XML 147 R117.htm IDEA: XBRL DOCUMENT v3.20.4
Business Segments - Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest $ (162,700) $ (266,600) $ (324,400) $ (508,700) $ (54,400) $ 1,111,700 $ 123,200 $ 72,800 $ (1,262,445) $ 1,253,302 $ 419,486 [1]
Revenues from external customers                 1,967,341 2,829,053 1,791,401
Interest and other income (loss)                 (17,303) (22,520) 7,774
Interest expense, net of capitalization                 (169,423) (219,275) (180,359)
Income tax (benefit) expense                 (293,741) 14,683 (126,136)
Impairment of assets                 1,206,284 0 20,000 [1]
Depreciation, depletion and amortization                 987,239 1,147,842 775,614 [1]
Accretion of asset retirement obligations                 42,136 40,506 27,119 [1]
Amortization of undeveloped leases                 26,743 27,973 40,177 [1]
Deferred income tax charge (benefit)                 (278,042) 28,530 (177,627) [1]
Additions to property, plant, equipment                 756,600 2,560,800 1,894,500
Total assets at year-end 10,620,852       11,718,504       10,620,852 11,718,504 11,052,600
Previously Reported                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Amortization of undeveloped leases                     40,100
Deferred income tax charge (benefit)                     (183,200)
UNITED STATES                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Impairment of assets                     20,000
Discontinued Operations                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 (7,200) 1,064,500 250,300
Revenues from external customers                 0 0 0
Interest and other income (loss)                 0 0 0
Interest expense, net of capitalization                 0 0 0
Income tax (benefit) expense                 0 0 0
Impairment of assets                 0    
Depreciation, depletion and amortization                 0 0 0
Accretion of asset retirement obligations                 0 0 0
Amortization of undeveloped leases                 0 0  
Deferred income tax charge (benefit)                 0 0  
Additions to property, plant, equipment                 0 0 138,600
Total assets at year-end 700       16,700       700 16,700 1,691,200
Discontinued Operations | Previously Reported                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Amortization of undeveloped leases                     0
Deferred income tax charge (benefit)                     0
Corporate and Other                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 (120,300) (271,800) (108,200)
Revenues from external customers                 207,900 3,500 (34,000)
Interest and other income (loss)                 (9,100) (6,700) 7,800
Interest expense, net of capitalization                 (168,500) (218,800) (180,600)
Income tax (benefit) expense                 (30,200) (85,600) (183,400)
Impairment of assets                 14,100    
Depreciation, depletion and amortization                 22,300 22,600 20,200
Accretion of asset retirement obligations                 0 0 0
Amortization of undeveloped leases                 0 0  
Deferred income tax charge (benefit)                 (25,100) (83,900)  
Additions to property, plant, equipment                 0 13,600 22,700
Total assets at year-end 1,032,900       1,046,200       1,032,900 1,046,200 1,118,500
Corporate and Other | Previously Reported                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Amortization of undeveloped leases                     0
Deferred income tax charge (benefit)                     (242,100)
Exploration and Production | Operating Segments                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 (1,134,900) 460,600 277,400
Revenues from external customers                 1,759,400 2,825,600 1,825,400
Interest and other income (loss)                 (8,200) (15,800) 0
Interest expense, net of capitalization                 (900) (500) 200
Income tax (benefit) expense                 (263,500) 100,300 57,300
Impairment of assets                 1,192,200    
Depreciation, depletion and amortization                 964,900 1,125,200 755,400
Accretion of asset retirement obligations                 42,100 40,500 27,100
Amortization of undeveloped leases                 26,700 28,000  
Deferred income tax charge (benefit)                 (252,900) 112,400  
Additions to property, plant, equipment                 756,600 2,547,200 1,733,200
Total assets at year-end 9,587,300       10,655,600       9,587,300 10,655,600 8,242,900
Exploration and Production | Operating Segments | Previously Reported                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Amortization of undeveloped leases                     40,100
Deferred income tax charge (benefit)                     58,900
Exploration and Production | Operating Segments | UNITED STATES                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 (1,014,300) 518,400 242,900
Revenues from external customers                 1,411,800 2,367,000 1,332,700
Interest and other income (loss)                 (9,900) (13,400) 0
Interest expense, net of capitalization                 0 0 0
Income tax (benefit) expense                 (244,200) 115,600 68,100
Impairment of assets                 1,152,500    
Depreciation, depletion and amortization                 749,400 878,700 519,500
Accretion of asset retirement obligations                 36,600 34,400 19,500
Amortization of undeveloped leases                 17,200 23,100  
Deferred income tax charge (benefit)                 (244,200) 111,800  
Additions to property, plant, equipment                 623,100 2,193,300 1,343,500
Total assets at year-end 6,915,500       8,043,300       6,915,500 8,043,300 6,342,900
Exploration and Production | Operating Segments | UNITED STATES | Previously Reported                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Amortization of undeveloped leases                     36,800
Deferred income tax charge (benefit)                     68,100
Exploration and Production | Operating Segments | Canada                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 (35,000) (4,300) 51,100
Revenues from external customers                 345,800 447,000 470,500
Interest and other income (loss)                 800 (1,500) 0
Interest expense, net of capitalization                 (500) (100) 0
Income tax (benefit) expense                 (21,400) (2,900) 14,500
Impairment of assets                 0    
Depreciation, depletion and amortization                 213,200 243,000 232,400
Accretion of asset retirement obligations                 5,500 6,100 7,600
Amortization of undeveloped leases                 400 1,300  
Deferred income tax charge (benefit)                 (10,600) 14,000  
Additions to property, plant, equipment                 118,300 284,100 373,800
Total assets at year-end 2,404,100       2,303,700       2,404,100 2,303,700 1,711,900
Exploration and Production | Operating Segments | Canada | Previously Reported                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Amortization of undeveloped leases                     800
Deferred income tax charge (benefit)                     16,500
Exploration and Production | Operating Segments | Other                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 (85,600) (53,500) (16,600)
Revenues from external customers                 1,800 11,600 22,200
Interest and other income (loss)                 800 (900) 0
Interest expense, net of capitalization                 (400) (400) 200
Income tax (benefit) expense                 2,100 (12,400) (25,300)
Impairment of assets                 39,700    
Depreciation, depletion and amortization                 2,300 3,500 3,500
Accretion of asset retirement obligations                 0 0 0
Amortization of undeveloped leases                 9,100 3,600  
Deferred income tax charge (benefit)                 1,900 (13,400)  
Additions to property, plant, equipment                 15,200 69,800 15,900
Total assets at year-end $ 267,700       $ 308,600       $ 267,700 $ 308,600 188,100
Exploration and Production | Operating Segments | Other | Previously Reported                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Amortization of undeveloped leases                     2,500
Deferred income tax charge (benefit)                     $ (25,700)
[1] Reclassified to conform with current presentation