XML 52 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Financing Arrangements and Long-Term Debt [Abstract]  
Schedule of Long-term Debt



 

 

 

 



 

 

 

 



December 31,

(Thousands of dollars)

2017 

 

2016 

Notes payable

 

 

 

 

     3.50% notes, due December 2017

$

 -

 

550,000 

     4.00% notes, due June 2022

 

500,000 

 

500,000 

     4.45% notes, due December 20221

 

600,000 

 

600,000 

     6.875% notes, due August 2024

 

550,000 

 

550,000 

     5.75% notes, due August 2025

 

550,000 

 

 -

     7.05% notes, due May 2029

 

250,000 

 

250,000 

     5.875% notes, due December 20421

 

350,000 

 

350,000 

         Total notes payable

 

2,800,000 

 

2,800,000 

     Unamortized debt issuance cost and discount on notes payable

 

(27,433)

 

(23,835)

         Total notes payable, net of unamortized discount

 

2,772,567 

 

2,776,165 

Capitalized lease obligation, due through March 2029

 

143,855 

 

216,402 

         Total debt including current maturities

 

2,916,422 

 

2,992,567 

Current maturities

 

(9,902)

 

(569,817)

         Total long-term debt

$

2,906,520 

 

2,422,750 



1 Due to a series of ratings changes by credit agencies, the paying interest rates on the notes due December 2022 and December 2042 decreased from 4.7% to 4.45% and 6.125% to 5.875%, respectively, at December 2017.