         .6        —           —          13.4        —           21.1   

Other

     5.0        .3         —          .3         (3.2     9.8        —           12.2   
                                                                   
     19.5        4.6         14.5        .3         10.3        68.3        —           117.5   

Undeveloped lease amortization

     23.2        40.2         —          —           —          3.1        —           66.5   
                                                                   

Total exploration expenses

     42.7        44.8         14.5        .3         10.3        71.4        —           184.0   
                                                                   

Terra Nova working interest redetermination

     —          36.4         —          —           —          —          —           36.4   

Selling and general expenses

     13.3        12.1         (1.4     2.1         (1.0     17.3        .6         43.0   
                                                                   

Results of operations before taxes

     1.1        11.6         654.3        16.6         (9.4     (89.2     37.6         622.6   

Income tax provisions (benefits)

     (1.5     2.6         253.4        7.5         —          .1        7.8         269.9   
                                                                   

Results of operations (excluding corporate overhead and interest)

   $ 2.6        9.0         400.9        9.1         (9.4     (89.3     29.8         352.7   
                                                                   

 

* Reclassified to conform to current presentation.


 

MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Thousands of dollars, except per share amounts)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2010     2009     2010     2009  

Revenues

   $ 6,063,783        5,183,757        16,835,874        13,185,155   
                                

Costs and expenses

        

Crude oil and product purchases

     4,759,402        4,092,713        12,991,528        10,223,288   

Operating expenses

     506,996        421,621        1,432,847        1,157,871   

Exploration expenses

     62,046        37,899        181,503        183,950   

Selling and general expenses

     69,422        56,712        203,404        175,146   

Depreciation, depletion and amortization

     285,280        245,539        866,172        637,737   

Accretion of asset retirement obligations

     8,104        6,717        23,561        19,134   

Redetermination of Terra Nova working interest

     4,491        1,301        15,353        36,392   

Interest expense

     12,751        12,611        41,453        37,783   

Interest capitalized

     (4,708     (4,135     (11,069     (26,585
                                
     5,703,784        4,870,978        15,744,752        12,444,716   
                                

Income from continuing operations before income taxes

     359,999        312,779        1,091,122        740,439   

Income tax expense

     157,167        123,902        467,110        319,478   
                                

Income from continuing operations

     202,832        188,877        624,012        420,961   

Income from discontinued operations, net of tax

     —          —          —          97,790   
                                

Net income

   $ 202,832        188,877        624,012        518,751   
                                

Per Common share - Basic

        

Continuing operations

   $ 1.06        0.99        3.26        2.21   

Discontinued operations

     —          —          —          0.51   
                                

Total

   $ 1.06        0.99        3.26        2.72   
                                

Per Common share - Diluted

        

Continuing operations

   $ 1.05        0.98        3.24        2.19   

Discontinued operations

     —          —          —          0.51   
                                

Total

   $ 1.05        0.98        3.24        2.70   
                                

Cash dividends per Common share

   $ 0.275        0.25        0.775        0.75   

Average Common shares outstanding (thousands)

        

Basic

     191,944        190,811        191,577        190,692   

Diluted

     193,438        192,642        192,866        192,375   


 

MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Thousands of dollars)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2010     2009     2010     2009  

Operating Activities

        

Net income

   $ 202,832        188,877        624,012        518,751   

Adjustments to reconcile net income to net cash provided by operating activities

        

Income from discontinued operations

     —          —          —          (97,790

Depreciation, depletion and amortization

     285,280        245,539        866,172        637,737   

Amortization of deferred major repair costs

     11,330        6,543        27,480        19,272   

Expenditures for asset retirements

     (9,096     (7,622     (34,376     (44,308

Dry hole costs

     5,204        15,752        35,045        84,228   

Amortization of undeveloped leases

     28,438        12,870        76,816        66,534   

Accretion of asset retirement obligations

     8,104        6,717        23,561        19,134   

Deferred and noncurrent income tax charges

     9,035        22,215        42,268        46,454   

Pretax gain from disposition of assets

     (208     (151     (997     (3,736

Net (increase) decrease in operating working capital other than cash and cash equivalents

     167,457        54,106        417,237        (139,029

Other - net

     44,762        129,119        123,663        79,548   
                                

Net cash provided by continuing operations

     753,138        673,965        2,200,881        1,186,795   

Net cash required by discontinued operations

     —          —          —          (328
                                

Net cash provided by operating activities

     753,138        673,965        2,200,881        1,186,467   
                                

Investing Activities

        

Property additions and dry holes

     (619,400     (537,135     (1,611,656     (1,542,032

Proceeds from sale of assets

     403        410        2,195        1,570   

Purchases of investment securities*

     (599,583     (569,427     (1,862,609     (1,755,184

Proceeds from maturity of investment securities*

     772,096        359,796        2,011,386        1,381,211   

Expenditures for major repairs

     (6,898     (2,576     (96,000     (15,528

Other - net

     (8,115     (10,903     (31,225     (26,154

Investing activities of discontinued operations

        

Sales proceeds

     —          —          —          78,908   

Other

     —          —          —          (845
                                

Net cash required by investing activities

     (461,497     (759,835     (1,587,909     (1,878,054
                                

Financing Activities

        

