XML 56 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee and Retiree Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Plan Disclosure [Line Items]  
Plans' Benefit Obligations and Fair Value of Assets and Statement of Funded Status



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Pension
Benefits

 

Other
Postretirement
Benefits

(Thousands of dollars)

2017

 

2016

 

2017

 

2016

Change in benefit obligation

 

 

 

 

 

 

 

 

Obligation at January 1

$

815,593 

 

794,589 

 

106,679 

 

115,222 

Service cost

 

8,279 

 

8,136 

 

1,601 

 

1,864 

Interest cost

 

27,047 

 

25,185 

 

3,444 

 

3,800 

Participant contributions

 

– 

 

– 

 

2,075 

 

1,278 

Actuarial loss (gain)

 

60,855 

 

58,236 

 

(3,077)

 

(10,627)

Medicare Part D subsidy

 

– 

 

– 

 

318 

 

510 

Exchange rate changes

 

18,751 

 

(30,447)

 

46 

 

20 

Benefits paid

 

(39,910)

 

(40,928)

 

(4,810)

 

(5,369)

Curtailments

 

– 

 

822 

 

– 

 

(19)

Other

 

(8,683)

 

– 

 

– 

 

– 

        Obligation at December 31

 

881,932 

 

815,593 

 

106,276 

 

106,679 

Change in plan assets

 

 

 

 

 

 

 

 

Fair value of plan assets at January 1

 

519,357 

 

521,682 

 

– 

 

– 

Actual return on plan assets

 

50,079 

 

61,860 

 

– 

 

– 

Employer contributions

 

24,918 

 

8,186 

 

2,417 

 

3,581 

Participant contributions

 

– 

 

– 

 

2,075 

 

1,278 

Medicare Part D subsidy

 

– 

 

– 

 

318 

 

510 

Exchange rate changes

 

18,064 

 

(30,609)

 

– 

 

– 

Benefits paid

 

(39,910)

 

(40,928)

 

(4,810)

 

(5,369)

Other

 

(8,683)

 

(834)

 

– 

 

– 

        Fair value of plan assets at December 31

 

563,825 

 

519,357 

 

– 

 

– 

Funded status and amounts recognized in the
    Consolidated Balance Sheets at December 31

 

 

 

 

 

 

 

 

Deferred charges and other assets

 

5,905 

 

7,591 

 

– 

 

– 

Other accrued liabilities

 

(8,856)

 

(8,184)

 

(5,392)

 

(5,267)

Deferred credits and other liabilities

 

(315,156)

 

(295,643)

 

(100,884)

 

(101,412)

        Funded status and net plan liability recognized
            at December 31

$

(318,107)

 

(296,236)

 

(106,276)

 

(106,679)



Amounts Included in Accumulated Other Comprehensive Income Not Recognized in Net Periodic Benefit Expense



 

 

 

 



 

 

 

 

(Thousands of dollars)    

Pension
Benefits

 

Other
Postretirement
Benefits

Net actuarial loss

$

(269,063)

 

221 

Prior service (cost) credit

 

(5,824)

 

38 



$

(274,887)

 

259 



Amounts Included in Accumulated Other Comprehensive Income Expected to be Amortized into Net Periodic Benefit Expense



 

 

 

 



 

 

 

 

(Thousands of dollars)    

Pension
Benefits

 

Other
Postretirement
Benefits

Net actuarial loss

$

(15,890)

 

– 

Prior service (cost) credit

 

(1,021)

 

38 



$

(16,911)

 

38 



Projected Benefit Obligations, Accumulated Benefit Obligations and Fair Value of Plan Assets



 

 

 

 

 

 

 

 

 

 

 

 





Projected
Benefit Obligations

 

Accumulated
Benefit Obligations

 

Fair Value
of Plan Assets

(Thousands of dollars)

2017

 

2016

 

2017

 

2016

 

2017

 

2016

Funded qualified plans where
   accumulated benefit obligation
   exceeds fair value of plan assets

$

691,923 

 

643,174 

 

640,230 

 

599,730 

 

540,161 

 

497,894 

Unfunded nonqualified and directors'
   plans where accumulated benefit
   obligation exceeds fair value of
   plan assets

 

172,364 

 

156,088 

 

163,319 

 

150,780 

 

– 

 

– 

Unfunded other postretirement plans

 

106,276 

 

106,678 

 

106,276 

 

106,678 

 

– 

 

– 



Components of Net Periodic Benefit Expense



 

