XML 76 R51.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Segment Information
Exploration and Production
(Millions of dollars)
United
States 1
CanadaOtherTotal
E&P
Corporate
and
Other
Discontinued
Operations
Consolidated
Total
Year ended December 31, 2021
Segment income (loss) - including NCI 1
$766.3 (16.1)(33.5)716.7 $(668.0)(1.2)47.5 
Revenues from external customers2,337.5 476.3 4.9 2,818.7 (519.4) 2,299.3 
Interest and other income (loss)(11.6)(1.9)3.2 (10.3)(6.5) (16.8)
Interest expense, net of capitalization  (0.2)(0.2)(221.6) (221.8)
Income tax expense (benefit)183.9 (1.7)(9.5)172.7 (178.6) (5.9)
Significant noncash charges (credits)
Impairment of assets 171.3 18.0 189.3 7.0  196.3 
Depreciation, depletion and amortization616.5 163.8 1.8 782.1 13.0  795.1 
Accretion of asset retirement obligations36.9 9.7  46.6   46.6 
Amortization of undeveloped leases11.1 0.2 7.6 18.9   18.9 
Deferred and noncurrent income taxes176.3 (1.9)(8.0)166.4 (170.5) (4.1)
Additions to property, plant, equipment519.5 52.7 13.1 585.3   585.3 
Total assets at year-end6,591.6 2,231.9 259.8 9,083.3 1,220.8 0.8 10,304.9 
Year ended December 31, 2020
Segment income (loss) - including NCI 1
$(1,014.3)(35.0)(85.6)(1,134.9)$(120.3)(7.2)(1,262.4)
Revenues from external customers1,411.8 345.8 1.8 1,759.4 207.9 — 1,967.3 
Interest and other income (loss)(9.9)0.8 0.8 (8.2)(9.1)— (17.3)
Interest expense, net of capitalization— (0.5)(0.4)(0.9)(168.5)— (169.4)
Income tax expense (benefit)(244.2)(21.4)2.1 (263.5)(30.2)— (293.7)
Significant noncash charges (credits)
Impairment of assets1,152.5 — 39.7 1,192.2 14.1 — 1,206.3 
Depreciation, depletion and amortization749.4 213.2 2.3 964.9 22.3 — 987.2 
Accretion of asset retirement obligations36.6 5.5 — 42.1 — — 42.1 
Amortization of undeveloped leases17.2 0.4 9.1 26.7 — — 26.7 
Deferred and noncurrent income taxes(244.2)(10.6)1.9 (252.9)(25.1)— (278.0)
Additions to property, plant, equipment623.1 118.3 15.2 756.6 — — 756.6 
Total assets at year-end6,915.5 2,404.1 267.7 9,587.3 1,032.9 0.7 10,620.9 
Exploration and Production
(Millions of dollars)
United
States 1
CanadaOtherTotal
E&P
Corporate
and
Other
Discontinued
Operations
Consolidated
Total
Year ended December 31, 2019
Segment income (loss) - including NCI 1
$518.4 (4.3)(53.5)460.6 $(271.8)1,064.5 1,253.3 
Revenues from external customers2,367.0 447.0 11.6 2,825.6 3.5 — 2,829.1 
Interest and other income (loss)(13.4)(1.5)(0.9)(15.8)(6.7)— (22.5)
Interest expense, net of capitalization— (0.1)(0.4)(0.5)(218.8)— (219.3)
Income tax expense (benefit)115.6 (2.9)(12.4)100.3 (85.6)— 14.7 
Significant noncash charges (credits)
Depreciation, depletion and amortization878.7 243.0 3.5 1,125.2 22.6 — 1,147.8 
Accretion of asset retirement obligations34.4 6.1 — 40.5 — — 40.5 
Amortization of undeveloped leases23.1 1.3 3.6 28.0 — — 28.0 
Deferred and noncurrent income taxes111.8 14.0 (13.4)112.4 (83.9)— 28.5 
Additions to property, plant, equipment2,193.3 284.1 69.8 2,547.2 13.6 — 2,560.8 
Total assets at year-end8,043.3 2,303.7 308.6 10,655.6 1,046.2 16.7 11,718.5 
1 Includes results attributable to a noncontrolling interest in MP GOM.
Geographic InformationCertain Long-Lived Assets at December 31
(Millions of dollars)
United
States
CanadaOtherTotal
2021$6,371.4 1,566.9 189.6 8,127.9 
20206,395.7 1,702.5 170.8 8,269.0 
20198,003.9 1,761.2 204.6 9,969.7