Increase (decrease) in notes payable

     (125,009     (51,500     (247,028     453,500   

Decrease in nonrecourse debt of a subsidiary

     (79,731     —          (82,000     (2,572

Proceeds from exercise of stock options and employee stock purchase plans

     11,302        3,165        26,100        8,594   

Excess tax benefits related to exercise of stock options

     9,102        444        9,585        2,475   

Withholding tax on stock-based incentive awards

     —          —          (5,170     —     

Cash dividends paid

     (52,739     (47,701     (148,439     (143,027
                                

Net cash provided (required) by financing activities

     (237,075     (95,592     (446,952     318,970   
                                

Effect of exchange rate changes on cash and cash equivalents

     9,006        (10,554     (4,772     21,574   
                                

Net increase (decrease) in cash and cash equivalents

     63,572        (192,016     161,248        (351,043

Cash and cash equivalents at beginning of period

     398,820        507,083        301,144        666,110   
                                

Cash and cash equivalents at end of period

   $ 462,392        315,067        462,392        315,067   
                                

 

* Represents cash invested in Canadian government securities with maturities greater than 90 days at the date of acquisition.


 

MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited, except for December 31, 2009)

(Millions of dollars)

 

                   Sept. 30,
2010
     Dec. 31,
2009
 

Total current assets

         $ 3,456.9         3,375.7   

Total current liabilities

           2,751.7         2,181.6   

Total assets

           13,732.6         12,756.4   

Long-term debt

           1,024.3         1,353.2   

Stockholders’ equity

           7,966.9         7,346.0   
     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2010      2009      2010      2009  

Capital expenditures - continuing operations

           

Exploration and production

           

United States

   $ 64.7         75.3         335.1         288.8   

Canada

     232.5         91.6         583.5         252.1   

Malaysia

     175.0         256.9         380.4         630.1   

Other

     81.7         94.0         161.7         271.8   
                                   
     553.9         517.8         1,460.7         1,442.8   
                                   

Refining and marketing

           

United States manufacturing

     62.2         28.8         122.0         68.9   

United States marketing

     42.0         17.2         108.2         42.1   

United Kingdom

     1.2         31.1         64.7         68.3   
                                   
     105.4         77.1         294.9         179.3   
                                   

Corporate

     1.4         0.3         4.5         2.0   
                                   

Total capital expenditures - continuing operations

     660.7         595.2         1,760.1         1,624.1   
                                   

Charged to exploration expenses*

           

United States

     2.5         2.7         25.4         19.5   

Canada

     0.2         3.1         0.9         4.6   

Malaysia

     0.9         0.5         32.4         14.5   

Other

     30.0         18.8         46.0         78.9   
                                   

Total charged to exploration expenses

     33.6         25.1         104.7         117.5   
                                   

Total capitalized

   $ 627.1         570.1         1,655.4         1,506.6   
                                   

*    Excludes amortization of undeveloped leases of

   $ 28.4         12.8         76.8         66.5   
                                   


 

MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2010      2009      2010      2009  

Net crude oil, condensate and gas liquids produced – barrels per day

     119,899         131,637         130,244         129,672   

Continuing operations

     119,899         131,637         130,244         127,911   

United States

     19,404         19,639         20,594         15,502   

Canada – light

     47         21         43         8   

   – heavy

     5,749         6,581         6,048         6,976   

   – offshore

     10,534         10,538         11,774         12,822   

   – synthetic

     12,044         13,804         12,973         12,458   

Malaysia

     63,794         76,290         70,444         75,782   

United Kingdom

     2,831         2,165         3,669         3,487   

Republic of the Congo

     5,496         2,599         4,699         876   

Discontinued operations

     —           —           —           1,761   

Net crude oil, condensate and gas liquids sold – barrels per day

     122,574         128,187         133,304         124,988   

Continuing operations

     122,574         128,187         133,304         123,435   

United States

     19,404         19,639         20,594         15,502   

Canada – light

     47         21         43         8   

   – heavy

     5,749         6,581         6,048         6,976   

   – offshore

     10,055         9,554         11,682         13,087   

   – synthetic

     12,044         13,804         12,973         12,458   

Malaysia

     64,547         76,386         72,428         72,970   

United Kingdom

     3,394         2,202         4,742         2,434   

Republic of the Congo

     7,334         —           4,794         —     

Discontinued operations

     —           —           —           1,553   

Net natural gas sold – thousands of cubic feet per day

     371,005         182,199         354,038         147,240   

United States

     56,159         63,304         52,582         55,141   

Canada

     81,869         55,115         83,179         45,982   

Malaysia – Sarawak

     167,773         3,042         150,973         1,025   

      – Kikeh

     59,538         57,980         61,559         42,310   

United Kingdom

     5,666         2,758         5,745         2,782   

Total net hydrocarbons produced – equivalent barrels per day1

     181,733         162,004         189,250         154,212   

Total net hydrocarbons sold – equivalent barrels per day1

     184,408         158,554         192,310         149,528   

Weighted average sales prices

           

Crude oil, condensate and natural gas liquids – dollars per barrel2

           