 

 

 

 

 

 

 

 

 

 

 



Pension Benefits

 

Other
Postretirement Benefits

(Thousands of dollars)

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

Service cost

$

8,279 

 

8,136 

 

17,948 

 

1,601 

 

1,864 

 

3,180 

Interest cost

 

27,047 

 

25,185 

 

33,168 

 

3,444 

 

3,800 

 

4,883 

Expected return on plan assets

 

(28,941)

 

(28,154)

 

(34,016)

 

– 

 

– 

 

– 

Amortization of prior service 
   cost (credit)

 

1,026 

 

1,204 

 

1,560 

 

(74)

 

(75)

 

(82)

Amortization of transitional
   (asset) liability

 

– 

 

– 

 

(1)

 

– 

 

– 

 

– 

Recognized actuarial loss

 

16,691 

 

16,165 

 

15,147 

 

– 

 

 

992 



 

24,102 

 

22,536 

 

33,806 

 

4,971 

 

5,594 

 

8,973 

Termination benefits expense

 

– 

 

– 

 

8,606 

 

– 

 

– 

 

– 

Curtailment expense

 

– 

 

822 

 

306 

 

– 

 

(19)

 

– 

Net periodic benefit expense

$

24,102 

 

23,358 

 

42,718 

 

4,971 

 

5,575 

 

8,973 



Weighted-Average Assumptions used in Measurement of Benefit Obligations and Net Periodic Benefit Expense



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Benefit Obligations

 

Net Periodic Benefit Expense



Pension
Benefits

 

Other
Postretirement
Benefits

 

Pension
Benefits

 

Other
Postretirement
Benefits



December 31

 

December 31

 

Year

 

Year



2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

Discount rate

3.42% 

 

3.94% 

 

3.73% 

 

4.41% 

 

3.66% 

 

3.84% 

 

4.33% 

 

4.24% 

Expected return on plan assets

5.64% 

 

5.62% 

 

– 

 

– 

 

5.64% 

 

5.62% 

 

– 

 

– 

Rate of compensation increase

3.52% 

 

3.52% 

 

– 

 

– 

 

3.52% 

 

3.52% 

 

– 

 

– 



Benefit Payments Reflecting Expected Future Service as Appropriate which are Expected to be Paid in Future Years from Assets of Plans or by Company



 

 

 

 



 

 

 

 

(Thousands of dollars)

Pension
Benefits

 

Other
Postretirement
Benefits

2018

$

39,929 

 

6,259 

2019

 

40,236 

 

6,280 

2020

 

41,220 

 

6,357 

2021

 

42,276 

 

6,489 

2022

 

43,554 

 

6,560 

2023-2027

 

227,039 

 

33,971 



 

 

 

 



One Percent Change in Assumed Health Care Cost Trend Rates



 

 

 

 



 

 

 

 

(Thousands of dollars)

1% Increase

 

1% Decrease

Effect on total service and interest cost components of net periodic postretirement
    benefit expense for the year ended December 31, 2017

$

919 

 

(719)

Effect on the health care component of the accumulated postretirement benefit
    obligation at December 31, 2017

 

15,220 

 

(12,277)



Weighted Average Asset Allocation for Funded Pension Benefit Plans



 

 

 

 

 

 



 

 

 

 

 

 



December 31,

 

 



2017

 

 

2016

 

 

Equity securities

60.3 

%

 

58.4 

%

 

Fixed income securities

37.2 

 

 

39.0 

 

 

Cash equivalents

2.5 

 

 

2.6 

 

 



100.0 

%

 

100.0 

%

 



Fair Value Measurements of Retirement Plan Assets

At December 31, 2017, the fair value measurements of retirement plan assets within the fair value hierarchy are included in the table that follows.





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

Fair Value Measurements Using

(Thousands of dollars)

Fair Value at
December 31, 2017

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

Domestic Plans

 

 

 

 

 

 

 

 

   Equity securities:

 

 

 

 

 

 

 

 

      U.S. core equity

$

67,343 

 

67,343 

 

 –

 

 –

      U.S. small/midcap

 

24,544 

 

24,544 

 

 –

 

 –

      Hedged funds and other
         alternative strategies

 

50,522 

 

 –

 

12,572 

 

37,950 

      International commingled 
        trust fund

 

83,960 

 

 –

 

83,960 

 

 –

      Emerging market commingled
        equity fund

 

20,774 

 

 –

 

20,774 

 

 –

   Fixed income securities:

 

 

 

 

 

 

 

 

      U.S. fixed income

 

79,890 

 

 –

 

79,890 

 

 –

      International commingled 
        trust fund

 

13,122 

 

 –

 

13,122 

 

 –

      Emerging market mutual fund

 

5,266 

 

 –

 

5,266 

 

 –

    Cash and equivalents

 

5,871 

 

5,871 

 

 –

 

 –

                   Total Domestic Plans

 

351,292 

 

97,758 

 

215,584 

 

37,950 

Foreign Plans

 

 

 

 

 

 

 

 

   Equity securities funds

 

78,666 

 

 –

 

78,666 

 

 –

   Fixed income securities funds

 

103,314 

 

 –

 

103,314 

 

 –

   Diversified pooled fund

 

23,665 

 

 –

 

23,665 

 

 –

   Cash and equivalents

 

6,888 

 

 –

 

6,888 

 

 –

                   Total Foreign Plans

 

212,533 

 

 –

 

212,533 

 

 –

                   Total

$

563,825 

 

97,758 

 

428,117 

 

37,950 



At December 31, 2016, the fair value measurements of retirement plan assets within the fair value hierarchy are included in the table that follows.





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

Fair Value Measurements Using

(Thousands of dollars)

Fair Value at
December 31, 2016

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

Domestic Plans

 

 

 

 

 

 

 

 

   Equity securities:

 

 

 

 

 

 

 

 

      U.S. core equity

$

61,554 

 

61,554 

 

 –

 

 –

      U.S. small/midcap

 

23,103 

 

23,103 

 

 –

 

 –

      Hedged funds and other
         alternative strategies

 

48,113 

 

 –

 

13,999 

 

34,114 

      International commingled 
        trust fund

 

67,451 

 

 –

 

67,451 

 

 –

      Emerging market commingled
        equity fund

 

16,006 

 

 –

 

16,006 

 

 –

   Fixed income securities:

 

 

 

 

 

 

 

 

      U.S. fixed income

 

78,473 

 

 –

 

78,473 

 

 –

      International commingled 
        trust fund

 

13,486 

 

 –

 

13,486 

 

 –

      Emerging market mutual fund

 

5,775 

 

 –

 

5,775 

 

 –

    Cash and equivalents

 

7,821 

 

7,821 

 

 –

 

 –

                   Total Domestic Plans

 

321,782 

 

92,478 

 

195,190 

 

34,114 

Foreign Plans

 

 

 

 

 

 

 

 

   Equity securities funds

 

74,108 

 

 –

 

74,108 

 

 –

   Fixed income securities funds

 

97,075 

 

 –

 

97,075 

 

 –

   Diversified pooled fund

 

21,463 

 

 –

 

21,463 

 

 –

   Cash and equivalents

 

4,929 

 

 –

 

4,929 

 

 –

                   Total Foreign Plans

 

197,575 

 

 –

 

197,575 

 

 –

                   Total

$

519,357 

 

92,478 

 

392,765 

 

34,114 



Effects of Fair Value Measurements Using Significant Unobservable Inputs on Changes in Level 3 Plan Assets



 

 

 

 



 

 

 

 

(Thousands of dollars)

Hedged Funds and Other
Alternative Strategies

Total at December 31, 2015

 

$

33,929 

 

Actual return on plan assets:

 

 

 

 

        Relating to assets held at the reporting date

 

 

185 

 

        Relating to assets sold during the period

 

 

– 

 

Purchases, sales and settlements

 

 

– 

 

        Total at December 31, 2016

 

 

34,114 

 

Actual return on plan assets:

 

 

 

 

        Relating to assets held at the reporting date

 

 

3,836 

 

        Relating to assets sold during the period

 

 

– 

 

Purchases, sales and settlements

 

 

– 

 

        Total at December 31, 2017

 

$

37,950 

 



Foreign Plans [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Plans' Benefit Obligations and Fair Value of Assets and Statement of Funded Status



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Pension
Benefits

 

Other
Postretirement
Benefits

(Thousands of dollars)

2017

 

2016

 

2017

 

2016

Benefit obligation at December 31

$

222,483 

 

206,502 

 

791 

 

615 

Fair value of plan assets at December 31

 

212,535 

 

197,575 

 

– 

 

– 

Net plan liabilities recognized

 

9,948 

 

8,927 

 

791 

 

615 

Net periodic benefit expense (benefit)

 

194 

 

(2,244)

 

133 

 

154