United States

   $ 73.10         65.57         74.53         54.50   

Canada3 – light

     68.33         66.66         73.75         62.82   

    – heavy

     46.09         46.75         49.29         36.35   

    – offshore

     75.52         67.94         75.29         54.25   

    – synthetic

     74.80         66.54         76.04         56.62   

Malaysia4

     60.35         59.18         58.90         52.62   

United Kingdom

     77.22         68.93         76.53         56.75   

Republic of the Congo

     70.73         —           71.09         —     

Natural gas – dollars per thousand cubic feet

           

United States2

   $ 4.51         3.33         4.75         3.96   

Canada3

     4.05         2.65         4.31         2.95   

Malaysia – Sarawak

     5.71         3.31         5.20         3.31   

      – Kikeh

     0.23         0.24         0.23         0.23   

United Kingdom3

     7.24         3.91         6.33         5.15   

 

1

Natural gas converted on an energy equivalent basis of 6:1.

2

Includes intracompany transfers at market prices.

3

U.S. dollar equivalent.

4

Prices are net of payments under the terms of the production sharing contracts for Blocks SK 309/311 and K.


MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2010     2009     2010     2009  

Refining and Marketing

        

Refinery inputs – barrels per day

     267,988        250,081        215,285        244,627   

United States

     158,002        146,371        140,022        141,635   

Crude oil – Meraux, Louisiana

     111,543        102,865        99,333        101,472   

      – Superior, Wisconsin

     36,568        33,295        34,050        32,771   

Other feedstocks

     9,891        10,211        6,639        7,392   

United Kingdom

     109,986        103,710        75,263        102,992   

Crude oil – Milford Haven, Wales

     105,552        95,753        70,729        97,244   

Other feedstocks

     4,434        7,957        4,534        5,748   

Refinery yields – barrels per day

     267,988        250,081        215,285        244,627   

United States

     158,002        146,371        140,022        141,635   

Gasoline

     62,873        64,594        57,616        61,615   

Kerosine

     8,950        9,581        9,973        11,084   

Diesel and home heating oils

     46,542        42,001        38,519        40,358   

Residuals

     19,105        15,707        18,420        15,290   

Asphalt, LPG and other

     18,684        12,637        14,352        11,905   

Fuel and loss

     1,848        1,851        1,142        1,383   

United Kingdom

     109,986        103,710        75,263        102,992   

Gasoline

     29,697        28,418        18,831        26,474   

Kerosine

     15,326        17,042        10,683        13,473   

Diesel and home heating oils

     34,503        33,831        22,179        35,688   

Residuals

     10,447        11,391        7,207        10,272   

Asphalt, LPG and other

     16,354        9,737        13,471        13,428   

Fuel and loss

     3,659        3,291        2,892        3,657   

Petroleum products sold – barrels per day

     584,306        553,698        524,092        532,240   

Total United States

     467,119        448,685        445,897        428,405   

United States manufacturing

     160,902        146,075        141,523        137,855   

Gasoline

     70,328        64,596        65,018        61,615   

Kerosine

     8,952        9,579        9,973        11,084   

Diesel and home heating oils

     46,542        42,006        38,519        40,704   

Residuals

     18,516        14,734        18,151        14,849   

Asphalt, LPG and other

     16,564        15,160        9,862        9,603   

United States marketing

     432,039        418,791        417,884        403,953   

Gasoline

     339,956        326,675        330,194        316,439   

Kerosine

     10,968        13,239        9,986        12,564   

Diesel and other

     81,115        78,877        77,704        74,950   

United States intercompany elimination

     (125,822     (116,181     (113,510     (113,403

Gasoline

     (70,328     (64,596     (65,018     (61,615

Kerosine

     (8,952     (9,579     (9,973     (11,084

Diesel and other

     (46,542     (42,006     (38,519     (40,704

United Kingdom

     117,187        105,013        78,195        103,835   

Gasoline

     30,389        28,491        21,005        29,272   

Kerosine

     15,587        16,853        10,765        12,541   

Diesel and home heating oils

     38,572        35,867        26,496        37,303   

Residuals

     11,786        10,068        7,414        9,696   

LPG and other

     20,853        13,734        12,515        15,023   

Unit margins per barrel:

        

United States refining1

   $ 0.23      $ 0.22      $ (0.68   $ 1.03   

United Kingdom refining and marketing

     (1.84     (0.78     (1.75     0.15   

United States retail marketing:

        

Fuel margin per gallon2

   $ 0.137      $ 0.133      $ 0.128      $ 0.088   

Gallons sold per store month

     313,140        320,460        307,276        312,597   

Merchandise sales revenue per store month

   $ 161,352      $ 147,753      $ 152,875      $ 134,497   

Merchandise margin as a percentage of merchandise sales

     13.5     12.2     13.0     12.8

Store count at end of period (Company operated)

     1,083        1,037        1,083        1,037   

 

1

Represents refinery sales realizations less cost of crude and other feedstocks and refinery operating and depreciation expenses.

2

Represents net sales prices for fuel less purchased cost of fuel.

-----END PRIVACY-ENHANCED MESSAGE-----